Toggle SGML Header (+)


Section 1: 8-K (8-K)

Document
false0001046025 0001046025 2019-10-30 2019-10-30


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities and Exchange Act of 1934
Date of Report (Dated of earliest event reported): October 30, 2019
 
HERITAGE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter) 
 
 
Commission File Number 000-29480
Washington
 
91-1857900
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
 
201 Fifth Avenue SW,
Olympia
WA
 
98501
(Address of principal executive offices)
 
(Zip Code)
(360) 943-1500
(Registrant’s telephone number, including area code) 

Not applicable
(Former name or former address, if changed since last report) 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12 (b) of the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common stock, no par value
HFWA
NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1934 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 





Item 7.01     Regulation FD Disclosure

President and Chief Executive Officer of Heritage Financial Corporation, Jeffrey J. Deuel, met with current and potential investors on October 30, 2019 through November 1, 2019.
Attached as Exhibit 99.1 is a copy of the presentation materials that were provided to investors.

Item 9.01     Financial Statements and Exhibits

(d) Exhibits
The following exhibit is being filed herewith and this list shall constitute the exhibit index:
Exhibit 99.1
 

 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
HERITAGE FINANCIAL CORPORATION
 
 
 
Date:
 
 
October 31, 2019
 
 /S/    JEFFREY J. DEUEL
 
 
Jeffrey J. Deuel
 
 
President and Chief Executive Officer
 
 
(Duly Authorized Officer)



(Back To Top)

Section 2: EX-99.1 (EXHIBIT 99.1)

investorpresentationq320
Investor Presentation Q3 2019 Jeff Deuel, President and Chief Executive Officer Bryan McDonald, Chief Operating Officer Don Hinson, Chief Financial Officer 1


 
R: 20 Forward – Looking Statement G: 80 This presentation contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: B: 155 • The expected revenues, cost savings, synergies and other benefits from our other merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to, customer and employee retention, might be greater than expected; R: 105 • The credit and concentration risks of lending activities; G: 149 • Changes in general economic conditions, either nationally or in our market areas; B: 253 • Competitive market pricing factors and interest rate risks; • Market interest rate volatility; • Balance sheet (for example, loan) concentrations; • Fluctuations in demand for loans and other financial services in our market areas; • Changes in legislative or regulatory requirements or the results of regulatory examinations; • The ability to recruit and retain key management and staff; • Risks associated with our ability to implement our expansion strategy and merger integration; • Stability of funding sources and continued availability of borrowings; • Adverse changes in the securities markets; • The inability of key third-party providers to perform their obligations to us; • Changes in accounting policies and practices and the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; and • These and other risks as may be detailed from time to time in our filings with the Securities and Exchange Commission. Heritage cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to Heritage. Heritage does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for the fourth quarter of 2019 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect Heritage’s operating and stock price performance. 2


 
R: 20 G: 80 B: 155 R: 105 G: 149 B: 253 Company Overview 3


 
R: 20 Overview G: 80 B: 155 R: 105 G: 149 B: 253 Overview NASDAQ Symbol HFWA Market Capitalization $1.00 billion Institutional Ownership 82.4% Total Assets $5.52 billion Headquarters Olympia, WA # of Branches 62 Year Established 1927 HFWA Branch Note: Totals assets as of September 30, 2019. Market capitalization provided by SNL Financial and institutional ownership provided by Nasdaq as of October 25, 2019. 4


 
R: 20 Historical Growth – Organic and Acquisitive G: 80 B: 155 • In addition to organic growth, HFWA has completed 5 whole bank mergers and 2 FDIC-assisted transactions since 2008. Completed acquisition of Puget $6,000 Sound Bancorp and Premier Commercial Bancorp with $639M and $440M in assets, respectively R: 105 $5,515 $1,079 G: 149 $5,000 Merger with Washington Banking Company with $1.7B in assets B: 253 $4,238 $4,000 $4,113 Acquired Valley Community Bancshares, Inc. and Northwest $3,879 $3,651 ) Commercial Bank with $254M and s $1,747 n $65M in assets, respectively o i l l i $3,000 M ( $ Completed 2 FDIC deals - Pierce Commercial Bank and Cowlitz $2,000 Bank acquiring $211M and $345M in assets, respectively $319 $1,712 $556 $1,369 $1,346 $1,340 $1,000 $946 $1,015 $812 $0 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Q3 2019 Organic Acquired Assets Source: Company financials as of September 30, 2019. Note: All dollars in millions; Acquired Assets include purchase accounting adjustments and goodwill. 5


