Toggle SGML Header (+)


Section 1: 10-Q (10-Q)

insw_Current_Folio_10Q

aqszAQkj7ju

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to         

Commission File Number        1‑37836‑1       

 

 

 

INTERNATIONAL SEAWAYS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Marshall Islands

    

98‑0467117

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

600 Third Avenue, 39th Floor, New York, New York

 

10016

(Address of principal executive offices)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code: 212-578-1600

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES  ☒ NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES  ☒ NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

 

 

 

 

 

 

Large accelerated filer ☐

Accelerated filer ☒

Emerging growth company ☒

 

 

 

Non-accelerated filer ☐

Smaller reporting company ☐

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). YES  ☐ NO  ☒

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock (no par value)

INSW

New York Stock Exchange

8.5% Senior Notes due 2023

INSW - PA

New York Stock Exchange

Former name, former address and former fiscal year, if changed since last report

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. The number of shares outstanding of the issuer’s common stock as of May 5, 2020: common stock, no par value 28,843,761 shares.

 

 

 

INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
DOLLARS IN THOUSANDS
(UNAUDITED)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2020

 

2019

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,298

 

$

89,671

Voyage receivables, net of allowance for credit losses of $1,299 and $1,245,

 

 

 

 

 

 

including unbilled of $97,948 and $74,355

 

 

104,094

 

 

83,845

Other receivables

 

 

6,053

 

 

3,938

Inventories

 

 

3,559

 

 

3,896

Prepaid expenses and other current assets

 

 

8,592

 

 

5,994

Total Current Assets

 

 

215,596

 

 

187,344

Restricted cash

 

 

17,029

 

 

60,572

Vessels and other property, less accumulated depreciation of $378,747 and $364,868

 

 

1,297,339

 

 

1,292,516

Deferred drydock expenditures, net

 

 

26,888

 

 

23,125

Operating lease right-of-use assets

 

 

28,940

 

 

33,718

Investments in and advances to affiliated companies

 

 

151,400

 

 

153,292

Other assets

 

 

3,536

 

 

2,934

Total Assets

 

$

1,740,728

 

$

1,753,501

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$

32,864

 

$

27,554

Current portion of operating lease liabilities

 

 

10,668

 

 

12,958

Current installments of long-term debt

 

 

81,483

 

 

70,350

Current portion of derivative liability

 

 

7,614

 

 

3,614

Total Current Liabilities

 

 

132,629

 

 

114,476

Long-term operating lease liabilities

 

 

15,718

 

 

17,953

Long-term debt

 

 

543,111

 

 

590,745

Long-term derivative liability

 

 

18,258

 

 

6,545

Other liabilities

 

 

1,332

 

 

1,489

Total Liabilities

 

 

711,048

 

 

731,208

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Capital - 100,000,000 no par value shares authorized; 28,823,465 and 29,274,452

 

 

 

 

 

 

shares issued and outstanding

 

 

1,301,938

 

 

1,313,178

Accumulated deficit

 

 

(237,296)

 

 

(270,315)

 

 

 

1,064,642

 

 

1,042,863

Accumulated other comprehensive loss

 

 

(34,962)

 

 

(20,570)

Total Equity

 

 

1,029,680

 

 

1,022,293

Total Liabilities and Equity

 

$

1,740,728

 

$

1,753,501

 

See notes to condensed consolidated financial statements

2

INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
(UNAUDITED)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Shipping Revenues:

 

 

 

 

 

 

Pool revenues, including $70,675 and $41,160

 

 

 

 

 

 

from companies accounted for by the equity method

 

$

101,209

 

$

67,637

Time and bareboat charter revenues

 

 

8,604

 

 

5,520

Voyage charter revenues

 

 

15,524

 

 

28,717

 

 

 

125,337

 

 

101,874

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Voyage expenses

 

 

5,606

 

 

7,845

Vessel expenses

 

 

32,960

 

 

30,538

Charter hire expenses

 

 

10,231

 

 

17,185

Depreciation and amortization

 

 

18,267

 

 

18,929

General and administrative

 

 

7,434

 

 

6,773

Provision for credit losses, net

 

 

62

 

 

1,298

Third-party debt modification fees

 

 

232

 

 

30

Gain on disposal of vessels and other property

 

 

(2,804)

 

 

(48)

Total operating expenses

 

 

71,988

 

 

82,550

Income from vessel operations

 

 

53,349

 

 

19,324

Equity in income of affiliated companies

 

 

5,111

 

 

8,070

Operating income

 

 

58,460

 

 

27,394

Other (expense)/income

 

 

(13,432)

 

 

1,036

Income before interest expense and income taxes

 

 

45,028

 

 

28,430

Interest expense

 

 

(12,009)

 

 

(17,533)

Income before income taxes

 

 

33,019

 

 

10,897

Income tax provision

 

 

 -

 

 

 -

Net income

 

$

33,019

 

$

10,897

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding:

 

 

 

 

 

 

Basic

 

 

29,154,639

 

 

29,181,233

Diluted

 

 

29,348,393

 

 

29,223,187

 

 

 

