Toggle SGML Header (+)


Section 1: 8-K (FORM 8-K)

Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 7, 2020 (May 6, 2020)

 

 

MALVERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   000-54385   45-5307782

(State or other jurisdiction of

incorporation or organization)

 

(Commission

file number)

 

(IRS Employer

Identification No.)

42 East Lancaster Avenue, Paoli, Pennsylvania 19301

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (610) 644-9400

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Stock   MLVF   NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On May 6, 2020, Malvern Bancorp, Inc. (the “Company”), the holding company for Malvern Bank, National Association (the “Bank”), issued a press release setting forth its results of operations for its second fiscal quarter ended March 31, 2020. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.

The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 to this Current Report on Form 8-K, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of the Company under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits. The following exhibit is filed with this Current Report on Form 8-K:

 

Exhibit 99.1     Press Release dated May 6, 2020.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MALVERN BANCORP, INC.
Dated: May 7, 2020   By:  

/s/ Joseph D. Gangemi

    Joseph D. Gangemi
Executive Vice President and Chief Financial Officer

 

2

(Back To Top)

Section 2: EX-99.1 (EXHIBIT 99.1)

Exhibit 99.1

Exhibit 99.1

 

LOGO    NEWS RELEASE

 

42 E. Lancaster Avenue Paoli, Pennsylvania 19301 | 610-644-9400 | http://ir.malvernbancorp.com

Investor Contacts:

Joseph D. Gangemi

Corporate Investor Relations

610-695-3676

Investor Relations Contact:

Ronald Morales

610-695-3646

Malvern Bancorp, Inc. Reports Second Fiscal Quarter 2020 Results

PAOLI, PA., May 6, 2020 — Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (“Malvern” or the “Bank”), today reported operating results for the second fiscal quarter ended March 31, 2020. Net income amounted to $1.9 million, or $0.25 per fully diluted common share, compared with net income of $2.0 million, or $0.26 per fully diluted common share, for the quarter ended March 31, 2019. Annualized return on average assets (“ROAA”) was 0.61 percent for the quarter ended March 31, 2020, compared to 0.70 percent for the quarter ended March 31, 2019, and annualized return on average equity (“ROAE”) was 5.29 percent for the quarter ended March 31, 2020, compared with 5.74 percent for the quarter ended March 31, 2019.

For the six months ended March 31, 2020, net income amounted to $2.7 million, or $0.35 per fully diluted common share, compared with net income of $4.0 million, or $0.52 per fully diluted common share, for the six months ended March 31, 2019. The annualized ROAA was 0.44 percent for the six months ended March 31, 2020, compared to 0.72 percent for the six months ended March 31, 2019, and annualized ROAE was 3.74 percent for the six months ended March 31, 2020, compared with 5.87 percent for the six months ended March 31, 2019.

COVID-19 Response Efforts

The Company has taken significant steps to protect the health and well-being of its employees and clients and to assist clients who have been impacted by the COVID-19 pandemic.

 

   

In mid-March, all Financial Centers began operating on an amended hours schedule or by appointment and we began further utilizing our drive through services, with increased safety measures.

 

   

In mid-March, we implemented a work-from-home policy for employees who are able to do so and began providing guidance on hygiene and social distancing.

 

   

We are encouraging clients to utilize the Bank’s electronic banking services, including online and mobile banking, telephone banking, as well as night drops and ATMs.

 

   

We have been proactive in our outreach to our clients and have offered hardship assistance, including participation in Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) programs.

 

   

We are assisting new and existing customers as an active participant in the Paycheck Protection Program (“PPP”).

 

   

We are also providing payment deferrals and forbearances to consumers and business customers that are experiencing hardship because of the crisis.

 

-1-


Impact of COVID-19

In March 2020, Congress passed the CARES Act, which is designed to provide relief to individuals and businesses following the unprecedented impact of the COVID-19 pandemic. The CARES Act includes approximately $2 trillion in assistance and a key component is the PPP, which provides 100% federally guaranteed Small Business Administration (“SBA”) loans for small businesses to cover up to eight weeks of payroll costs to retain their workforce and assist with mortgage interest, rent and utilities. Notably, these small business loans may be forgiven if borrowers maintain their payrolls and satisfy certain other conditions during the eight-week period as defined in the SBA guidance.

