Toggle SGML Header (+)


Section 1: 8-K (8-K 03312020)

pcsb-8k_20200331.htm

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 30, 2020

 

PCSB Financial Corporation

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-38065

81-4710738

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

2651 Strang Blvd., Suite 100,

Yorktown Heights, NY

 

10598

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (914) 248-7272

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

PCSB

 

The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On April 30, 2020, PCSB Financial Corporation, the holding company for PCSB Bank, issued an earnings release to report its consolidated financial results at and for the three and nine months ended March 31, 2020 and the declaration of a quarterly cash dividend. A copy of the earnings release is furnished as an exhibit hereto and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

(d) Exhibits

 

Exhibit

Number

 

Description

 

 

 

99.1

 

Earnings Release dated April 30, 2020

1


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PCSB Financial Corporation

 

 

 

 

Date: April 30, 2020

 

By:

/s/ Jeffrey M. Helf

 

 

 

Jeffrey M. Helf

 

 

 

Senior Vice President and Chief Financial Officer

 

2

(Back To Top)

Section 2: EX-99.1 (EX-99.1)

pcsb-ex991_6.htm

 

 

 

 

Exhibit 99.1

 

PCSB Financial Corporation Announces Third Fiscal Quarter Financial Results and

Declares Quarterly Cash Dividend

 

Yorktown Heights, New York; April 30, 2020 – PCSB Financial Corporation (the “Company”) (NASDAQ: PCSB), parent of PCSB Bank (the "Bank"), today announced net income of $1.2 million, or $0.08 per diluted share, for the three months ended March 31, 2020 compared to $2.4 million, or $0.14 per diluted share, for the three months ended December 31, 2019 and $2.0 million, or $0.12 per diluted share, for the three months ended March 31, 2019. Net income for the nine months ended March 31, 2020 was $6.4 million, or $0.40 per diluted share, compared to $6.6 million, or $0.40 per diluted share, for the same period last year. Provision for loan losses for the three and nine months ended March 31, 2020 includes $1.7 million, or $0.09 per diluted share, net of tax, related to reserves established as a result of the economic impacts of the COVID-19 pandemic.

 

On a non-GAAP basis, which excludes certain nonrecurring items, the Company recorded adjusted net income of $1.2 million, or $0.07 per diluted share, for the three months ended March 31, 2020 as compared to adjusted net income of $2.3 million, or $0.14 per diluted share, for the three months ended December 31, 2019 and $2.0 million, or $0.12 per diluted share, for the three months ended March 31, 2019. Adjusted net income for the nine months ended March 31, 2020 was $5.8 million, or $0.37 per diluted share, compared to $6.4 million, or $0.38 per diluted share, for the same period last year. Reconciliations of GAAP to non-GAAP measures appear at the end of this release.

 

The Board of Directors declared a regular quarterly cash dividend of $0.04 per share. The dividend is payable on or about May 29, 2020 to stockholders of record as of the close of business on May 15, 2020.

 

Third Quarter 2020 Highlights

 

 

Absent the extraordinary COVID-19-related provision for loan losses, net income would have been $2.5 million, or $0.17 per diluted share, compared to $2.0 million, or $0.12 per diluted share, in the prior year quarter.

 

Net interest income was $11.5 million, an increase of $788,000, or 7.3%, compared to the same quarter last year. Fiscal year-to-date net interest income was $35.2 million, a 10.3% increase from the prior year period.

 

The net interest margin was 2.89% for the quarter, a decrease from 2.94% for the same quarter last year.

 

The efficiency ratio was 70.38% for the quarter, compared to 76.86% for the same quarter last year.

 

Total loans receivable of $1.22 billion, representing year-to-date growth of $127.6 million, or 11.7%, and year-over-year growth of $285.0 million, or 30.5%.

 

Non-performing loans increased $184,000 during the quarter to $1.8 million, equating to 0.15% of gross loans receivable.

 

Loan to deposit ratio was 95.40%, an increase from 77.83% as of the same quarter last year.

 

The Company repurchased 474,171 shares of common stock during the quarter at a total cost of $9.5 million, or an average cost of $20.07 per share.