 

 

 

 

Per Share Amounts:

 

 

 

 

 

 

Basic net income per share

 

$

1.13

 

$

0.37

Diluted net income per share

 

$

1.12

 

$

0.37

 

See notes to condensed consolidated financial statements

3

INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
DOLLARS IN THOUSANDS
(UNAUDITED)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Net income

 

$

33,019

 

$

10,897

Other comprehensive (loss)/income, net of tax:

 

 

 

 

 

 

Net change in unrealized losses on cash flow hedges

 

 

(14,985)

 

 

(3,178)

Defined benefit pension and other postretirement benefit plans:

 

 

 

 

 

 

Net change in unrecognized prior service costs

 

 

72

 

 

(26)

Net change in unrecognized actuarial losses

 

 

521

 

 

(173)

Other comprehensive loss, net of tax

 

 

(14,392)

 

 

(3,377)

Comprehensive income

 

$

18,627

 

$

7,520

 

See notes to condensed consolidated financial statements

4

INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
DOLLARS IN THOUSANDS
(UNAUDITED)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

33,019

 

$

10,897

Items included in net income not affecting cash flows:

 

 

 

 

 

 

Depreciation and amortization

 

 

18,267

 

 

18,929

Amortization of debt discount and other deferred financing costs

 

 

983

 

 

1,765

Deferred financing costs write-off

 

 

12,501

 

 

 -

Stock compensation, non-cash

 

 

1,206

 

 

761

Earnings of affiliated companies

 

 

(3,851)

 

 

(8,452)

Change in fair value of interest rate collar recorded through earnings

 

 

1,271

 

 

 -

Other – net

 

 

293

 

 

36

Items included in net income related to investing and financing activities:

 

 

 

 

 

 

Gain on disposal of vessels and other property, net

 

 

(2,804)

 

 

(48)

Loss on extinguishment of debt

 

 

992

 

 

 -

Cash distributions from affiliated companies

 

 

3,250

 

 

2,050

Payments for drydocking

 

 

(7,565)

 

 

(4,438)

Insurance claims proceeds related to vessel operations

 

 

239

 

 

555

Changes in operating assets and liabilities:

 

 

 

 

 

 

Increase in receivables

 

 

(20,249)

 

 

(1,195)

Net change in inventories, prepaid expenses and other current assets, accounts

 

 

 

 

 

 

payable, accrued expenses and other current and long-term liabilities

 

 

766

 

 

3,131

Net cash provided by operating activities

 

 

38,318

 

 

23,991

Cash Flows from Investing Activities:

 

 

 

 

 

 

Expenditures for vessels and vessel improvements

 

 

(28,914)

 

 

(2,962)

Proceeds from disposal of vessels and other property

 

 

13,601

 

 

(82)

Expenditures for other property

 

 

(208)

 

 

(208)

Investments in and advances to affiliated companies, net

 

 

364

 

 

478

Repayments of advances from affiliated companies

 

 

 -

 

 

5,450

Net cash (used in)/provided by investing activities

 

 

(15,157)

 

 

2,676

Cash Flows from Financing Activities:

 

 

 

 

 

 

Issuance of debt, net of issuance and deferred financing costs

 

 

362,989

 

 

 -

Extinguishment of debt

 

 

(382,699)

 

 

 -

Payments on debt

 

 

(30,895)

 

 

(6,764)

Cash dividends paid

 

 

(1,729)

 

 

 -

Repurchases of common stock

 

 

(10,012)

 

 

 -

Cash paid to tax authority upon vesting of stock-based compensation

 

 

(705)

 

 

(149)

Other – net

 

 

(26)

 

 

(243)

Net cash used in financing activities

 

 

(63,077)

 

 

(7,156)

Net (decrease)/increase in cash, cash equivalents and restricted cash

 

 

(39,916)

 

 

19,511

Cash, cash equivalents and restricted cash at beginning of year

 

 

150,243

 

 

117,644

Cash, cash equivalents and restricted cash at end of period

 

$

110,327

 

$

137,155

 

See notes to condensed consolidated financial statements

5

INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
DOLLARS IN THOUSANDS
(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Accumulated

 

Comprehensive

 

 

 

 

Capital

 

Deficit

 

Loss

 

Total

Balance at January 1, 2020

 

$

1,313,178

 

$

(270,315)

 

$

(20,570)

 

$

1,022,293

Net income

 

 

 -

 

 

33,019

 

 

 -

 

 

33,019

Other comprehensive loss

 

 

 -

 

 

 -

 

 

(14,392)

 

 

(14,392)

Dividends declared and paid

 

 

(1,729)

 

 

 -

 

 

 -

 

 

(1,729)

Forfeitures of vested restricted stock awards

 

 

(705)

 

 

 -

 

 

 -

 

 

(705)

Compensation relating to restricted stock awards

 

 

229

 

 

 -

 

 

 -

 

 

229

Compensation relating to restricted stock units awards

 

 

755

 

 

 -

 

 

 -

 

 

755

Compensation relating to stock option awards

 

 

222

 

 

 -

 

 

 -

 

 