In response to the economic hardships associated with the COVID-19 pandemic, as of April 30, 2020, the Company has obtained approval from the SBA for 172 loans totaling $17.1 million for both existing and new customers, with an average loan size of approximately $99,000. The Company also assisted another 10 small businesses representing $3.2 million through referral to an intermediary consultant who sourced the loans to another SBA lending institution. These efforts assisted local small businesses to retain an estimated 1,769 employees. The Company is continually monitoring the PPP and making the necessary adjustments to its own operations.

In addition, Section 4013 of the CARES Act, “Temporary Relief from Troubled Debt Restructurings (“TDRs”),” allows banks to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. A bank may elect to account for modifications on certain loans under Section 4013 of the CARES Act or, if a loan modification is not eligible under Section 4013, a bank may use the criteria in the COVID-19 guidance to determine when a loan modification is not a TDR.

The Bank began providing financial hardship relief in the form of payment deferrals and forbearances to customers and business customers across several lending products, as well as suspension of home foreclosures. Many of the Company’s customers have been required to close pursuant to governmental restrictions on nonessential businesses, and we expect they will suffer significant cash flow issues. As of April 30, 2020, the Company entered into 136 loan modification agreements with respect to approximately 29 percent of loans outstanding. We are dedicated to supporting our clients and communities throughout this period of uncertainty. The payment deferrals and forbearances are currently expected to cover periods of three months. These offers are not classified as TDRs and do not result in loans being placed on nonaccrual status. These modifications are on-going and we expect more deferrals to be granted in the third fiscal quarter 2020.

“I am very proud of the Malvern team’s performance in responding to the COVID-19 health crisis. Our initial response has been to take important steps to mitigate the potential spread of the virus, while continuing to serve our clients and keep them and our employees safe during these challenging times. We believe our responsiveness to new and existing customers and our strong capital position will enable us to weather this unprecedented storm. Despite these unusual times, I am pleased with our second fiscal quarter operating results, especially our continued improvement of the balance sheet and our emphasis on building client relationships, measured loan growth and strong capital levels,” commented Anthony C. Weagley, President and Chief Executive Officer.

Joseph D. Gangemi, Chief Financial Officer of the Company, added: “The Bank has taken steps to reduce the cost of funds through reductions in deposit rates, and in higher cost borrowings, as well as with derivative transactions. We believe these strategies taken throughout the quarter will serve to improve the net interest margin in the coming quarters.”

 

-2-


Linked Quarter Financial Ratios

 

(unaudited)

                              

As of or for the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Return on average assets (1)

     0.61     0.26     0.86     0.88     0.70

Return on average equity (1)

     5.29     2.19     7.65     7.66     5.74

Net interest margin (tax equivalent basis) (2)

     2.25     2.34     2.45     2.54     2.67

Loans / deposits ratio

     110.56     106.14     106.64     106.52     106.82

Shareholders’ equity / total assets

     11.58     11.40     11.26     11.03     11.37

Efficiency ratio, non-GAAP (1)(2)(3)

     60.8     58.9     54.9     56.6     57.2

Book value per common share

   $ 18.67     $ 18.48     $ 18.35     $ 17.99     $ 17.68  

 

(1)

Annualized.

(2)

Information reconciling non-GAAP measures to GAAP measures is presented beginning on page 13 in this press release.

(3)

Efficiency ratio is a non-GAAP financial measure and is defined as other expense, excluding certain non-core items, as a percentage of net interest income on a tax equivalent basis plus other income.

Linked Quarter Income Statement Data

 

(unaudited)

(in thousands, except share and per share data)

 

For the quarter ended:

   3/31/20      12/31/19     9/30/19      6/30/19      3/31/19  

Net interest income

   $ 6,793      $ 6,888     $ 7,418      $ 7,461      $ 7,249  

Provision for loan losses

     625        2,150       —          56        870  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     6,168        4,738       7,418        7,405        6,379  

Other income

     964        443       551        454        441  

Other expense

     4,638        4,422       4,453        4,497        4,443  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income tax expense

     2,494        759       3,516        3,362        2,377  

Income tax expense (benefit)

