Press Release

Prospect Capital Reports December 2019 Quarterly Results and Declares Additional Monthly Distributions

Company Release - 2/10/2020 4:02 PM ET

NEW YORK, Feb. 10, 2020 (GLOBE NEWSWIRE) -- Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect”, “our”, or “we”) today announced financial results for our second fiscal quarter ended December 31, 2019.

    
All amounts in $000’s except per share amounts (on weighted average basis for period numbers)Quarter Ended

December 31, 2019
Quarter Ended

September 30, 2019
Quarter Ended

December 31, 2018
    
Net Investment Income (“NII”)$67,885$71,060
$80,811
Interest as % of Total Investment Income86.9%90.2%84.1%
    
NII per Share$0.18$0.19$0.22
    
Net (Loss) Income$(11,203)$18,065$(67,389)
Net (Loss) Income per Share$(0.03)$0.05$(0.18)
    
Distributions to Shareholders$66,152$66,111$65,837
Distributions per Share$0.18$0.18$0.18
    
NII / Distributions to Shareholders103%107%123%
    
NAV per Share at Period End$8.66$8.87$9.02
    
Net of Cash Debt to Equity Ratio64.1%66.3%75.0%
    

For the December 2019 quarter, we earned net investment income (“NII”) of $67.9 million, or $0.18 per weighted average share, down from the September 2019 quarter by $0.01 per share. Our ratio of NII to distributions was 103% in the December 2019 quarter.

In the December 2019 quarter, our net of cash debt to equity ratio was 64.1%, down 10.9% from December 2018.

For the December 2019 quarter, our net loss was $11.2 million, or $0.03 per weighted average share.

Our net asset value (“NAV”) per share decreased by $0.21 to $8.66 during the December 2019 quarter.

   
All amounts in $000’s except per share amountsSix Months Ended

December 31, 2019
Six Months Ended

December 31, 2018
   
NII$138,945$165,970
NII per Share$0.37$0.45
   
Net Income (“NI”)$6,862$16,406
NI per Share$0.02$0.04
   
Distributions to Shareholders$132,263$131,531
Distributions per Share$0.36$0.36
   

For the six months ended December 31, 2019, we earned NII of $138.9 million, or $0.37 per weighted average share, down $0.08 from the prior year. For the six months ended December 31, 2019, we earned NI of $6.9 million, or $0.02 per weighted average share, down $0.02 from the prior year.

DISTRIBUTION DECLARATION

Prospect is declaring distributions as follows:

  • $0.06 per share for February 2020 to February 28, 2020 record holders with March 19, 2020 payment date;
  • $0.06 per share for March 2020 to March 31, 2020 record holders with April 23, 2020 payment date; and
  • $0.06 per share for April 2020 to April 30, 2020 record holders with May 21, 2020 payment date.

These distributions are Prospect’s 139th, 140th, and 141st consecutive cash distributions to shareholders.

Based on the declarations above, Prospect’s closing stock price of $6.56 at February 7, 2020 delivers to shareholders a distribution yield of 11.0%.

Based on past distributions and our current share count for declared distributions, Prospect since inception through our April 2020 distribution will have distributed $17.88 per share to original shareholders, aggregating $3.0 billion in cumulative distributions to all shareholders.

Prospect expects to declare May 2020, June 2020, July 2020, and August 2020 distributions in May 2020.

PORTFOLIO AND INVESTMENT ACTIVITY

    
All amounts in $000’s except per unit amountsAs of
December 31, 2019
As of
September 30, 2019
As of
June 30, 2019
    
Total Investments (at fair value)$5,268,545$5,450,560$5,653,553
Number of Portfolio Companies120125135
% Controlled Investments (at fair value)45.8%44.0%43.8%
    
Secured First Lien
41.5%43.3%43.9%
Secured Second Lien24.7%23.1%23.5%
Subordinated Structured Notes15.0%15.0%15.1%
Unsecured and Other Debt0.9%1.8%1.4%
Equity Investments17.9%16.8%16.1%
    