222

Repurchase of common stock

 

 

(10,012)

 

 

 -

 

 

 -

 

 

(10,012)

Balance at March 31, 2020

 

$

1,301,938

 

$

(237,296)

 

$

(34,962)

 

$

1,029,680

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

1,309,269

 

$

(269,485)

 

$

(29,929)

 

$

1,009,855

Net income

 

 

 -

 

 

10,897

 

 

 -

 

 

10,897

Other comprehensive loss

 

 

 -

 

 

 -

 

 

(3,377)

 

 

(3,377)

Forfeitures of vested restricted stock awards

 

 

(149)

 

 

 -

 

 

 -

 

 

(149)

Compensation relating to restricted stock awards

 

 

232

 

 

 -

 

 

 -

 

 

232

Compensation relating to restricted stock units awards

 

 

296

 

 

 -

 

 

 -

 

 

296

Compensation relating to stock option awards

 

 

233

 

 

 -

 

 

 -

 

 

233

Balance at March 31, 2019

 

$

1,309,881

 

$

(258,588)

 

$

(33,306)

 

$

1,017,987

 

See notes to condensed consolidated financial statements

 

 

6

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1 — Basis of Presentation:

 

The accompanying unaudited condensed consolidated financial statements include the accounts of International Seaways, Inc. (“INSW”), a Marshall Islands corporation, and its wholly owned subsidiaries. The Company owns and operates a fleet of 40 oceangoing vessels, including four vessels that have been chartered-in under operating leases for durations exceeding one year at inception and two vessels in which the Company has interests through its joint ventures, engaged primarily in the transportation of crude oil and refined petroleum products in the International Flag trade through its wholly owned subsidiaries. Unless the context indicates otherwise, references to “INSW”, the “Company”, “we”, “us” or “our”, refer to International Seaways, Inc. and its subsidiaries.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10‑Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by generally accepted accounting principles in the United States. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results have been included. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

 

The condensed consolidated balance sheet as of December 31, 2019 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019.

 

All intercompany balances and transactions within INSW have been eliminated. Investments in 50% or less owned affiliated companies, in which INSW exercises significant influence, are accounted for by the equity method.

 

Dollar amounts, except per share amounts, are in thousands.

 

 

Note 2 — Significant Accounting Policies:

 

For a description of all of the Company’s material accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10‑K. The following is a summary of any changes or updates to the Company’s critical accounting policies for the current period:

 

Cash, cash equivalents and Restricted cash  Interest-bearing deposits that are highly liquid investments and have a maturity of three months or less when purchased are included in cash and cash equivalents. Restricted cash of $17,029 as of March 31, 2020 represents legally restricted cash relating to the Company's Sinosure Credit Facility (See Note 9, “Debt”). Restricted cash of $60,572 as of December 31, 2019 represents legally restricted cash relating to the Company’s 2017 Term Loan Facility, Sinosure Credit Facility, ABN Term Loan Facility, and 10.75% Unsecured Subordinated Notes. Such restricted cash reserves are included in the non-current assets section of the condensed consolidated balance sheets. 

 

Concentration of Credit Risk  We are subject to concentrations of credit risk principally from cash and cash equivalents and voyage receivables due from charterers and pools in which the Company participates. We manage our credit risk exposure through assessment of our counterparty creditworthiness. Cash equivalents consist primarily of time deposits, and money market funds. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. Our money market funds are carried at fair market value. Voyage receivables consist of (i) operating lease receivables associated with revenues from leases accounted for under ASC 842, Leases (ASC 842), which are primarily unbilled amounts due from pools; and (ii) billed and unbilled non-operating lease receivables associated with revenues from services accounted for under ASC 606, Revenue from Contracts with Customers (ASC

7

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

606), which are due within one year. We perform ongoing evaluations to determine customer credit and we limit the amount of credit we extend. We maintain allowances for estimated credit losses and these losses have generally been within our expectations.

 

With respect to non-operating lease receivables, the Company recognizes as an allowance its estimate of expected credit losses in accordance with ASC 326, Financial Instruments – Credit losses (ASC 326), based on troubled accounts, historical experience, other currently available evidence, and reasonable and supportable forecasts about the future. The Company makes significant judgements and assumptions to estimate its expected losses. We make judgments about the creditworthiness of customers based on ongoing credit evaluations including analysis of the counterparty’s established credit rating or assessment of the counterparty’s creditworthiness based on our analysis of their financial statements when a credit rating is not available, country and political risk of the counterparty, and their business strategy. We manage our non-operating lease receivable portfolios using delinquency as a key credit quality indicator. The Company performs the following steps in estimating expected losses: (i) gather historical losses over 5 years; (ii) assume outstanding billed amounts over 180 days as additional expected losses; and (iii) make adjustments to the expected losses to reflect future economic conditions by comparing credit default swap rates of significant customers over time. In addition, the Company performs individual assessments for customers that do not share risk characteristics with other customers (for example a customer under bankruptcy or a customer with known disputes or collectability issues).