     586        (26     817        706        411  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 1,908      $ 785     $ 2,699      $ 2,656      $ 1,966  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Earnings per common share

             

Basic

   $ 0.25      $ 0.10     $ 0.35      $ 0.35      $ 0.26  

Diluted

   $ 0.25      $ 0.10     $ 0.35      $ 0.35      $ 0.26  

Weighted average common shares outstanding

 

  

Basic

     7,663,771        7,665,842       7,663,242        7,669,851        7,667,518  

Diluted

     7,663,771        7,665,842       7,663,593        7,670,106        7,667,518  

Net Interest Income

Net interest income was $6.8 million for the quarter ended March 31, 2020, a decrease of $456,000, or 6.3 percent, from $7.2 million for the quarter ended March 31, 2019. The decline was primarily driven by the sharp decline in rates with the Federal Reserve lowering the federal funds rate by 150 basis points. The change for the quarter ended March 31, 2020 reflects an increase in total interest-bearing liabilities of $110.3 million, partially offset by an increase of $53.9 million in the average balance of loans. The increase in average loans primarily reflects a net increase in residential and construction and development loans. The net interest spread on an annualized basis was 2.01 percent and 2.41 percent for the quarters ended March 31, 2020 and 2019, respectively.

 

-3-


For the quarter ended March 31, 2020, the Company’s net interest margin on a tax-equivalent basis, a non-GAAP measure, decreased by forty-two basis points to 2.25 percent as compared to 2.67 percent for the quarter ended March 31, 2019, driven by a 150 basis point decline in the federal funds rate.

Net interest income was $13.7 million for the six months ended March 31, 2020, a decrease of $515,000, or 3.6 percent, from $14.2 million for the six months ended March 31, 2019. The change for the six months ended March 31, 2020 primarily was the result of rate related factors and an increase in total interest-bearing liabilities of $115.8 million, partially offset by an increase of $74.4 million in the average balance of loans. The net interest spread on an annualized basis was 2.04 percent and 2.40 percent for the six months ended March 31, 2020 and 2019, respectively.

For the six months ended March 31, 2020, the Company’s net interest margin on a tax-equivalent basis, a non-GAAP measure, decreased by thirty-seven basis points to 2.29 percent as compared to 2.66 percent for the same six-month period in fiscal 2019, driven by a 150 basis point decline in the federal funds rate.

The average cost of deposits was 1.62 percent for the three months ended March 31, 2020 compared to 1.67 percent for the same three-month period in fiscal 2019 and, on a linked sequential quarter basis, decreased from 1.73 percent compared to the first quarter of fiscal 2020.

Total Interest Income

For the quarters ended March 31, 2020 and March 31, 2019, total interest income was $11.6 million. Average interest earning assets increased $120.7 million for the quarter ended March 31, 2020 when compared to the quarter ended March 31, 2019, while the average yield on interest earning assets declined 0.43 percent when comparing the same periods. The average yield was primarily affected by the Federal Reserve reducing the federal funds rate by 150 basis points.

For the six months ended March 31, 2020, total interest income was $23.4 million, an increase of $866,000, or 3.8 percent, from $22.5 million for the six months ended March 31, 2019. Total interest income rose for the six months ended March 31, 2020, compared to the comparable period in fiscal 2019, primarily due to a $74.4 million increase in average loan balances. Compared to the six months ended March 31, 2019, average interest earning assets increased $125.6 million.

Interest Expense

For the quarter ended March 31, 2020, interest expense increased by $439,000, or 10.1 percent, to $4.8 million, compared to the quarter ended March 31, 2019, primarily due to an increase in average volume of deposits and average volume of interest-bearing liabilities. The increase in interest expense on deposits primarily reflects an increase of $55.5 million, $12.0 million, and $11.7 million in other interest-bearing, certificate, and money market deposits, respectively. The annualized average rate of total interest-bearing liabilities decreased three basis points to 1.82 percent for the quarter ended March 31, 2020, from 1.85 percent for the quarter ended March 31, 2019 and, on a linked sequential quarter basis, decreased from 1.92 percent compared to the first quarter of fiscal 2020. For the quarter ended March 31, 2020, the average balance of total interest-bearing liabilities increased by $110.3 million, reflecting an increase in the average balance of total interest-bearing deposit accounts of $78.2 million and an increase in the average balance of borrowings of $32.1 million, compared to the quarter ended March 31, 2019.