Annualized Current Yield – All Investments10.3%10.2%10.6%
Annualized Current Yield – Performing Interest Bearing Investments12.8%12.7%13.1%
    
Top Industry Concentration(1)16.8%15.7%14.6%
    
Energy Industry Concentration(1)2.2%2.7%2.7%
    
Non-Accrual Loans as % of Total Assets (2)1.6%2.4%2.9%
    
Weighted Average Portfolio Net Leverage(3)4.75x4.69x4.67x
Weighted Average Portfolio EBITDA(3)$69,541$62,006$60,669
    

(1) Excluding our underlying industry-diversified structured credit portfolio.
(2) Calculated at fair value.
(3) For additional disclosure see “Weighted Average Portfolio EBITDA and Net Leverage” at the end of this release.

During the December 31, 2019 and September 30, 2019 quarters, our investment origination and repayment activity was as follows:

   
All amounts in $000’sQuarter Ended
December 31, 2019
Quarter Ended
September 30, 2019
   
Total Originations
$326,636$94,540
   
Agented Sponsor Debt43.7%6.3%
Non-Agented Debt31.7%79.0%
Rated Secured Structured Notes19.9%7.0%
Corporate Yield Buyouts4.7%7.7%
Total Repayments$431,514$245,173
   
Originations, Net of Repayments$(104,878)$(150,633)
   

We have invested in structured credit investments benefiting from individual standalone financings non-recourse to Prospect and with our risk limited in each case to our net investment amount. At December 31, 2019 and September 30, 2019, our subordinated structured note portfolio at fair value consisted of the following:

   
All amounts in $000’s except per unit amountsAs of
December 31, 2019
As of
September 30, 2019
   
Total Subordinated Structured Notes
$791,459$818,268
   
# of Investments3939
   
TTM Average Cash Yield(1)(2)16.4%17.6%
Annualized Cash Yield(1)(2)16.6%17.4%
Annualized GAAP Yield on Fair Value(1)(2)14.6%15.5%
Annualized GAAP Yield on Amortized Cost(2)(3)10.5%11.6%
   
Cumulative Cash Distributions(4)$1,156,422$1,123,631
% of Original Investment82.8%80.5%
   
# of Underlying Collateral Loans1,7071,738
Total Asset Base of Underlying Portfolio$17,954,503$18,133,692
   
Prospect TTM Default Rate0.51%0.40%
Broadly Syndicated Market TTM Default Rate1.39%1.29%
Prospect Default Rate Outperformance vs. Market0.88%0.89%
   

(1) Calculation based on fair value.
(2) Excludes deals being redeemed.
(3) Calculation based on amortized cost.

To date, including called deals being liquidated, we have exited nine subordinated structured notes totaling $263.4 million with an expected pooled average realized IRR of 16.7% and cash on cash multiple of 1.48 times.

Since December 31, 2017 through today, 26 of our structured credit investments have completed multi-year extensions of their reinvestment periods (typically at reduced liability spreads). We believe further optionality upside exists in our structured credit portfolio through additional refinancings and reinvestment period extensions.

To date during the March 2020 quarter, we have completed new and follow-on investments as follows:

  
All amounts in $000’sQuarter Ended
March 31, 2020
  
Total Originations
$322,342
  
Agented Sponsor Debt77.4%
Non-Agented Debt15.5%
Rated Secured Structured Notes7.1%
  
Total Repayments$77,818
Originations, Net of Repayments$244,524
  

LIQUIDITY AND FINANCIAL RESULTS

    
All amounts in $000’sAs of
December 31, 2019
As of
September 30, 2019
As of
December 31, 2018
Net of Cash Debt to Equity Ratio64.1%66.3%75.0%
% of Assets at Floating Rates86.3%86.9%88.2%
% of Liabilities at Fixed Rates95.8%95.2%88.5%
    
Unencumbered Assets$3,943,616$4,019,805$4,322,091
% of Total Assets72.6%72.0%72.4%
    

The below table summarizes our December 2019 quarter issuance and repurchase activity:

    
All amounts in $000’sPrincipalRateMaturity
    
Debt Issuances
   
Prospect Capital InterNotes®$62,9433.75% -4.50%October 2024-January 2030
Repurchases   
2020 Notes$2,5324.75%April 2020
2022 Notes$36,3734.95%July 2022
Prospect Capital InterNotes®$96,2084.00% - 6.85%April 2022-August 2023
    

On September 9, 2019, we completed an amendment of our existing revolving credit facility (the “Facility”) for Prospect Capital Funding, extending the term 5.0 years from such date. Pricing for amounts drawn under the Facility is one-month Libor plus 2.20%.

$1.0775 billion of Facility commitments have closed to date with 30 institutional lenders (representing one of the largest and most diversified bank groups in our industry). An accordion feature allows the Facility, at Prospect's discretion, to accept up to $1.5 billion of commitments. The Facility matures September 9, 2024. The Facility includes a revolving period that extends through September 9, 2023, followed by an additional one-year amortization period, with distributions allowed to Prospect after the completion of the revolving period.

On June 28, 2019, we commenced a tender offer to purchase $224.1 million of our convertible notes that mature in April 2020 (“2020 Notes”). On July 27, 2019, $32.9 million was validly tendered and accepted, representing 14.7% of the outstanding notes. On August 12, 2019, we commenced a tender offer to purchase up to $60.0 million of the 2020 Notes. On September 10, 2019, $13.6 million was validly tendered and accepted, representing 7.1% of the outstanding notes. On September 24, 2019, we commenced a tender offer to purchase up to $40.0 million of the 2020 Notes. On October 23, 2019, $2.1 million was validly tendered and accepted, representing 1.2% of the outstanding notes.

On November 7, 2019, we commenced a tender offer to purchase up to $10.0 million of the 2020 Notes. On December 7, 2019, $0.4 million was validly tendered and accepted, representing 0.2% of the outstanding notes. On December 23, 2019, we commenced a tender offer to purchase up to $10.0 million of the 2020 Notes. On January 23, 2020, $2.2 million was validly tendered and accepted, representing 1.3% of the outstanding notes.

On November 7, 2019, we commenced a tender offer to purchase up to $50.0 million of our convertible notes that mature in July 2022 (“2022 Notes”). On December 6, 2019, $13.4 million was validly tendered and accepted, representing 4.4% of the outstanding notes. On December 23, 2019, we commenced a tender offer to purchase up to $25.0 million of the 2022 Notes. On January 23, 2020, $1.3 million was validly tendered and accepted, representing 0.5% of the outstanding notes.

We currently have eight separate unsecured debt issuances aggregating $1.5 billion outstanding, not including our program notes, with laddered maturities extending to June 2029. At December 31, 2019, $622.4 million of program notes were outstanding with laddered maturities through October 2043.

EARNINGS CONFERENCE CALL

Prospect will host an earnings call on Tuesday, February 11, 2020 at 11:00 am. Eastern Time. Dial 888-338-7333. For a replay prior to March 13, 2020 visit www.prospectstreet.com or call 877-344-7529 with passcode 10139220.

 
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except share and per share data)
    