 

The allowance for credit losses is recognized as an allowance or contra-asset and reflects our best estimate of probable losses inherent in the voyage receivables balance. Provisions for credit losses associated with voyage receivables are included in provision for credit losses on the condensed consolidated statements of operations. Activity for allowance for credit losses is summarized as follows:

 

 

 

 

 

 

 

 

Allowance for Credit Losses - Voyage Receivables

Balance at January 1, 2018

 

$

 -

Provision for expected credit losses

 

 

 -

Balance at December 31, 2018

 

 

 -

Provision for expected credit losses

 

 

1,245

Balance at December 31, 2019

 

 

1,245

Provision for expected credit losses

 

 

62

Write-offs charged against the allowance

 

 

(8)

Balance at March 31, 2020

 

$

1,299

 

We are also exposed to credit losses from off-balance sheet exposures related to guarantees of joint venture debt. See Note 6, “Equity Method Investments,” for more information on these off-balance sheet exposures.

 

During the three months ended March 31, 2020 and 2019, the Company did not have any individual customers who accounted for 10% or more of its revenues apart from the pools in which it participates. The pools in which the Company participates accounted in aggregate for 94% and 88% of consolidated voyage receivables at March 31, 2020 and December 31, 2019, respectively.

 

Deferred finance charges  Finance charges, excluding original issue discount, incurred in the arrangement and/or amendments resulting in the modification of debt are deferred and amortized to interest expense on either an effective interest method or straight-line basis over the term of the related debt. Unamortized deferred finance charges of $980 relating to the Core Revolving Facility (See Note 9, “Debt”) as of March 31, 2020 and $274 relating to the 2017 Revolver Facility as of December 31, 2019, respectively, are included in other assets in the condensed consolidated balance sheets. Unamortized deferred financing charges of $9,216 and $16,309 relating to the Company’s outstanding debt facilities as of March 31, 2020 and December 31, 2019, respectively, are included in long-term debt in the condensed consolidated balance sheets. Interest expense relating to the amortization of deferred financing charges amounted to $851 and $1,230 for the three months ended March 31, 2020 and 2019, respectively.

 

Recently Adopted Accounting Standards —  In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit losses (ASC 326), which amends the guidance on the impairment of financial instruments. The standard adds an impairment model known as the current expected credit loss (“CECL”) model that is based on expected losses rather than incurred losses. Under the new guidance, an

8

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

entity is required to recognize as an allowance its estimate of expected credit losses, which the FASB believes will result in more timely recognition of such losses. Credit impairment will be recognized as an allowance or contra-asset rather than as a direct write-down of the amortized cost basis of a financial asset. However, the carrying amount of a financial asset that is deemed uncollectible will be written off in a manner consistent with existing standards. In addition, for guarantees in the scope of ASC 326, entities must measure the expected credit losses arising from the contingent aspect under the CECL model in addition to recognizing the liability for the noncontingent aspect of the guarantee under ASC 460,  Guarantees. A standalone liability representing the amount that an entity expects to pay on the guarantee related to expected credit losses is required for the contingent aspect. Financial assets measured at fair value through net income are scoped out of CECL. In November 2018, the FASB issued ASU 2018-19, Financial Instruments – Credit losses (ASC 326), which clarifies that operating lease receivables are not within the scope of ASC 326 and should instead be accounted for under the leasing standard, ASC 842. The ASU requires a cumulative-effect adjustment to the retained earnings as of the beginning of the first reporting period in which the guidance is effective. Periods prior to the adoption date that are presented for comparative purposes are not to be adjusted. The adoption of ASC 326 on January 1, 2020 did not have a material impact on our consolidated financial statements since most of our voyage receivables are operating lease receivables, which are not in the scope of ASC 326. The Company determined that the cumulative-effect adjustment as of January 1, 2020 to accumulated deficit attributable to (i) an increase in our allowance for doubtful accounts associated with revenues from services and (ii) the recognition of guarantee liabilities associated with the contingent aspect of our current financial guarantee obligations, was immaterial.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (ASC 820), which changes the fair value measurement disclosure requirements. The new disclosure requirements are: (1) changes in unrealized gains or losses included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; and (2) the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The eliminated disclosure requirements are: (1) transfers between Level 1 and Level 2 of the fair value hierarchy; and (2) policies related to valuation processes and the timing of transfers between levels of the fair value hierarchy. Under ASU 2018-13, entities are no longer required to estimate and disclose the timing of liquidity events for investments measured at fair value. Instead, the requirement to disclose such events applies only when they have been communicated to the reporting entities by the investees or announced publicly. The standard is effective for the first interim reporting period within annual periods beginning after December 15, 2019. The adoption of this accounting policy had no impact on the Company’s consolidated financial statements because we did not have Level 3 fair value measurements during the three months ended March 31, 2020.