Total interest expense increased by $1.4 million, or 16.6 percent, to $9.7 million for the six months ended March 31, 2020, compared to the comparable period in fiscal 2019. The average rate of total interest-bearing liabilities increased to 1.87 percent for the six months ended March 31, 2020, from 1.81 percent for the six months ended March 31, 2019. At the same time, the average balance of total interest-bearing liabilities increased by $115.8 million. This increase primarily reflects an increase in the average balance of interest-bearing deposits of $92.1 million and an increase in the average balance of borrowings of $23.7 million. The increase in the average balance of deposits consisted of a $71.0 million increase in the average balance of other interest-bearing deposit accounts, an $11.8 million increase in the average balance of money market accounts , and an $11.2 million increase in the average balance of certificates of deposit accounts, offset by a $2.0 million decrease in the average balance of savings deposits.

 

-4-


Other Income

Other income increased $523,000, or 118.6 percent, during the second fiscal quarter of 2020 compared with the same period in 2019. The increase in other income was primarily due to a $366,000 increase in service charges and other fees and a $180,000 gain on sale of investments. The increase in service charges and other fees during the quarter ended March 31, 2020 is primarily due to the recognition of approximately $371,000 of net swap fees through the Bank’s commercial loan hedging program realized during the quarter ending March 31, 2020 in concert with lending activity.

For the six months ended March 31, 2020, total other income decreased $180,000 compared to the same period in 2019. This decrease was primarily a result of a $315,000 decrease in service charges and other fees, a $34,000 decrease in net gains on sale of loans, and a $22,000 decrease in rental income, offset by a $180,000 gain on sale of investments and an $11,000 increase in earnings on bank-owned life insurance. The decrease in service charges and other fees during the six months ended March 31, 2020 is primarily due to the recognition of approximately $337,000 less of net swap fees through the Bank’s commercial loan hedging program. The primary benefit of the loan hedging program is to eliminate the interest rate risk on long term fixed rate loans while allowing the Bank to compete more effectively in our markets.

Other Expense

Other expense for the quarter ended March 31, 2020 increased $195,000, or 4.4 percent, when compared to the quarter ended March 31, 2019. The increase was primarily due to a $78,000 increase in the Pennsylvania shares tax, an increase of $74,000 in other operating expense, an increase of $58,000 in salaries and employee benefits, and an increase of $47,000 in professional fees. These were partially offset by a decrease of $70,000 in the federal deposit insurance premium and a decrease of $29,000 in other real estate owned expense. The increase in the Pennsylvania shares tax is due to the tax being based on equity as of January 1st, the estimate for 2020 exceeded 2019. The increase in salaries and employee benefits reflect normal increases to salary and benefits. The increase in professional fees was due to higher legal expense and professional services of approximately $35,000 and $75,000, respectively, partially offset by lower audit and accounting expense of approximately $64,000. The reduction in the federal deposit insurance premium resulted from the Deposit Insurance Fund reserve ratio exceeding the official required reserve ratio, which in turn generates credits to qualified participating banks. The Company currently does not have any further credit balance that can be used to offset premiums in future quarters.

For the six months ended March 31, 2020, total other expense increased $523,000, or 6.1 percent, compared to the same period in 2019. The increase primarily reflects a $248,000 increase in the Pennsylvania shares tax, a $175,000 increase in salaries and employee benefits, and a $136,000 increase in other operating expenses. These increases were partially offset by a $142,000 decrease in the federal deposit insurance premium. The increase in the Pennsylvania shares tax was due to the Bank not being subject to this tax until the second quarter of 2019 due to a charter change. The increase in salaries and employee benefits during the six-month period ended March 31, 2020 reflects normal increases to salary and benefits to support overall franchise growth consistent with our business plan. The reduction in the federal deposit insurance premium resulted from the Deposit Insurance Fund reserve ratio exceeding the official required reserve ratio, which in turn generates credits to qualified participating banks. The Company currently does not have any further credit balance that can be used to offset premiums in future quarters.