 
R: 20 Deposit Market Share G: 80 B: 155 R: 105 G: 149 B: 253 Source: S&P Global Market Intelligence, deposit data as of June 30 of each year Note: All dollars in thousands 6


 
R: 20 Company Strategy G: 80 Ÿ Be the "acquirer of choice" in the Pacific Northwest B: 155 Active and disciplined in M&A Ÿ Most acquisitive bank in Oregon and Washington since 2012 with 5 acquisitions Ÿ Target Metrics = IRR of >15% with earnbacks < 3 years R: 105 Ÿ Successful hiring of individuals and teams of bankers in high-growth and dynamic Allocate capital to organically grow our core Seattle and Portland markets G: 149 banking business Ÿ Focus on the full client relationship B: 253 Ÿ Achieving increased efficiencies with operational scale, internal focus on improving Improve operational efficiencies and rationalize processes and technology solutions branch network Ÿ Closed/Consolidated 22 branches since beginning of 2010 Ÿ 1.31% return on average assets, annualized Generate strong profitability and risk adjusted returns Ÿ Total shareholder return of 14.5% over the past 5 years vs. KBW Regional Bank index total return of 8.9% Ÿ Long track record of strong underwriting Maintain underwriting standards and credit quality Ÿ Disciplined approach to concentration risk Ÿ 31.3% non-interest bearing deposits to total deposits Focus on core deposits is key to franchise Ÿ Non-interest bearing demand deposit CAGR of 18% since 2015 value over the long term Ÿ 0.38% cost of total deposits Ÿ History of increasing regular dividends and using special dividends Proactive capital management Ÿ Approved stock repurchase plan Ÿ Strong capital ratios: TCE ratio = 10.4% and Tier 1 Leverage Ratio = 10.8% Note: Financial information as of and for the quarter-ending September 30, 2019. 7


 
R: 20 Strong and Diverse Economic Landscape G: 80 • The Seattle and Portland MSAs are thriving local economies with Companies Headquartered in Pacific Northwest B: 155 major Fortune 500 companies which include Alaska Air, Amazon, Costco, Expedia, Microsoft, Nike, Nordstrom, Starbucks and Weyerhaeuser R: 105 • Washington and Oregon rank #5 and #7 for best economy in G: 149 CNBC’s list of “America’s Top States for Business in 2019”(1) B: 253 • Seattle has the best market for STEM professionals (science, technology, education and math)(2) • High levels of migration into Portland – population is expected to grow 6.5% by 2022(3) • Seattle and Portland rank as the 11th and 21st largest economies in the country by GDP, and Seattle ranks as the 2nd fastest growing MSA(4) • Median household income for Seattle and Bellevue are 44% and 91% higher, as compared to the nationwide average(3) • Household income in the Portland MSA is 19% higher than the nationwide average, and is expected to grow by 15.7% through 2022(3) Note: Information for Seattle MSA, where available (1) www.cnbc.com (2) www.wallethub.com (3) S&P Global Market Intelligence, Claritas. Data is as of January 1 for respective year (4) Bureau of Economic Analysis; rank among metros with populations greater than two million 8


 
R: 20 Seattle-Portland Metro Markets G: 80 • The Seattle-Tacoma-Bellevue and Portland-Vancouver-Hillsboro MSAs among the fastest growing metro markets nationwide B: 155 • Annual population growth for both Seattle and Portland MSAs have exceeded the average growth rate for the top 15 largest MSAs since 2015, and both are expected to grow ~1.3% CAGR through 2024 • Median household income for the Seattle MSA has consistently exceeded the top 15 largest MSAs and the U.S., while the Portland MSA R: 105 has consistently exceeded the nationwide average G: 149 Annual Population Growth B: 253 Median Household Income Source: S&P Global Market Intelligence, Claritas Note: Date for actuals, estimates and projections is as of January 1 of respective year Note: All dollars in thousands 9