 

Recently Issued Accounting Standards — In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848), which

provides relief for companies preparing for discontinuation of interest rates such as LIBOR. A contract modification is eligible to apply the optional relief to account for the modifications as a continuation of the existing contracts without additional analysis and consider embedded features to be clearly and closely related to the host contract without reassessment, if all of the following criteria are met: (i) contract references a rate that will be discontinued; (ii) modified terms directly replace (or have potential to replace) this reference rate; and (iii) changes to any other terms that change (or have potential to change) amount and timing of cash flows must be related to replacement of reference rate. In addition, this guidance provides relief from certain hedge accounting requirements. Hedge accounting may continue uninterrupted when critical terms change due to reference rate reform. For cash flow hedges, entities can (i) disregard potential discontinuation of a referenced interest rate when assessing whether a hedged forecasted interest payment is probable; (ii) continue hedge accounting upon a change in the hedged risk as long as the hedge is still highly effective; (iii) assess effectiveness of the hedge relationship in ways that essentially disregards a potential mismatch in the variable rate indexes between the hedging instrument and the hedged item; and (iv) disregard the requirement that individual hedged transactions must share the same risk exposure for hedges of portfolios of forecasted transactions that reference a rate affected by reference rate reform. Relief provided by this ASU is optional and expires December 31, 2022. The Company has determined that its primary exposure to LIBOR is in relation to its floating rate debt facilities and the interest rate derivatives to which it is a party. Through a review of the Company’s debt agreements and interest rate derivative contracts the Company believes there are adequate provisions within such agreements that provide guidance on how the Company and its counterparties under such agreements will address what happens when LIBOR is no longer available.

 

9

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

In August 2018, the FASB issued ASU 2018-14, Defined Benefit Plans (ASC 715), which amends ASC 715 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans. ASU 2018-14 adds requirements for an entity to disclose the following: (1) the weighted average interest crediting rates used in the entity’s cash balance pension plans and other similar plans; (2) a narrative description of the reasons for significant gains and losses affecting the benefit obligation for the period; and (3) an explanation of any other significant changes in the benefit obligation or plan assets that are not otherwise apparent in the other disclosures required by ASC 715. Further, the ASU removes guidance that requires the following disclosures: (1) the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year; (2) information about plan assets to be returned to the entity, including amounts and expected timing; (3) information about benefits covered by related-party insurance and annuity contracts and significant transactions between the plan and related parties; and (4) effects of a one-percentage-point change in the assumed health care costs and the effect of this change in rates on service cost, interest cost, and the benefit obligation for postretirement health care benefits. The standard will be effective for the first interim reporting period within annual periods beginning after December 15, 2020 and early adoption is permitted. Management does not expect the adoption of this accounting standard to have a material impact on the Company’s consolidated financial statements.

 

 

Note 3 — Earnings per Common Share:

 

Basic earnings per common share is computed by dividing earnings, after the deduction of dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period.

 

The computation of diluted earnings per share assumes the issuance of common stock for all potentially dilutive stock options and restricted stock units not classified as participating securities. Participating securities are defined by ASC 260, Earnings Per Share, as unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents and are included in the computation of earnings per share pursuant to the two-class method.

 

Weighted average shares of unvested restricted common stock considered to be participating securities totaled 51,107 and 47,501 for the three months ended March 31, 2020 and 2019, respectively. Such participating securities are allocated a portion of income, but not losses under the two-class method. As of March 31, 2020, there were 280,807 shares of restricted stock units and 538,632 stock options outstanding and considered to be potentially dilutive securities.

 

The components of the calculation of basic earnings per share and diluted earnings per share are as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Net income

 

$

33,019

 

$

10,897

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

Basic

 

 

29,154,639

 

 

29,181,233

Diluted

 

 

29,348,393

 

 

29,223,187

 

Reconciliations of the numerator of the basic and diluted earnings per share computations are as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Net income allocated to:

 

 

 

 

 

 

Common Stockholders

 

$

32,961

 

$

10,879

Participating securities

 

 

58

 

 

18

 

 

$

33,019

 

$

10,897

 

10

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

For the three months ended March 31, 2020 and 2019 earnings per share calculations, there were 193,754 and 41,954 dilutive equity awards outstanding.  Awards of 827,583 and 539,825 for the three months ended March 31, 2020 and 2019, respectively, were not included in the computation of diluted earnings per share because inclusion of these awards would be anti-dilutive.

 

 

Note 4 — Business and Segment Reporting:

 

The Company has two reportable segments: Crude Tankers and Product Carriers. The Company’s investments in and equity in income of the joint ventures with two floating storage and offloading service vessels are included in the Crude Tankers Segment. The Company’s investments in and equity in income of the joint venture with four LNG Carriers, which was sold in October 2019, was included in Other. Adjusted income from vessel operations for segment purposes is defined as income from vessel operations before general and administrative expenses, provision for credit losses, third-party debt modification fees, and gain on disposal of vessels and other property. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.