 

President’s Comments

 

“I want to first express how extremely proud I am of the tireless effort our employees made in working with customers to provide them with resources to address their financial needs during this time of uncertainty,” said Joseph D. Roberto, Chairman, President and Chief Executive Officer of PCSB Financial Corporation. “The COVID-19 related pandemic is presenting our country and our industry with unprecedented challenges in dealing with this crisis. Our challenge, as a community bank, is to assist and support our customers, local communities and shareholders in dealing with the financial impact this crisis will have caused.  Some of the actions taken by the Bank have included loan payment deferrals, loan modifications, lending through the Small Business Administration’s Payroll Protection Program (“PPP Loans”), fee waivers and donations to non-profit organizations at the center of this crisis through our PCSB Community Foundation. The full effect of the economic shutdown is not yet known and it remains to be seen how effective the federal lending programs, loan payment deferrals and stimulus checks will be to offset the expected negative impact on credit quality and growth moving forward. We enter this crisis from a strong capital and liquidity position as we begin to assess the credit impact of the current economic shutdown. There will be more clarity to come in the months that follow; however, we believe that our $1.7 million

1

 


 

 

 

 

addition to our loan loss reserves is a prudent first step in recognizing the potential credit risk resulting from the current economic downturn.”

 

COVID-19 Response

 

In response to the COVID-19 pandemic, the Company has been active in providing assistance to our employees, customers and communities, as well as assessing the risks and potential impact on the Company’s financial position, including liquidity, credit quality, earnings and capital. The following is a summary of these actions through April 28, 2020:

 

Support for our Employees and Branch Locations

 

No furloughs; all employees at 100% pay

 

Administrative employees with ability to work from home; stagger essential front-line employee schedules.

 

Reduced branch hours and use of lobbies, use of drive-thru capabilities, promote use of personal protective equipment by employees and customers.

Support for Individual and Business Customers

 

Waive or reduce certain fees, including overdraft fees, ATM fees, late charges and early CD withdrawal penalties.

 

Moratorium on foreclosures and certain credit bureau reporting.

 

Consumer loan payment deferrals granted for 97 loans totaling $27.0 million, representing approximately 9.1% of the residential mortgage and home equity line of credit portfolios.

 

Commercial loan payment deferrals granted for 172 loans totaling $125.1 million, representing approximately 13.5% of the commercial mortgage, commercial loan and construction portfolios.

 

Processed $46.4 million in PPP loans to over 240 small business employing over 3,900 employees across our local communities.

Support for Our Communities

 

Through the PCSB Community Foundation, since the beginning of the year we have donated over $150,000 to a number of local organizations providing essential services to our community.

 

Risk Assessment and Financial Impact

 

Liquidity

 

Management believes the Company’s liquidity is strong. At March 31, 2020, cash and cash equivalents totaled $84.9 million and securities available for sale totaled $46.0 million. Additionally, the Company had remaining borrowing capacity of $270.6 million, including $127.1 million from the Federal Home Loan Bank of New York, $118.5 million from the Federal Reserve Bank of New York discount window, as well as $25.0 million in other lines of credit. The Company did not experience significant draws on working capital lines of credit or home equity lines of credit during the quarter. Unused lines of credit totaled $98.6 million (43% usage rate) as of March 31, 2020, compared to $105.5 million (41% usage rate) as of December 31, 2019.

 

Capital

 

The Company’s capital position is also strong. At March 31, 2020, all of the Bank’s regulatory capital ratios significantly exceeded well-capitalized standards. Specifically, the Bank’s Tier 1 Leverage Ratio was 13.2% as of March 31, 2020, which represents 2 ½ times the well-capitalized regulatory standard of 5.0%. Additionally, as of March 31, 2020, PCSB Financial Corporation (parent of PCSB Bank) has $41.1 million of additional funds that could be contributed to the Bank as capital, which would result in a proforma Tier 1 Leverage ratio of 15.7%.

 

Credit Risk

 

The Company has taken actions to identify, assess and address its COVID-19 related credit exposure. Many factors are unknown, including the length of the resulting economic shutdown imposed by New York State and other neighboring states, the impacts of the government fiscal and monetary relief measures, including payment deferral

2

 


 

 

 

 

programs, as well as the long-term impacts COVID-19 may have on our consumer and commercial borrowers. The Company has begun to assess its credit exposures based on asset class and borrower type. The following table provides the Company’s commercial and construction exposures to those industries believed to be the most directly and significantly impacted by the pandemic:

 

Industry Sector:

Total Balance Outstanding as of

March 31, 2020

(amounts in thousands)

 

% of Total Loans Receivable

 

% Secured by Real Estate Collateral

 

Retail (1)

$

126,976

 

 

10.3

%

 

97.8

%

Mixed-use with retail component

 

119,444

 

 

9.7

 

 

98.7

 

Hotels and accommodation services (2)

 

39,569

 

 

3.2

 

 

100.0

 

Food service (incl. restaurants)

 

22,364

 

 

1.8

 

 

95.3

 

Arts, entertainment and recreation

 

10,371

 

 

0.8

 

 

97.4

 

 

 

(1)

Includes $42.5 million of loans supported by properties with credit-rated or anchored tenants.