 
R: 20 Seattle MSA Funds Under Management G: 80 • $4.0 billion in total funds under management in the Seattle MSA market at 28 branches B: 155 Funds Under Management = Loans + Deposits* R: 105 $5,000 G: 149 $4,006 B: 253 $4,000 $3,845 ) s $2,941 n $2,770 $3,000 $1,995 $2,137 o $2,544 i l l i M ( $1,526 $2,000 $1,476 $ $1,366 $1,000 $1,850 $1,869 $1,178 $1,294 $1,415 $0 2015 2016 2017 2018 Q3 2019 Loans Deposits HFWA Branch Source: Company financials as of September 30, 2019. *Prior period loan and deposit information for the Seattle MSA includes branches that were closed or consolidated prior to September 30, 2019. Note: Maps provided by © 2019 S&P Global Market Intelligence All rights reserved. Bing, © 2019 Microsoft Corporation, © 2019 HERE. 10


 
R: 20 Portland MSA Funds Under Management G: 80 • $892 million in total funds under management in the Portland MSA market at 9 branches B: 155 Funds Under Management = Loans + Deposits R: 105 $1,000 $892 G: 149 $856 B: 253 $800 ) $476 s $477 n $600 o i l l i M ( $400 $ $200 $416 $112 $379 $53 $43 $0 2015 2016 2017 2018 Q3 2019 HFWA Branch Loans Deposits Source: Company financials as of September 30, 2019. Note: Maps provided by © 2019 S&P Global Market Intelligence All rights reserved. Bing, © 2019 Microsoft Corporation, © 2019 HERE. 11


 
R: 20 Future Growth and Opportunities G: 80 B: 155 Pacific Northwest Banking Landscape Expected Consolidation and Future Opportunities • Significant number of banks remaining in HFWA footprint, further consolidation is expected R: 105 – 12 banks between $150 and $500 million in assets G: 149 – 5 banks between $500 million and $1.0 billion in assets B: 253 – 7 banks between $1.0 billion and $2.0 billion in assets • HFWA positioned to be the acquiror of choice in the Pacific Northwest • Financial parameters include 15% IRR and earnback of < 3 years • Preferred targets to have commercial relationship banking focus with efficient branch network along the I-5 corridor Target bank headquarters Note: Financial information as of the most recent quarter publicly available. Note: Maps provided by © 2019 S&P Global Market Intelligence All rights reserved. Bing, © 2019 Microsoft Corporation, © 2019 HERE. Note: Certain locations of bank headquarters overlap on the map. 12


 
R: 20 G: 80 B: 155 R: 105 G: 149 B: 253 Financial Update 13


 
R: 20 Financial Update – Q3 2019 G: 80 B: 155 • Diluted earnings per share were $0.48 for the quarter compared to $0.43 for the linked-quarter and $0.42 for the quarter ended September 30, 2018. R: 105 • Heritage declared a regular cash dividend of $0.19 per share and declared a special dividend of $0.10 per common share on October 23, 2019. G: 149 B: 253 • Total deposits increased $214.5 million, or 4.9%, to $4.56 billion at September 30, 2019 from $4.35 billion at June 30, 2019. • Return on average assets was 1.31%, return on average equity was 8.86% and return on average tangible common equity was 13.66% for the quarter ended September 30, 2019 compared to 1.20%, 8.19% and 12.89% for the quarter ended June 30, 2019, respectively. • Efficiency ratio improved to 62.55% for the quarter ended September 30, 2019 compared to 64.62% for the linked-quarter ended June 30, 2019 and 66.68% for the quarter ended September 30, 2018. • Noninterest expense to average total assets, annualized, improved to 2.69% for the quarter ended September 30, 2019 from 2.81% for the linked-quarter ended June 30, 2019 and 2.97% for the quarter ended September 30, 2018. • Heritage repurchased 265 thousand shares, or approximately 0.7% of common stock outstanding at June 30, 2019, at a weighted average price of $26.23 during quarter ended September 30, 2019. Source: Company financials, as of 9/30/2019 14


