Press Release

Healthcare Realty Trust Reports Results for the First Quarter

Company Release - 5/1/2019 5:00 PM ET

NASHVILLE, Tenn., May 01, 2019 (GLOBE NEWSWIRE) -- Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the first quarter ended March 31, 2019.  The Company reported net income of $4.9 million, or $0.04 per diluted common share for the quarter ended March 31, 2019.  Normalized FFO for the three months ended March 31, 2019 totaled $48.6 million, or $0.39 per diluted common share.

Salient quarterly highlights include:

  • Same store cash NOI for the first quarter increased 4.1% over the first quarter of 2018.  For the trailing twelve months ended March 31, 2019, same store cash NOI grew 3.5%:
    -   Revenues increased 2.7% and revenue per average occupied square foot increased 2.8%.
    -   Operating expenses increased 1.4%.
    -   Average occupancy was stable, decreasing by 10 basis points.  
  • Predictive growth measures in the same store multi-tenant portfolio include:
    -   In-place contractual rent increases averaged 2.91%, up from 2.81% a year ago, partially attributable to future annual contractual increases of 3.09% for leases commencing in the quarter. 
    -   Weighted average cash leasing spreads were 3.3% on 541,000 square feet renewed:  
       -   7% (<0% spread)
       -   2% (0-3%)
       -   69% (3-4%)
       -   22% (>4%) 
    -   Tenant retention was 85.5%.
  • Leasing activity in the first quarter totaled 669,000 square feet related to 149 leases:
    -   575,000 square feet of renewals
    -   94,000 square feet of new and expansion leases
  • Year-to-date acquisitions of $121.0 million included four properties totaling 350,000 square feet that were 89% leased:
    -   In March, the Company acquired two medical office buildings on AA+ rated Inova Health'sFair Oaks Hospital campus in Washington, D.C. for $46.0 million.  The 75% leased buildings total 158,000 square feet.
    -   Also in March, the Company acquired a medical office building on AA rated Indiana University Health'sMethodist Hospital campus in Indianapolis for $47.0 million.  The 143,000 square foot building is 100% leased.
    -   In April, the Company acquired a medical office building adjacent to AA- rated Piedmont Healthcare's hospital in the Buckhead area of Atlanta for $28.0 million.  The 48,000 square foot building is 100% leased. 
  • Year-to-date dispositions of $13.0 million included four medical office buildings totaling 67,000 square feet in Tucson, AZ, three of which were located off-campus.
  • On March 19, 2019, the Company completed the sale of 3.7 million shares of common stock for net proceeds of $115.8 million to fund investment activity.  Also during the quarter, the Company raised $4.3 million through its at-the-market equity program. 
  • Leverage decreased with net debt to adjusted EBITDA at 5.0 times.
  • A dividend of $0.30 per common share was declared for the first quarter.  Dividends paid totaled $37.6 million, which equaled 77.3% of normalized FFO and 87.2% of FAD.

Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States.  As of March 31, 2019, the Company owned 201 real estate properties in 26 states totaling 15.0 million square feet and was valued at approximately $5.5 billion. The Company provided leasing and property management services to 11.3 million square feet nationwide.


Additional information regarding the Company, including this quarter's operations, can be found at  Please contact the Company at 615.269.8175 to request a printed copy of this information.

In addition to the historical information contained within, the matters discussed in this press release may contain forward-looking statements that involve risks and uncertainties. These risks are discussed in filings with the Securities and Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2018 under the heading "Risk Factors," and as updated in its Quarterly Reports on Form 10-Q filed thereafter. Forward-looking statements represent the Company's judgment as of the date of this release.  The Company disclaims any obligation to update forward-looking statements. A reconciliation of all non-GAAP financial measures in this release is included herein.

Condensed Consolidated Balance Sheets 1

 MARCH 31, 2019 DECEMBER 31, 2018
Real estate properties   
Land$230,206  $230,206 
Buildings, improvements and lease intangibles 3,757,260   3,675,415 
Personal property 10,739   10,696 
Construction in progress 40,326   33,107 
Land held for development 24,647   24,647 
Total real estate properties 4,063,178   3,974,071 
Less accumulated depreciation and amortization (1,035,800)  (1,015,174)
Total real estate properties, net 3,027,378   2,958,897 
Cash and cash equivalents 11,313   8,381 
Assets held for sale, net 10,568   9,272 
Operating lease right-of-use assets 128,141    
Financing lease right-of-use assets 9,259    
Other assets, net 175,864   214,697 
Total assets$3,362,523  $3,191,247 
 MARCH 31, 2019 DECEMBER 31, 2018
Notes and bonds payable$1,343,110  $1,345,984 
Accounts payable and accrued liabilities 61,519   80,411 
Liabilities of properties held for sale 633   587 
Operating lease liabilities 91,044    
Financing lease liabilities 14,294    
Other liabilities 46,144   47,623 
Total liabilities 1,556,744   1,474,605 
Commitments and contingencies   
Stockholders' equity   
Preferred stock, $.01 par value; 50,000 shares authorized; none
issued and outstanding
Common stock, $.01 par value; 300,000 shares authorized; 129,214
and 125,279 shares issued and outstanding at March 31, 2019 and
December 31, 2018, respectively
 1,292   1,253 
Additional paid-in capital 3,302,814   3,180,284 
Accumulated other comprehensive loss (1,611)  (902)
Cumulative net income attributable to common stockholders 1,093,010   1,088,119 
Cumulative dividends (2,589,726)  (2,552,112)
Total stockholders' equity 1,805,779   1,716,642 
Total liabilities and stockholders' equity$3,362,523  $3,191,247 
  1. The Condensed Consolidated Balance Sheets do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