 

(2)

Includes one construction relationship with an outstanding balance of $4.5 million.

 

As of March 31, 2020, the Company has no exposure to leveraged lending, shared national credits or energy exploration.

 

 

Income Statement Summary

 

Net interest income was $11.5 million for the quarter ended March 31, 2020, a decrease of $172,000, or 1.5%, compared to the quarter ended December 31, 2019, and an increase of $788,000, or 7.3%, compared to the quarter ended March 31, 2019. The increase in net interest income compared to the prior year is primarily the result of an increase in average interest earning assets, as the Company experienced significant growth in average loans receivable compared to the same quarter last year. However, the effect of the growth was partially offset by a decrease in net interest margin. Net interest income declined compared to the quarter ended December 31, 2019 as a result of margin compression.

 

The net interest margin was 2.89% for the current quarter reflecting decreases of 4 basis points compared to 2.93% in the prior quarter and 5 basis points compared to 2.94% in the prior year quarter. Despite continued asset growth and a more profitable asset mix, along with a decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past quarter disproportionately affecting asset yields.

 

The yield on interest-earning assets for the current quarter was 3.86%, an 8 basis point decrease from the prior quarter driven by lower market rates, and an 11 basis point increase from the prior year quarter, as a higher yielding asset mix more than offset the downward pressures on market interest rates.

 

The cost of interest-bearing deposits was 1.18% for the current quarter, a decrease of 2 basis points from the prior quarter and an increase of 14 basis points from 1.04% for the prior year quarter. The Company has experienced a shift in deposit mix over the past several quarters as customers in generally lower rate savings products moved to generally higher rate money market and time deposits, however the pace of this shift has slowed in recent quarters. In response to the decrease in market interest rates late in the current quarter, deposit rate reductions were implemented, the effects of which are expected be fully realized in future quarters. As of March 31, 2020, the Company had $192.8 million of money market accounts with a weighted average cost of 0.55% compared to 1.03% as of December 31, 2019. Additionally, as of the end of the quarter, time deposits maturing in the next three and twelve months totaled $104.9 million and $277.9 million, with weighted average costs of 2.21% and 2.00%, respectively. These deposits, should they remain with the Company in their current products and re-price to our current offer rates, would be expected to carry an estimated weighted average cost of 1.02% and 0.99%, respectively.

 

The provision for loan losses was $2.0 million for the three months ended March 31, 2020 compared to $412,000 in the prior quarter and $7,000 for the same quarter in 2019. The current quarter provision includes a $1.7 million increase in qualitative reserves as the Company begins to assess the economic impacts the COVID-19 pandemic has had on our local economy and loan portfolio. Recoveries, net of charge-offs, were $122,000 for the three months ended March 31, 2020 compared to net charge-offs of $189,000 for the three months ended December 31, 2019 and

3

 


 

 

 

 

$5,000 for the three months ended March 31, 2019.  Loans classified as substandard or doubtful totaled $5.0 million, an increase of $27,000, or 0.5%, from December 31, 2019 and a decrease of $4.0 million, or 45.0%, from $9.0 million at March 31, 2019. Non-performing loans as a percent of total loans receivable was 0.15% as of March 31, 2020, a slight increase from 0.14% as of December 31, 2019 and a decrease from 0.30% as of March 31, 2019.

 

Noninterest income of $580,000 for the three months ended March 31, 2020 increased $33,000 compared to the three months ended December 31, 2019, as increases of $38,000 in gains on sale of securities and $40,000 in gains on sale of foreclosed real estate were partially offset by a $36,000 decrease in fees and service charges. The reduction in fee and service charge income was primarily due to our waiver of certain overdraft fees, ATM usage fees, wire and CD early withdrawal fees in response to COVID-19, as required by emergency regulations promulgated by the New York State Department of Financial Services. The Company began waiving such fees in accordance with this guidance on or about March 20, 2020, with approximately $22,000 in fees waived in the current quarter. Noninterest income for the current year to date period was largely unchanged compared to the prior year to date period, as increases of $38,000 in gains on sale of securities and $40,000 in gains on sale of foreclosed real estate were mostly offset by a $70,000 decrease in fees and service charges.