The following table presents the components of Other Expense for the periods indicated.

 

-5-


(in thousands, unaudited)                     

For the quarter ended:

   3/31/20     12/31/19     9/30/19      6/30/19      3/31/19  

Salaries and employee benefits

   $ 2,271     $ 2,125     $ 2,097      $ 2,223      $ 2,213  

Occupancy expense

     591       582       580        560        577  

Federal deposit insurance premium

     3       (3     1        78        73  

Advertising

     32       22       17        30        30  

Data processing

     272       278       260        259        251  

Professional fees

     502       441       440        405        455  

Net other real estate owned expense

     (1     71       113        30        28  

Pennsylvania shares tax

     170       170       170        170        92  

Other operating expenses

     798       736       775        742        724  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Other Expense

   $ 4,638     $ 4,422     $ 4,453      $ 4,497      $ 4,443  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Income Taxes

The Company recorded $586,000 in income tax expense during the quarter ended March 31, 2020 compared to $411,000 in income tax expense during the quarter ended March 31, 2019. The effective tax rates for the Company for the quarters ended March 31, 2020 and 2019 were 23.5 percent and 17.3 percent, respectively.

For the six months ended March 31, 2020, income tax expense decreased $386,000, or 40.8 percent, to $560,000 from $946,000 for the six months ended March 31, 2019. The effective tax rates for the Company for the six months ended March 31, 2020 and 2019 were 17.2 percent and 19.2 percent, respectively. Tax expense for the six months ended March 31, 2020 was impacted by discrete items recorded in the first fiscal quarter.

 

-6-


Statement of Condition Highlights at March 31, 2020

 

   

Gross loans totaled $1.013 billion at March 31, 2020, increasing $6.0 million or 0.6 percent, compared to March 31, 2019. Gross loans decreased $4.5 million, or 0.4 percent, compared to September 30, 2019.

 

   

Total assets stood at $1.236 billion at March 31, 2020, increasing $25.9 million, or 2.1 percent, compared to March 31, 2019. Total assets decreased $29.1 million, or 2.3 percent, compared to September 30, 2019.

 

   

Deposits totaled $915.9 million at March 31, 2020, a decrease of $26.5 million, or 2.8 percent, compared to March 31, 2019, and decreased $37.9 million or 4.0 percent, when compared to September 31, 2019. The reductions in deposits are in line with the Bank’s overall funding strategy to reduce excess on balance sheet cash and better match funding needs.

 

   

Non-performing assets (“NPAs”) were 1.18 percent of total assets at March 31, 2020, compared to 0.64 percent at September 30, 2019 and 0.68 percent at March 31, 2019. The allowance for loan losses as a percentage of total non-performing loans was 119.6 percent at March 31, 2020, compared to 434.6 percent at September 30, 2019 and 411.8 percent at March 31, 2019.

 

   

Excluding one OREO property of $5.8 million, NPAs were 0.71 percent of total assets and 0.18 percent of total assets at March 31, 2020 and September 30, 2019, respectively.

 

   

The Company’s ratio of shareholders’ equity to total assets was 11.58 percent at March 31, 2020, compared to 11.26 percent at September 30, 2019 and 11.37 percent at March 31, 2019.

 

   

Book value per common share amounted to $18.67 at March 31, 2020, compared to $18.35 at September 30, 2019 and $17.68 at March 31, 2019.

 

-7-


Linked Quarter Statement of Condition Data

 

(in thousands, unaudited)                                   

At quarter ended:

   3/31/20      12/31/19      9/30/19      6/30/19      3/31/19  

Cash and due from depository institutions

   $ 1,829      $ 1,337      $ 1,400      $ 1,535      $ 1,370  

Interest bearing deposits in depository institutions

     124,239        158,465        152,143        148,501        109,450  

Investment securities, available for sale, at fair value

     21,839        23,723        18,411        23,552        19,371  

Investment securities held to maturity

     18,046        20,578        22,485        23,323        26,789  

Restricted stock, at cost

     10,913        11,115        11,129        10,404        8,952  

Loans receivable, net of allowance for loan losses

     1,002,907        992,629        1,007,714        1,009,959        997,114  

Other real estate owned

     5,796        5,796        5,796        5,796        5,796  

Accrued interest receivable

     4,121        4,061        4,253        4,237        4,344  

Operating lease right-of-use-assets

     2,959        3,119        —          —          —    

Property and equipment, net

     6,476        6,594        6,678        6,795        6,948  

Deferred income taxes, net

     2,974        2,806        2,840        3,542        3,434  

Bank-owned life insurance

     20,144        20,018        19,891        19,766        19,643  

Other assets

     13,869        8,341        12,482        8,468        7,029  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 1,236,112      $ 1,258,582      $ 1,265,222      $ 1,265,878      $ 1,210,240  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deposits