 
R: 20 Loans G: 80 (1) B: 155 Loan Portfolio Loan balances and loan yields* $4,000 6.00% $3,737 Owner-Occupied $3,651 $3,656 $3,699 $3,722 CRE 21.1% $3,500 * s 5.30% 5.28% 5.00% d R: 105 5.25% 5.23% l n 5.16% e a i o Y L $3,000 n G: 149 Commercial l a a t & Industrial o o 4.00% L T B: 253 22.9% $2,500 Non-Owner Occupied CRE $2,000 3.00% 35.3% Consumer Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 10.8% 1-4 Family Construction & Land Loan Yield Total Loans* Development 3.3% 6.6% Non-Performing Assets and Allowance for Loan Losses • 5.16% loan yield in Q3 2019 2.00% 1.00% t e 1.69% n , e 0.77% l 1.48% b 0.80% • 44.0% of loans are C&I and owner- a v 1.50% i 1.28% 1.28% s e 1.25% 1.22% t occupied CRE c e e R 0.60% s s s n A a 1.00% / o 0.38% s L 0.36% / A t 0.30% 0.30% 0.40% • $3.7 billion in total loans* n P u 0.26% N o c s 0.50% i D 0.20% + L L A 0.00% 0.00% Q4 2016 Q4 2017 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Source: Company financials, as of 9/30/2019 ALLL+Discount/Loans Receivable, net NPAs/Assets Note: All dollars in millions (1) As a percentage of gross loans receivable * Includes total loans receivable, net and loans held for sale 15


 
R: 20 Deposits G: 80 B: 155 Deposit Base Deposit balances and cost to total deposits $5,000 $4,562 0.50% $4,398 $4,432 $4,394 $4,348 s t i 0.40% s o Savings accounts s $4,000 t p Money market i e R: 105 11.2% s 0.37% 0.38% o accounts 0.30% D Certificates of l p 0.33% a 17.0% e deposit $3,000 0.29% t D G: 149 0.27% o l 11.5% 0.20% T a f t o o t B: 253 T $2,000 s 0.10% o Interest C bearing Noninterest $1,000 0.00% demand bearing deposit demand Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 29.0% deposits 31.3% Cost of Total Deposits Total Deposits Deposit Mix • 0.38% cost of total deposits in Q3 2019 $5,000 s • 88.5% of deposits are non-maturity d $4,000 n a Noninterest bearing demand s deposits u o h • $4.6 billion in total deposits t $3,000 Interest bearing demand n i , deposit s t i s o $2,000 Money market accounts p e D l Savings accounts a t o $1,000 T CDs $0 2015 2016 2017 2018 Q1-19 Q2-19 Q3-19 Source: Company financials, as of 9/30/2019 Note: All dollars in millions 16


 
R: 20 Net Interest Margin G: 80 B: 155 Total Asset Mix Net Interest Margin (Core vs. Accretion)* Cash and Cash Equivalents 5.00% Other 4.3% R: 105 11.1% Securities 17.5% 4.41% G: 149 4.37% 4.34% 4.33% 4.22% 0.23% 0.15% 0.12% 0.12% 4.21% B: 253 4.12% 0.19% 0.09% 4.00% 0.16% Loans, net* 67.1% 4.18% 4.22% 4.22% 4.21% 4.12% 3.00% 3.96% 4.03% • 81.8% loan / deposit ratio • 21.8% of assets are cash and securities 2.00% Q1 2018 Q 2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Core NIM Accrection* Source: Company financials, as of 9/30/2019 Note: All dollars in millions (1) As a percentage of gross loans receivable * Includes total loans receivable, net and loans held for sale 17