 

Noninterest expense of $8.5 million for the three months ended March 31, 2020 decreased $274,000 compared to the three months ended December 31, 2019 and decreased $178,000 compared to the same period in 2019. The $274,000 decrease from the prior quarter was caused primarily by decreases of $107,000 in salaries and benefits, $109,000 in other post-retirement benefit costs, as well as $58,000 in all other expenses. The $178,000 decrease from the prior year period was caused primarily by decreases of $232,000 decrease in other post-retirement benefit costs, $105,000 in FDIC assessment costs and $44,000 in all other expenses, partially offset by a $203,000 increase in salaries and benefits expense. During the current quarter, the Bank applied small bank assessment credits of $108,000 which fully offset its FDIC assessment for the current quarter. The remaining credits available are approximately $22,000.

 

The effective income tax rate was 22.8% for the three months ended March 31, 2020, as compared to 22.5% for the three months ended December 31, 2019 and 23.9% for the three months ended March 31, 2019.

 

Balance Sheet Summary

 

Total assets increased $58.3 million to $1.70 billion at March 31, 2020 from $1.64 billion at June 30, 2019.  This increase was primarily due to increases of $127.6 million, or 11.7%, in net loans receivable, $24.9 million in cash and cash equivalents and $11.1 million in premises and equipment, partially offset by a decrease of $108.2 million in total investment securities. The $127.6 million increase in loans was the result of $172.4 million of originations and $47.9 million of loan purchases, partially offset by $92.7 million of net amortization, repayments and other loan activity. Commercial mortgages increased $124.0 million, or 19.0%, and construction loans increased $11.7 million, or 88.4%, while commercial loans, residential mortgages and home equity lines of credit all had immaterial changes.

 

Total liabilities increased $67.2 million to $1.42 billion at March 31, 2020 from $1.36 billion at June 30, 2019.  This increase was primarily due to a $53.8 million, or 4.4%, increase in deposits and escrow accounts and a $19.9 million increase in other liabilities, primarily as a result of recording a $12.0 million lease liability (a related lease asset was also recorded as part of premises and equipment) associated with the adoption of new lease accounting standards, partially offset by a $5.1 million decrease in FHLB advances.

 

Total shareholders’ equity decreased $8.9 million to $272.4 million at March 31, 2020 from $281.3 million at June 30, 2019. This decrease was primarily due to the repurchase of $18.1 million (905,902 shares) of common stock and $1.9 million of cash dividends declared and paid, partially offset by net income of $6.4 million, as well as $3.9 million of stock-based compensation and reduction in unearned ESOP shares for plan shares earned during the period. During the quarter, the Company completed its second stock repurchase plan. To date, no additional repurchase plans have been authorized.

 

At March 31, 2020, the Company’s book value per share and tangible book value per share were $16.12 and $15.74, respectively, compared to $15.80 and $15.44, respectively, at June 30, 2019. Reconciliations of book value per share (GAAP measure) to tangible book value per share (non-GAAP measure) appear at the end of this release. At March 31, 2020, the Bank was considered “well capitalized” under applicable regulatory guidelines.

 

 

4

 


 

 

 

 

About PCSB Financial Corporation and PCSB Bank

 

PCSB Financial Corporation is the bank holding company for PCSB Bank. PCSB Bank is a New York-chartered commercial bank that has served the banking needs of its customers in the Lower Hudson Valley of New York State since 1871. It operates from its executive offices/headquarters and 15 branch offices located in Dutchess, Putnam, Rockland and Westchester Counties in New York.