 

Information about the Company’s reportable segments as of and for the three months ended March 31, 2020 and 2019 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

Product

 

 

 

 

 

 

 

 

Tankers

 

Carriers

 

Other

 

Totals

Three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

93,677

 

$

31,660

 

$

 -

 

$

125,337

Time charter equivalent revenues

 

 

88,854

 

 

30,877

 

 

 -

 

 

119,731

Depreciation and amortization

 

 

14,245

 

 

3,998

 

 

24

 

 

18,267

Gain on disposal of vessels and other property

 

 

(2,804)

 

 

 -

 

 

 -

 

 

(2,804)

Adjusted income/(loss) from vessel operations

 

 

43,949

 

 

14,353

 

 

(29)

 

 

58,273

Equity in income of affiliated companies

 

 

5,111

 

 

 -

 

 

 -

 

 

5,111

Investments in and advances to affiliated companies at March 31, 2020

 

 

143,403

 

 

7,997

 

 

 -

 

 

151,400

Adjusted total assets at March 31, 2020

 

 

1,292,689

 

 

332,236

 

 

 -

 

 

1,624,925

Expenditures for vessels and vessel improvements

 

 

11,301

 

 

17,613

 

 

 -

 

 

28,914

Payments for drydockings

 

 

7,205

 

 

360

 

 

 -

 

 

7,565

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

80,385

 

$

21,489

 

$

 -

 

$

101,874

Time charter equivalent revenues

 

 

72,586

 

 

21,443

 

 

 -

 

 

94,029

Depreciation and amortization

 

 

14,477

 

 

4,418

 

 

34

 

 

18,929

Loss/(gain) on disposal of vessels and other property

 

 

17

 

 

(65)

 

 

 -

 

 

(48)

Adjusted income/(loss) from vessel operations

 

 

23,362

 

 

4,058

 

 

(43)

 

 

27,377

Equity in income of affiliated companies

 

 

4,770

 

 

 -

 

 

3,300

 

 

8,070

Investments in and advances to affiliated companies at March 31, 2019

 

 

139,832

 

 

12,703

 

 

114,983

 

 

267,518

Adjusted total assets at March 31, 2019

 

 

1,306,866

 

 

326,696

 

 

114,983

 

 

1,748,545

Expenditures for vessels and vessel improvements

 

 

2,955

 

 

 7

 

 

 -

 

 

2,962

Payments for drydockings

 

 

4,231

 

 

207

 

 

 -

 

 

4,438

 

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Time charter equivalent revenues

 

$

119,731

 

$

94,029

Add: Voyage expenses

 

 

5,606

 

 

7,845

Shipping revenues

 

$

125,337

 

$

101,874

11

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

 

Reconciliations of adjusted income from vessel operations of the segments to income before income taxes, as reported in the condensed consolidated statements of operations follow:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Total adjusted income from vessel operations of all segments

 

$

58,273

 

$

27,377

General and administrative expenses

 

 

(7,434)

 

 

(6,773)

Provision for credit losses, net

 

 

(62)

 

 

(1,298)

Third-party debt modification fees

 

 

(232)

 

 

(30)

Gain on disposal of vessels and other property

 

 

2,804

 

 

48

Consolidated income from vessel operations

 

 

53,349

 

 

19,324

Equity in income of affiliated companies

 

 

5,111

 

 

8,070

Other (expense)/income

 

 

(13,432)

 

 

1,036

Interest expense

 

 

(12,009)

 

 

(17,533)

Income before income taxes

 

$

33,019

 

$

10,897

 

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

March 31, 2019

Total assets of all segments

 

$

1,624,925

 

$

1,748,545

Corporate unrestricted cash and cash equivalents

 

 

93,298

 

 

79,537

Restricted cash

 

 

17,029

 

 

57,618

Other unallocated amounts

 

 

5,476

 

 

5,370

Consolidated total assets

 

$

1,740,728

 

$

1,891,070

 

 

 

 

Note 5 — Vessels:

 

Vessel Impairments

 

The Company gave consideration as to whether events or changes in circumstances had occurred since December 31, 2019 that could indicate that the carrying amounts of the vessels in the Company’s fleet may not be recoverable as of March 31, 2020 and concluded that no such events or changes in circumstances had occurred to warrant a change in the assumptions utilized in the December 31, 2019 impairment tests of the Company’s fleet. The Company noted that the economic impacts of the novel coronavirus (COVID-19) did not have immediate material negative impacts on the markets for its vessels and that the very strong rate environment for its fleets during the latter portion of the first quarter of 2020 was principally due to increased oil production and a growth in demand for floating storage. As and when the worldwide impacts of COVID-19 begin to subside and oil demand increases and achieves a greater balance with oil supply, the demand for floating storage will likely decline as onshore and offshore oil inventories are drawn down, which could negatively impact the demand for oil tankers. The extent to which this will negatively impact the tanker rate environment will depend on the timing, magnitude and region of the oil demand recoveries. The Company will continue to monitor developments in the markets in which it operates for indications that the carrying values of its vessels are not recoverable.

 

12

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Vessel Acquisitions and Deliveries

 

In December 2019, the Company entered into a memorandum of agreement for the acquisition of a 2009‑built LR1 for a purchase price of $18,750, which was delivered during the first quarter of 2020.

 

Vessel Sales

 

During the fourth quarter of 2019, the Company entered into memorandums of agreements to sell a 2002-built Aframax and a 2001-built Aframax. The 2002-built Aframax was delivered to its buyer in January 2020. The Company recognized a gain of approximately $2,808 on such sale. In March 2020, the Company received a non-refundable deposit of $1,355 pursuant to the memorandum of agreement for the sale of the 2001-built Aframax, which is now expected to be delivered to its buyer during the third quarter of 2020. The vessel was operating under a time charter out agreement as of March 31, 2020 and therefore does not meet the criteria for asset held for sale classification as of March 31, 2020.