 December 31,
2019

 June 30,
2019

 (Unaudited) (Audited)
Assets   
Investments at fair value:   
Control investments (amortized cost of $2,397,025 and $2,385,806, respectively)$2,412,260  $2,475,924 
Affiliate investments (amortized cost of $158,295 and $177,616, respectively)87,623  76,682 
Non-control/non-affiliate investments (amortized cost of $3,118,324 and $3,368,880, respectively)2,768,662  3,100,947 
Total investments at fair value (amortized cost of $5,673,644 and $5,932,302, respectively)5,268,545  5,653,553 
Cash137,867  107,098 
Receivables for:   
Interest, net11,872  26,504 
Other159  3,326 
Deferred financing costs on Revolving Credit Facility10,232  8,529 
Due from broker3,140   
Prepaid expenses478  1,053 
Total Assets5,432,293  5,800,063 
Liabilities   
Revolving Credit Facility92,000  167,000 
Public Notes (less unamortized discount and debt issuance costs of $12,796 and $13,826, respectively)781,578  780,548 
Convertible Notes (less unamortized debt issuance costs of $11,310 and $13,867, respectively)657,104  739,997 
Prospect Capital InterNotes® (less unamortized debt issuance costs of $12,457 and $12,349, respectively)609,952  695,350 
Due to Prospect Capital Management44,515  46,525 
Interest payable30,837  34,104 
Dividends payable22,055  22,028 
Accrued expenses6,213  5,414 
Due to Prospect Administration2,929  1,885 
Other liabilities1,245  937 
Total Liabilities2,248,428  2,493,788 
Commitments and Contingencies   
Net Assets$3,183,865  $3,306,275 
    
Components of Net Assets   
Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 367,584,244 and 367,131,025 issued and outstanding, respectively)$367  $367 
Paid-in capital in excess of par4,042,785  4,039,872 
Total distributable earnings (loss)(859,287) (733,964)
Net Assets$3,183,865  $3,306,275 
Net Asset Value Per Share $8.66  $9.01 
        


 
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
    
 Three Months Ended
December 31,
 Six Months Ended
December 31,
 2019 2018 2019 2018
Investment Income       
Interest income:               
Control investments$49,602  $53,674  $100,468  $110,128 
Affiliate investments2,463  174  2,702  401 
Non-control/non-affiliate investments59,152  68,679  121,102  137,288 
Structured credit securities29,442  35,467  62,343  69,619 
Total interest income140,659  157,994  286,615  317,436 
Dividend income:       
Control investments3,268  13,000  7,068  27,665 
Non-control/non-affiliate investments241  266  695  528 
Total dividend income3,509  13,266  7,763  28,193 
Other income:       
Control investments13,189  15,741  24,572  18,532 
Non-control/non-affiliate investments4,560  882  4,850  4,144 
Total other income17,749  16,623  29,422  22,676 
Total Investment Income161,917  187,883  323,800  368,305 
Operating Expenses       
Base management fee27,543  33,187  56,006  63,144 
Income incentive fee16,971  20,203  34,736  41,493 
Interest and credit facility expenses37,059  40,656  75,957  78,564 
Allocation of overhead from Prospect Administration6,011  5,642  9,505  9,007 
Audit, compliance and tax related fees1,933  2,389  2,308  2,782 
Directors’ fees113  150  226  229 
Other general and administrative expenses4,402  4,845  6,117  7,116 
Total Operating Expenses94,032  107,072  184,855  202,335 
Net Investment Income67,885  80,811  138,945  165,970 
Net Realized and Net Change in Unrealized (Losses) Gains from Investments       
Net realized gains (losses)       
Control investments  2,801    2,802 
Non-control/non-affiliate investments1,909  192  (289) 1,232 
Net realized gains (losses)1,909  2,993  (289) 4,034 
Net change in unrealized (losses) gains       
Control investments(35,863) (85,733) (74,884) (33,815)
Affiliate investments12,242  (5,894) 30,262  (19,649)
Non-control/non-affiliate investments(54,271) (59,069) (81,729) (96,183)
Net change in unrealized (losses) gains(77,892) (150,696) (126,351) (149,647)
Net Realized and Net Change in Unrealized (Losses) Gains from Investments(75,983) (147,703) (126,640) (145,613)
Net realized losses on extinguishment of debt(3,105) (497) (5,443) (3,951)
Net (Decrease) Increase in Net Assets Resulting from Operations$(11,203) $(67,389) $6,862  $16,406 
Net (decrease) increase in net assets resulting from operations per share$(0.03) $(0.18) $0.02  $0.04 
Dividends declared per share$(0.18) $(0.18) $(0.36) $(0.36)
                


 
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
ROLLFORWARD OF NET ASSET VALUE PER SHARE
(in actual dollars)
    