 

This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

 

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the duration, extent and severity of the recent COVID-19 pandemic, including its impact on our business and operations, including the impact of lost fee revenue and operating expenses, as well as its effect on our customers and issuers of securities, including their ability to make timely payments on obligations, service providers and on economies and markets more generally, the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the Company's business; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

 

Contact: Joseph D. Roberto

Chairman, President and Chief Executive Officer

(914) 248-7272

5

 


 

 

 

 

PCSB Financial Corporation and Subsidiaries

Consolidated Balance Sheets (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

83,665

 

 

$

58,756

 

Federal funds sold

 

 

1,247

 

 

 

1,273

 

Cash and cash equivalents

 

 

84,912

 

 

 

60,029

 

Held to maturity debt securities, at amortized cost

  (fair value of $266,704 and $346,243, respectively)

 

 

263,626

 

 

 

345,545

 

Available for sale debt securities, at fair value

 

 

45,992

 

 

 

72,228

 

Total investment securities

 

 

309,618

 

 

 

417,773

 

Loans receivable, net of allowance for loan losses of $8,346 and $5,664, respectively

 

 

1,220,682

 

 

 

1,093,121

 

Accrued interest receivable

 

 

5,384

 

 

 

4,797

 

FHLB stock

 

 

6,026

 

 

 

6,255

 

Premises and equipment, net

 

 

21,437

 

 

 

11,802

 

Deferred tax asset, net

 

 

2,421

 

 

 

2,478

 

Foreclosed real estate

 

 

 

 

 

1,158

 

Bank-owned life insurance

 

 

24,890

 

 

 

24,291

 

Goodwill

 

 

6,106

 

 

 

6,106

 

Other intangible assets

 

 

250

 

 

 

323

 

Other assets

 

 

14,149

 

 

 

9,446

 

Total assets

 

$

1,695,875

 

 

$

1,637,579

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,133,742

 

 

$

1,084,442

 

Non-interest bearing deposits

 

 

145,844

 

 

 

141,379

 

Total deposits

 

 

1,279,586

 

 

 

1,225,821

 

Mortgage escrow funds

 

 

7,924

 

 

 

9,355

 

Advances from Federal Home Loan Bank

 

 

106,121

 

 

 

111,216

 

Other liabilities

 

 

29,827

 

 

 

9,880

 

Total liabilities

 

 

1,423,458

 

 

 

1,356,272

 

Commitments and contingencies

 

 

-

 

 

 

-

 

Preferred stock ($0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding as of March 31, 2020 and June 30, 2019, respectively)

 

 

-

 

 

 

-

 

Common stock ($0.01 par value, 200,000,000 shares authorized, 18,712,295 shares issued as of March 31, 2020 and June 30, 2019, and 16,898,137 and 17,804,039 shares outstanding as of March 31, 2020 and June 30, 2019, respectively)

 

 

187

 

 

 

187

 

Additional paid in capital

 

 

185,301

 

 

 

182,129

 

Retained earnings

 

 

138,957

 

 

 

134,500

 

Unearned compensation - ESOP

 

 

(11,384

)

 

 

(12,114

)

Accumulated other comprehensive loss, net of income taxes

 

 

(4,230

)

 

 

(5,090

)

Treasury stock, at cost (1,814,158 and 908,256 shares as of March 31, 2020 and June 30, 2019, respectively)

 

 

(36,414

)

 

 

(18,305

)

Total shareholders' equity

 

 

272,417

 

 

 

281,307

 

Total liabilities and shareholders' equity

 

$

1,695,875

 

 

$

1,637,579

 

 

 

 

 

6

 


 

 

 

 

PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Operations (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

13,114

 

 

$

10,413

 

 

$

39,299

 

 

$

30,632

 

Investment securities

 

 

2,003

 

 

 

2,619

 

 

 

6,974

 

 

 

7,413

 

Federal funds and other

 

 

217

 

 

 

614

 

 

 

816

 

 

 

1,450

 

Total interest and dividend income

 

 

15,334

 

 

 

13,646

 

 

 

47,089

 

 

 

39,495

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and escrow interest

 

 

3,268

 

 

 

2,741

 

 

 

9,927

 

 

 

7,172

 

FHLB advances

 

 

541

 

 

 

168

 

 

 

1,942

 

 

 

378

 

Total interest expense

 

 

3,809

 

 

 

2,909

 

 

 

11,869

 

 

 

7,550

 

Net interest income

 

 

11,525

 

 

 

10,737

 

 

 

35,220

 

 

 

31,945

 

Provision for loan losses

 

 

2,008

 

 

 

7

 

 

 

2,755

 

 

 

71

 

Net interest income after provision for loan losses

 

 

9,517

 

 

 

10,730

 

 

 

32,465

 

 

 

31,874

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

 

366

 

 

 

436

 

 

 

1,170

 

 

 

1,311

 