 

 

Note 6 — Equity Method Investments:

 

Investments in affiliated companies include joint ventures accounted for using the equity method. As of March 31, 2020, the Company had a 50% interest in two joint ventures - TI Africa Limited (“TI Africa”) and TI Asia Limited (“TI Asia”), which operate two Floating Storage and Offloading Service vessels that were converted from two ULCCs (collectively the “FSO Joint Venture”).

 

The FSO Joint Venture is a party to a number of contracts: (a) the FSO Joint Venture is an obligor pursuant to a guarantee facility agreement dated as of July 14, 2017, by and among, the FSO Joint Venture, ING Belgium NV/SA, as issuing bank, and Euronav and INSW, as guarantors (the ‘‘Guarantee Facility’’); (b) the FSO Joint Venture is party to two service contracts with NOC (the ‘‘NOC Service Contracts’’) and (c) the FSO Joint Venture is a borrower under a $220,000 secured credit facility by and among TI Africa and TI Asia, as joint and several borrowers, ABN AMRO Bank N.V. and ING Belgium SA/NV, as Lenders, Mandated Lead Arrangers and Swap Banks, and ING Bank N.V., as Agent and as Security Trustee. INSW severally guarantees the obligations of the FSO Joint Venture pursuant to the Guarantee Facility.

 

The FSO Joint Venture drew down on a $220,000 credit facility in April 2018. The Company provided a guarantee for the $110,000 FSO Term Loan portion of the facility, which amortizes over the remaining terms of the NOC Service Contracts, which expire in July 2022 and September 2022. INSW’s guarantee of the FSO Term Loan has financial covenants that provide (i) INSW’s Liquid Assets shall not be less than the higher of $50,000 and 5% of Total Indebtedness of INSW, (ii) INSW shall have Cash of at least $30,000 and (iii) INSW is in compliance with the Loan to Value Test (as such capitalized terms are defined in the Company guarantee). As of March 31, 2020, the maximum aggregate potential amount of future payments (undiscounted) that INSW could be required to make in relation to its equity method investees secured bank debt and interest rate swap obligations was $65,648 and the carrying value of the Company’s guaranty in the accompanying condensed consolidated balance sheets was $192.  

 

The FSO Joint Venture has had preliminary discussions with NOC regarding the employment of its FSO vessels subsequent to the expiry of their current contracts in 2022. The Company will monitor such discussions for evidence of an other-than-temporary decline in the fair value of the Company’s investment in the FSO Joint Venture below its carrying value.

 

Investments in and advances to affiliated companies as reflected in the accompanying condensed consolidated balance sheet as of March 31, 2020 consisted of: FSO Joint Venture of $138,036 and Other of $13,364, which primarily relates to working capital deposits that the Company maintains for commercial pools in which it participates.

 

13

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

A condensed summary of the results of operations of the joint ventures, which included an approximate 50% interest in a joint venture that operated four LNG carriers in the 2019 period, follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Shipping revenues

 

$

26,024

 

$

52,315

Ship operating expenses

 

 

(14,240)

 

 

(26,369)

Income from vessel operations

 

 

11,784

 

 

25,946

Other income

 

 

40

 

 

428

Interest expense

 

 

(1,874)

 

 

(10,276)

Income tax provision

 

 

(923)

 

 

(855)

Net income

 

$

9,027

 

$

15,243

 

 

 

 

 

 

Note 7 — Variable Interest Entities (“VIEs”):

 

As of March 31, 2020, the Company participates in six commercial pools and two joint ventures. Two of the pools and the two FSO joint ventures were determined to be VIEs. The Company is not considered a primary beneficiary of either the pools or the joint ventures.

 

The following table presents the carrying amounts of assets and liabilities in the condensed consolidated balance sheet related to the VIEs as of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed
Consolidated Balance Sheet

Investments in Affiliated Companies

 

 

 

 

$

142,809

 

In accordance with accounting guidance, the Company evaluated its maximum exposure to loss related to these VIEs by assuming a complete loss of the Company’s investment in these VIEs. The table below compares the Company’s liability in the condensed consolidated balance sheet to the maximum exposure to loss at March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

Condensed
Consolidated Balance Sheet

 

Maximum Exposure to
Loss

Other Liabilities

 

$

192

 

$

208,457

 

In addition, as of March 31, 2020, the Company had approximately $26,778 of trade receivables from the two pools that were determined to be VIEs. These trade receivables, which are included in voyage receivables in the accompanying condensed consolidated balance sheet, have been excluded from the above tables and the calculation of INSW’s maximum exposure to loss. The Company does not record the maximum exposure to loss as a liability because it does not believe that such a loss is probable of occurring as of March 31, 2020.