 
R: 20 Profitability Trends G: 80 B: 155 ROAA ROATCE* 1.60% 17.50% 1.31% 14.22% 1.40% 1.24% 1.26% 15.00% 13.49% 13.94% 13.66% R: 105 1.17% 1.20% 12.89% 1.20% 1.01% 12.50% 11.57% G: 149 1.00% 9.30% 0.81% 10.00% 0.80% B: 253 7.50% 0.60% 5.00% 0.40% 0.20% 2.50% 0.00% 0.00% Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Noninterest Expense/Avg. Assets Earnings per Share 4.00% $0.75 3.50% 3.27% 3.03% 2.97% 2.78% 2.79% 2.81% $0.48 3.00% 2.69% $0.45 $0.45 $0.50 $0.42 $0.43 2.50% $0.35 2.00% $0.27 $0.25 1.50% 1.00% 0.50% $0.00 Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Source: Company financials, as of 9/30/2019 *Refer to the Appendix for non-GAAP measures. 18


 
R: 20 G: 80 B: 155 R: 105 G: 149 B: 253 Shareholder Return 19


 
R: 20 Total Shareholder Return G: 80 B: 155 Stock Summary Total Return* – Last 36 Months Ticker HFWA Exchange NASDAQ R: 105 Stock Price $27.32 Market Cap. (in billions) $1.00 G: 149 Dividend Yield (Regular Div. Only) 2.64% B: 253 Average Daily Volume (3 Mo.) Avg. Daily Volume (Shares) 167,735 Please keep the row spacing in the left-most table as-is. The Avg. Daily Volume ($000s) $4,583 goal is to have the row underneath a border (1st row, row 52-Week High and Low Price below avg daily volume, row below 52 week, row below 52-Week High (9/10/2018) 35.63 per share, row below valuation ratios) to be larger than the rest so that the border doesn't "bleed" into the data 52-Week Low (12/24/2018) 25.24 Per Share these rows should be 16 pixels Dividends Per Share** other rows with data in them should be 13 pixels Tg. Book Value Per Share $14.90 blank rows should be 8 pixels EPS-2019E** $1.81 EPS-2020E** $1.81 $0.80 100% Number of Research Analysts 7 $0.25 $0.10 80% $0.60 61% $0.10 Valuation Ratios 55% $0.10 48% 60% $0.16 44% Price / Tg. Book Value 183.4% $0.40 42% 40% 42% 40% Price/2019E EPS 15.1x $0.62 40% $0.47 $0.51 Price/2020E EPS 14.9x $0.20 $0.43 $0.34 20% $0.18 $0.18 $0.19 Source: SNL Financial, as of October 25, 2019 $0.00 0% Note: SNL U.S. Bank $1B-$5B index includes banks nationwide 2014 2015 2016 2017 2018 Q1 2019 Q2 2019 Q3 2019 with total assets of $1.0 billion to $5.0 billion *Total return includes stock price appreciation and reinvested dividends **Dividends based on date declared Regular Dividends Special Dividends Dividend Payout Ratio 20


 
R: 20 Superior Market Performance G: 80 • HFWA has outperformed the broader market since its last 4 acquisitions – in each case, the shareholders of the acquired bank B: 155 received better returns owning HFWA stock vs. the KBW Regional Bank Index. R: 105 G: 149 B: 253 Valley Community Bancshares, Inc. Puget Sound Bancorp, Inc. Premier Commercial Bancorp Washington Banking Company Source: S&P Global Market Intelligence Market data as of October 25, 2019 *Including dividends 21


 
R: 20 Superior Market Performance G: 80 • HFWA has outperformed the broader market since its last 4 acquisitions – in each case, the shareholders of the acquired bank B: 155 received better returns owning HFWA stock vs. the KBW Regional Bank Index. R: 105 G: 149 B: 253 Source: S&P Global Market Intelligence Market data as of October 25, 2019 *Including dividends 22


 
R: 20 G: 80 B: 155 R: 105 G: 149 B: 253 Appendix - Reconciliations of non-GAAP Financial Measures 23