Bank-owned life insurance

 

 

128

 

 

 

131

 

 

 

399

 

 

 

410

 

Swap income

 

 

-

 

 

 

-

 

 

 

170

 

 

 

146

 

Gains on sales of securities, net

 

 

38

 

 

 

-

 

 

 

38

 

 

 

55

 

Other

 

 

48

 

 

 

12

 

 

 

115

 

 

 

218

 

Total noninterest income

 

 

580

 

 

 

579

 

 

 

1,892

 

 

 

2,140

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,782

 

 

 

5,579

 

 

 

17,435

 

 

 

15,907

 

Occupancy and equipment

 

 

1,311

 

 

 

1,340

 

 

 

3,959

 

 

 

3,865

 

Communications and data processing

 

 

521

 

 

 

476

 

 

 

1,559

 

 

 

1,430

 

Professional fees

 

 

393

 

 

 

396

 

 

 

1,176

 

 

 

1,182

 

Postage, printing, stationery and supplies

 

 

140

 

 

 

138

 

 

 

439

 

 

 

454

 

FDIC assessment

 

 

-

 

 

 

105

 

 

 

-

 

 

 

322

 

Advertising

 

 

100

 

 

 

131

 

 

 

300

 

 

 

349

 

Amortization of intangible assets

 

 

24

 

 

 

29

 

 

 

73

 

 

 

85

 

Other operating expenses

 

 

249

 

 

 

504

 

 

 

1,160

 

 

 

1,692

 

Total noninterest expense

 

 

8,520

 

 

 

8,698

 

 

 

26,101

 

 

 

25,286

 

Net income before income tax expense

 

 

1,577

 

 

 

2,611

 

 

 

8,256

 

 

 

8,728

 

Income tax expense

 

 

360

 

 

 

625

 

 

 

1,857

 

 

 

2,089

 

Net income

 

$

1,217

 

 

$

1,986

 

 

$

6,399

 

 

$

6,639

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08

 

 

$

0.12

 

 

$

0.41

 

 

$

0.40

 

Diluted

 

$

0.08

 

 

$

0.12

 

 

$

0.40

 

 

$

0.40

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

15,437,173

 

 

 

16,204,393

 

 

 

15,752,709

 

 

 

16,645,287

 

Diluted

 

 

15,447,217

 

 

 

16,261,755

 

 

 

15,814,322

 

 

 

16,659,746

 

 


7

 


 

 

 

 

PCSB Financial Corporation and Subsidiaries

Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

 

 

 

Three Months Ended

 

 

March 31, 2020

 

 

December 31, 2019

 

 

March 31, 2019

 

 

Average Balance

 

 

Interest / Dividends

 

 

Average Rate

 

 

Average Balance

 

 

Interest / Dividends

 

 

Average Rate

 

 

Average Balance

 

 

Interest / Dividends

 

 

Average Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

1,209,920

 

 

$

13,114

 

 

 

4.34

%

 

$

1,178,253

 

 

$

13,149

 

 

 

4.46

%

 

$

913,634

 

 

$

10,413

 

 

 

4.57

%

Investment securities

 

323,942

 

 

 

2,003

 

 

 

2.47

 

 

 

358,760

 

 

 

2,279

 

 

 

2.54

 

 

 

445,604

 

 

 

2,619

 

 

 

2.35

 

Other interest-earning assets

 

56,242

 

 

 

217

 

 

 

1.56

 

 

 

59,678

 

 

 

301

 

 

 

2.00

 

 

 

99,473

 

 

 

614

 

 

 

2.50

 

Total interest-earning assets

 

1,590,104

 

 

 

15,334

 

 

 

3.86

 

 

 

1,596,691

 

 

 

15,729

 

 

 

3.94

 

 

 

1,458,711

 

 

 

13,646

 

 

 

3.75

 

Non-interest-earning assets

 

67,889

 

 

 

 

 

 

 

 

 

 

 

68,793

 

 

 

 

 

 

 

 

 

 

 

61,382

 

 

 

 

 

 

 

 

 

Total assets

$

1,657,993

 

 

 

 

 

 

 

 

 

 

$

1,665,484

 

 

 

 

 

 

 

 

 

 

$

1,520,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

$

125,103

 

 

 

66

 

 

 

0.21

 

 

$

122,455

 

 

 

67

 

 

 

0.22

 

 

$

116,781

 

 

 

52

 

 

 