 Three Months Ended
December 31,
 Six  Months Ended
December 31,
 2019 2018 2019
 2018
Per Share Data               
Net asset value at beginning of period$8.87  $9.39  $9.01  $9.35 
Net investment income(1)0.18  0.22  0.37  0.45 
Net realized and change in unrealized (losses) gains(1)(0.21) (0.40) (0.35) (0.41)
Distributions of net investment income(0.18) (0.18) (0.36) (0.36)
Common stock transactions(2)(3) (3)(0.01) (0.01) (0.01)
Net asset value at end of period$8.66  $9.02  $8.66  $9.02 
                

(1) Per share data amount is based on the weighted average number of common shares outstanding for the period presented (except for dividends to shareholders which is based on actual rate per share).

(2) Common stock transactions include the effect of issuances and repurchases of common stock, if any.

(3) Amount is less than $0.01.

WEIGHTED AVERAGE PORTFOLIO EBITDA AND NET LEVERAGE

Weighted Average Portfolio Net Leverage (“Portfolio Net Leverage”) and Weighted Average Portfolio EBITDA (“Portfolio EBITDA”) provide clarity into the underlying capital structure of our portfolio debt investments and the likelihood that our overall portfolio will make interest payments and repay principal.

Portfolio Net Leverage reflects the net leverage of each of our portfolio company debt investments, weighted based on the current debt principal outstanding of such investments. The net leverage for each portfolio company is calculated based on our investment in the capital structure of such portfolio company, with a maximum limit of 10.0x adjusted EBITDA. This calculation excludes debt subordinate to our position within the capital structure because our exposure to interest payment and principal repayment risk is limited beyond that point. Additionally, structured credit residual interests and equity investments, for which principal repayment is not fixed, are also not included in the calculation. The calculation does not exceed 10.0x adjusted EBITDA for any individual investment because 10.0x captures the highest level of risk to us. Portfolio Net Leverage provides us with some guidance as to our exposure to the interest payment and principal repayment risk of our overall debt portfolio.  We monitor our Portfolio Net Leverage on a quarterly basis.

Portfolio EBITDA is used by Prospect to supplement Portfolio Net Leverage and generally indicates a portfolio company’s ability to make interest payments and repay principal.  Portfolio EBITDA is calculated using the weighted average dollar amount EBITDA of each of our portfolio company debt investments.  The calculation provides us with insight into profitability and scale of the portfolio companies within our overall debt investments. 

These calculations include addbacks that are typically negotiated and documented in the applicable investment documents, including but not limited to transaction costs, share-based compensation, management fees, foreign currency translation adjustments and other nonrecurring transaction expenses.

Together, Portfolio Net Leverage and Portfolio EBITDA assist us in assessing the likelihood that we will timely receive interest and principal payments.  However, these calculations are not meant to substitute for an analysis of our underlying portfolio company debt investments, but to supplement such analysis.

ABOUT PROSPECT CAPITAL CORPORATION

Prospect Capital Corporation (www.prospectstreet.com) is a business development company that focuses on lending to and investing in private businesses. Our investment objective is to generate both current income and long-term capital appreciation through debt and equity investments.

We have elected to be treated as a business development company under the Investment Company Act of 1940 (“1940 Act”). We are required to comply with regulatory requirements under the 1940 Act as well as applicable NASDAQ, federal and state rules and regulations. We have elected to be treated as a regulated investment company under the Internal Revenue Code of 1986.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, whose safe harbor for forward-looking statements does not apply to business development companies. Any such statements, other than statements of historical fact, are highly likely to be affected by other unknowable future events and conditions, including elements of the future that are or are not under our control, and that we may or may not have considered; accordingly, such statements cannot be guarantees or assurances of any aspect of future performance. Actual developments and results are highly likely to vary materially from any forward-looking statements. Such statements speak only as of the time when made. We undertake no obligation to update any such statement now or in the future.

For additional information, contact:

Grier Eliasek, President and Chief Operating Officer
[email protected] 
Telephone (212) 448-0702

Prospect.jpg

Source: Prospect Capital Corporation