 

14

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

 

Note 8 — Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures:

 

The estimated fair values of the Company’s financial instruments, other than derivatives that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Level 1

 

Level 2

March 31, 2020:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

 

$

110,327

 

$

110,327

 

$

 -

Core Term Loan Facility

 

 

(300,000)

 

 

 -

 

 

(300,000)

Transition Term Loan Facility

 

 

(45,000)

 

 

 -

 

 

(45,000)

Sinosure Credit Facility

 

 

(263,811)

 

 

 -

 

 

(263,811)

8.5% Senior Notes

 

 

(23,970)

 

 

(23,970)

 

 

 -

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

 

$

150,243

 

$

150,243

 

$

 -

2017 Term Loan Facility

 

 

(333,177)

 

 

 -

 

 

(333,177)

ABN Term Loan Facility

 

 

(23,248)

 

 

 -

 

 

(23,248)

Sinosure Credit Facility

 

 

(269,705)

 

 

 -

 

 

(269,705)

8.5% Senior Notes

 

 

(26,120)

 

 

(26,120)

 

 

 -

10.75% Subordinated Notes

 

 

(32,649)

 

 

 -

 

 

(32,649)


(1)

Includes non-current restricted cash of $17,029 and $60,572 at March 31, 2020 and December 31, 2019, respectively.

 

Derivatives

 

The Company uses interest rate caps, collars and swaps for the management of interest rate risk exposure associated with changes in LIBOR interest rate payments due on its credit facilities. In connection with its entry into the Core Term Loan Facility (see Note 9, “Debt”) on January 28, 2020, the Company, in a cashless transaction, converted the $350,000 notional interest rate collar into an amortizing $250,000 notional pay-fixed, receive-three-month LIBOR interest rate swap subject to a 0% floor. The term of the new hedging arrangement was extended to coincide with the maturity of the Core Term Loan Facility of January 23, 2025 at a fixed rate of 1.97%.  The interest rate swap agreement has been re-designated and qualifies as a cash flow hedge and contains no leverage features.  Changes in the fair value of the interest rate collar prior to the re-designation on January 28, 2020 recorded through earnings during the first quarter of 2020 totaled a loss of $1,271.  

 

During April 2020, the Company entered into an interest rate swap agreement with a major financial institution covering a notional amount of $25,000 of the Core Term Loan Facility that effectively converts the Company’s interest rate exposure from a three-month LIBOR floating rate to a fixed rate of 0.50% through the maturity date of January 23, 2025, effective June 30, 2020. The interest rate swap agreement, which contains no leverage features, qualifies as a cash flow hedge and will be designated as such.

 

The Company is also party to a floating-to-fixed interest rate swap agreement with a major financial institution covering the balance outstanding under the Sinosure Credit Facility that effectively converts the Company’s interest rate exposure under the Sinosure Credit Facility from a floating rate based on three-month LIBOR to a fixed rate of 2.76% through the termination date of March 21, 2025. The interest rate swap agreement is designated and qualifies as a cash flow hedge and contains no leverage features.  

 

15

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Derivatives are recorded on a net basis by counterparty when a legal right of offset exists. The following table presents information with respect to the fair values of derivatives reflected in the March 31, 2020 and December 31, 2019 balance sheets on a gross basis by transaction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

 

Balance Sheet

 

 

 

 

 

 

Location

 

Amount

 

Location

 

Amount

March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

Current portion of derivative asset

 

 

 -

 

Current portion of derivative liability

 

 

(7,614)

Long-term portion

 

 

Long-term derivative asset

 

 

 -

 

Long-term derivative liability

 

 

(18,258)

Total derivatives designated as hedging instruments

 

 

 

 

$

 -

 

 

 

$

(25,872)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

Interest rate collar:

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

Current portion of derivative asset

 

$

 -

 

Current portion of derivative liability

 

$

(1,230)

Long-term portion

 

 

Long-term derivative asset

 

 

 -

 

Long-term derivative liability

 

 

(577)

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

 

Current portion of derivative asset

 

 

 -

 

Current portion of derivative liability

 

 

(2,384)

Long-term portion

 

 

Long-term derivative asset

 

 

 -

 

Long-term derivative liability

 

 

(5,968)

Total derivatives designated as hedging instruments

 

 

 

 

$

 -

 

 

 

$

(10,159)

 

The following tables present information with respect to gains and losses on derivative positions reflected in the condensed consolidated statements of operations or in the condensed consolidated statements of comprehensive income.

 

The effect of cash flow hedging relationships recognized in other comprehensive loss excluding amounts reclassified from accumulated other comprehensive loss, including hedges of equity method investees, for the three months ended March 31, 2020 and 2019 follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

(16,121)

 

$

(4,091)

Interest rate cap

 

 

 -

 

 

(908)

Total other comprehensive loss

 

$

(16,121)

 

$

(4,999)

 

16

INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The effect of cash flow hedging relationships on the condensed consolidated statement of operations is presented excluding hedges of equity method investees. The effect of the Company’s cash flow hedging relationships on the condensed consolidated statement of operations for the three months ended March 31, 2020 and 2019 follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

895

 

$

140

Interest rate cap

 

 

 -