Condensed Consolidated Statements of Income 1

  2019  2018 
Rental income 2$110,696 $110,229 
Other operating 1,961  1,895 
  112,657  112,124 
Property operating 42,725  41,818 
General and administrative 8,510  9,101 
Acquisition and pursuit costs 305  277 
Depreciation and amortization 42,662  39,573 
  94,202  90,769 
Other income (expense)  
Gain on sales of real estate assets 15   
Interest expense (13,588) (12,668)
Interest and other income, net 9  493 
  (13,564) (12,175)
Net Income$4,891 $9,180 
Basic earnings per common share - Net income$0.04 $0.07 
Diluted earnings per common share - Net income$0.04 $0.07 
Weighted average common shares outstanding - basic 124,130  123,257 
Weighted average common shares outstanding - diluted 124,232  123,348 
  1. The Condensed Consolidated Statements of Income do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
  2. Beginning in the first quarter of 2019 with the adoption of Accounting Standards Codification Topic 842, bad debts, net of recoveries associated with lease revenue was recorded within rental income. 

Reconciliation of FFO, Normalized FFO and FAD

  2019  2018 
Net income$4,891 $9,180 
Gain on sales of real estate assets (15)  
Real estate depreciation and amortization 43,383  40,003 
Funds from operations (FFO)$48,259 $49,183 
Acquisition and pursuit costs 1 305  277 
Lease intangible amortization 2 84   
Forfeited earnest money received   (466)
Normalized FFO$48,648 $48,994 
Non-real estate depreciation and amortization 1,465  1,466 
Provision for bad debt, net (75)  
Straight-line rent income, net (270) (1,330)
Stock-based compensation 2,639  2,822 
Normalized FFO adjusted for non-cash items 52,407  51,952 
2nd generation TI (4,326) (5,867)
Leasing commissions paid (1,483) (1,851)
Capital additions (3,462) (4,184)
Funds available for distribution (FAD)$43,136 $40,050 
FFO per common share - diluted$0.39 $0.40 
Normalized FFO per common share - diluted$0.39 $0.40 
FFO weighted average common shares outstanding - diluted 3 124,928  123,984 
  1. Acquisition and pursuit costs include third party and travel costs related to the pursuit of acquisitions and developments.
  2. The Company adopted the 2018 NAREIT FFO White Paper Restatement during the first quarter of 2019.  This amended definition specifically includes the impact of acquisition related market lease intangible amortization in the calculation of NAREIT FFO.  The Company historically included this amortization in the real estate depreciation and amortization line item which is added back in the calculation of NAREIT FFO.   Prior periods were not restated for the adoption.
  3. Diluted weighted average common shares outstanding for the three months ended March 31, 2019 includes the dilutive effect of nonvested share-based awards outstanding of 696,432 shares.
Reconciliation of Non-GAAP Measures

Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, funds available for distribution ("FAD") and FAD per share to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure historical financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors.

The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.

FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.”  The Company defines Normalized FFO as FFO excluding acquisition-related expenses, lease intangible amortization and other normalizing items that are unusual and infrequent in nature.  FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, deferred financing fees amortization, share-based compensation expense and provision for bad debts, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense.  The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts.  FFO, Normalized FFO and FAD do not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States of America and is not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity.  FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.

Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, including depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per share  and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and publications about REITs.

Cash NOI and Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income and property lease guaranty income less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, lease terminations, tenant improvement amortization and leasing commission amortization. Cash NOI is historical and not necessarily indicative of future results.

Same Store Cash NOI compares Cash NOI for stabilized properties.  Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented and include redevelopment projects.   Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale, and development conversions.  In addition, the Company typically excludes properties that meet any of the following Company-defined criteria to be included in the reposition property group:

  • Properties having less than 60% occupancy that is expected to last at least two quarters;
  • Properties that experience a loss of occupancy over 30% in a single quarter; or
  • Properties with negative net operating income that is expected to last at least two quarters.

Any recently acquired property will be included in the same store pool once the Company has owned the property for eight full quarters.  Development properties will be included in the same store pool eight full quarters after substantial completion.  Any additional square footage created by redevelopment projects at a same store property is included in the same store pool immediately upon completion.  Any property included in the reposition property group will be included in the same store analysis once occupancy has increased to 60% or greater with positive net operating income and has remained at that level for eight full quarters.

Carla Baca
Associate Vice President, Investor Relations
P: 615.269.8175



Source: Healthcare Realty Trust Incorporated