0.18

 

Money market accounts

 

179,230

 

 

 

423

 

 

 

0.96

 

 

 

161,075

 

 

 

472

 

 

 

1.16

 

 

 

127,509

 

 

 

368

 

 

 

1.17

 

Savings accounts and escrow

 

342,254

 

 

 

209

 

 

 

0.25

 

 

 

355,295

 

 

 

234

 

 

 

0.26

 

 

 

392,537

 

 

 

239

 

 

 

0.25

 

Time deposits

 

480,233

 

 

 

2,570

 

 

 

2.17

 

 

 

467,486

 

 

 

2,585

 

 

 

2.19

 

 

 

428,643

 

 

 

2,082

 

 

 

1.97

 

Total interest-bearing deposits

 

1,126,820

 

 

 

3,268

 

 

 

1.18

 

 

 

1,106,311

 

 

 

3,358

 

 

 

1.20

 

 

 

1,065,470

 

 

 

2,741

 

 

 

1.04

 

FHLB advances

 

98,364

 

 

 

541

 

 

 

2.23

 

 

 

117,712

 

 

 

674

 

 

 

2.27

 

 

 

26,259

 

 

 

168

 

 

 

2.61

 

Total interest-bearing liabilities

 

1,225,184

 

 

 

3,809

 

 

 

1.26

 

 

 

1,224,023

 

 

 

4,032

 

 

 

1.31

 

 

 

1,091,729

 

 

 

2,909

 

 

 

1.08

 

Non-interest-bearing deposits

 

137,930

 

 

 

 

 

 

 

 

 

 

 

138,346

 

 

 

 

 

 

 

 

 

 

 

136,196

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

19,706

 

 

 

 

 

 

 

 

 

 

 

21,827

 

 

 

 

 

 

 

 

 

 

 

11,243

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,382,820

 

 

 

 

 

 

 

 

 

 

 

1,384,196

 

 

 

 

 

 

 

 

 

 

 

1,239,168

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

275,173

 

 

 

 

 

 

 

 

 

 

 

281,288

 

 

 

 

 

 

 

 

 

 

 

280,925

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,657,993

 

 

 

 

 

 

 

 

 

 

$

1,665,484

 

 

 

 

 

 

 

 

 

 

$

1,520,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

11,525

 

 

 

 

 

 

 

 

 

 

$

11,697

 

 

 

 

 

 

 

 

 

 

$

10,737

 

 

 

 

 

Interest rate spread (1)

 

 

 

 

 

 

 

 

 

2.60

 

 

 

 

 

 

 

 

 

 

 

2.63

 

 

 

 

 

 

 

 

 

 

 

2.67

 

Net interest margin (2)

 

 

 

 

 

 

 

 

 

2.89

 

 

 

 

 

 

 

 

 

 

 

2.93

 

 

 

 

 

 

 

 

 

 

 

2.94

 

Average interest-earning assets to interest-bearing liabilities

 

129.78

%

 

 

 

 

 

 

 

 

 

 

130.45

%

 

 

 

 

 

 

 

 

 

 

133.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

 

(2) Net interest margin represents annualized net interest income divided by average interest-earning assets.

 

 

8

 


 

 

 

 

PCSB Financial Corporation and Subsidiaries

Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

 

 

Nine Months Ended March 31,

 

 

2020

 

 

2019

 

 

Average Balance

 

 

Interest / Dividends

 

 

Average Rate

 

 

Average Balance

 

 

Interest / Dividends

 

 

Average Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

1,176,733

 

 

$

39,299

 

 

 

4.45

%

 

$

908,674

 

 

$

30,632

 

 

 

4.49

%

Investment securities

 

360,631

 

 

 

6,974

 

 

 

2.58

 

 

 

446,398

 

 

 

7,413

 

 

 

2.21

 

Other interest-earning assets

 

53,944

 

 

 

816

 

 

 

2.01

 

 

 

84,408

 

 

 

1,450

 

 

 

2.29

 

Total interest-earning assets

 

1,591,308

 

 

 

47,089

 

 

 

3.95

 

 

 

1,439,480

 

 

 

39,495

 

 

 

3.66

 

Non-interest-earning assets

 

68,983

 

 

 

 

 

 

 

 

 

 

 

57,256

 

 

 

 

 

 

 

 

 

Total assets

$

1,660,291

 

 

 

 

 

 

 

 

 

 

$

1,496,736