 
R: 20 Non-GAAP Financial Measures G: 80 2018 2019 B: 155 Q1 Q2 Q3 Q4 Q1 Q2 Q3 (Dollars in thousands) Return on Average Tangible Common Equity: Net Income (GAAP) $ 9,087 $ 11,857 $ 15,504 $ 16,609 $ 16,552 $ 15,984 $ 17,895 R: 105 Exclude amortization of intangible assets 795 796 1,114 1,114 1,025 1,026 975 G: 149 Exclude tax effect of adjustments (167) (167) (234) (234) (215) (215) (205) Tangible net income (non-GAAP) B: 253 $ 9,715 $ 12,486 $ 16,384 $ 17,489 $ 17,362 $ 16,795 $ 18,665 Average stockholders' equity (GAAP) $ 614,974 $ 636,735 $ 744,389 $ 750,165 $ 766,451 $ 782,719 $ 801,393 Exclude average intangible assets (191,335) (203,838) (262,644) (262,177) (261,194) (260,167) (259,166) Average tangible common stockholders' equity (non-GAAP) $ 423,639 $ 432,897 $ 481,745 $ 487,988 $ 505,257 $ 522,552 $ 542,227 Return on average equity, annualized (non- GAAP) 5.99% 7.47% 8.26% 8.78% 8.76% 8.19% 8.86% Return on average tangible common equity, annualized (non-GAAP) 9.30% 11.57% 13.49% 14.22% 13.94% 12.89% 13.66% Tangible Common Equity to Tangible Assets: Total stockholders' equity (GAAP) $ 634,708 $ 639,523 $ 749,133 $ 760,723 $ 778,191 $ 796,625 $ 804,127 Exclude intangible assets (204,112) (203,316) (262,565) (261,553) (260,528) (259,502) (258,527) Tangible common equity (non-GAAP) $ 430,596 $ 436,207 $ 486,568 $ 499,170 $ 517,663 $ 537,123 $ 545,600 Total assets (GAAP) $ 4,676,250 $ 4,789,488 $ 5,276,214 $ 5,316,927 $ 5,342,099 $ 5,376,686 $ 5,515,185 Exclude intangible assets (204,112) (203,316) (262,565) (261,553) (260,528) (259,502) (258,527) Tangible assets (non-GAAP) $ 4,472,138 $ 4,586,172 $ 5,013,649 $ 5,055,374 $ 5,081,571 $ 5,117,184 $ 5,256,658 Stockholders' equity to total assets (GAAP) 13.6% 13.4% 14.2% 14.3% 14.6% 14.8% 14.6% Tangible common equity to tangible assets (non-GAAP) 9.6% 9.5% 9.7% 9.9% 10.2% 10.5% 10.4% Source: Company financials as of quarter end or for the quarter ended indicated. 24


 
R: 20 Non-GAAP Financial Measures G: 80 2018 2019 B: 155 Q1 Q2 Q3 Q4 Q1 Q2 Q3 (Dollars in thousands) Net Interest Margin: Net interest income (GAAP) $ 40,837 $ 43,741 $ 51,126 $ 51,289 $ 49,788 $ 50,536 $ 50,243 R: 105 Exclude incremental accretion on purchased loans (1,632) (1,992) (2,637) (1,703) (1,373) (1,416) (1,090) G: 149 Adjusted net interest income (non-GAAP) $ 39,205 $ 41,749 $ 48,489 $ 49,586 $ 48,415 $ 49,120 $ 49,153 B: 253 Average total interest earning assets, net $ 4,018,720 $ 4,156,310 $ 4,596,734 $ 4,653,215 $ 4,649,259 $ 4,681,588 $ 4,736,704 Net interest margin, annualized (GAAP) 4.12% 4.22% 4.41% 4.37% 4.34% 4.33% 4.21% Net interest margin, excluding incremental accretion on purchased loans, annualized (non-GAAP) 3.96% 4.03% 4.18% 4.22% 4.22% 4.21% 4.12% Source: Company financials as of quarter end or for the quarter ended indicated. 25


 
Questions and Answers Jeff Deuel, President and Chief Executive Officer Bryan McDonald, Chief Operating Officer Don Hinson, Chief Financial Officer 26


 
(Back To Top)