   $ 915,900      $ 943,819      $ 953,811      $ 957,199      $ 942,374  

FHLB advances

     133,000        133,000        133,000        133,000        98,000  

Subordinated debt

     24,697        24,658        24,619        24,579        24,540  

Operating lease liabilities

     2,976        3,128        —          —          —    

Other liabilities

     16,389        10,442        11,284        11,432        7,758  

Shareholders’ equity

     143,150        143,535        142,508        139,668        137,568  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,236,112      $ 1,258,582      $ 1,265,222      $ 1,265,878      $ 1,210,240  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table sets forth the Company’s consolidated average statement of condition for the periods presented.

Condensed Consolidated Average Statement of Condition

 

(in thousands, unaudited)                               

For the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Investment securities

   $ 40,165     $ 40,855     $ 42,256     $ 49,408     $ 47,761  

Loans

     1,010,767       1,006,729       1,015,251       1,010,033       956,840  

Allowance for loan losses

     (9,756     (10,095     (10,143     (10,061     (9,408

All other assets

     212,014       184,575       204,912       164,424       130,712  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,253,190     $ 1,222,064     $ 1,252,276     $ 1,213,804     $ 1,125,905  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest-bearing deposits

   $ 41,916     $ 41,716     $ 44,104     $ 42,151     $ 41,035  

Interest-bearing deposits

     892,583       864,317       896,928       882,825       814,412  

FHLB advances

     133,000       133,000       133,000       115,363       101,000  

Other short-term borrowings

     275       —         54       —         277  

Subordinated debt

     24,680       24,641       24,602       24,563       24,523  

Other liabilities

     16,440       14,805       12,413       10,192       7,728  

Shareholders’ equity

     144,296       143,585       141,175       138,710       136,930  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,253,190     $ 1,222,064     $ 1,252,276     $ 1,213,804     $ 1,125,905  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

-8-


The following table reflects the composition of the Company’s deposits as of the dates indicated.

Deposits

 

(in thousands, unaudited)                                   

At quarter ended:

   3/31/20      12/31/19      9/30/19      6/30/19      3/31/19  

Demand:

              

Non-interest-bearing

   $ 42,874      $ 41,273      $ 55,684      $ 48,580      $ 42,937  

Interest-bearing

     291,191        327,956        302,039        288,555        295,475  

Savings

     43,550        40,908        41,875        43,334        43,943  

Money market

     280,173        279,883        276,644        288,561        283,571  

Time

     258,112        253,799        277,569        288,169        276,448  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

   $ 915,900      $ 943,819      $ 953,811      $ 957,199      $ 942,374  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-9-


Loans

For the quarter ended March 31, 2020, the Company originated a total new loan volume of $61.1 million, which was offset by prepayments of $12.2 million, amortization of $5.7 million, loan payoffs of $30.8 million, and participations of $1.5 million.

Total net loans amounted to $1.003 billion at March 31, 2020 compared to $1.008 billion at September 30, 2019, for a net decrease of $4.8 million or 0.5 percent for the period. The allowance for loan losses amounted to $10.6 million at March 31, 2020 and $10.1 million at September 30, 2019. Average loans during the quarter ended March 31, 2020 totaled $1.011 billion as compared to $956.8 million during the quarter ended March 31, 2019, representing a 5.6 percent increase. Average loans during the quarters ended March 31, 2020 and September 30, 2019 totaled $1.011 billion and $1.015 billion, respectively, representing a 0.4 percent decrease.

The activity for the quarter ended March 31, 2020 trailed off late in the quarter as the COVID-19 crisis shifted attention away from origination activity and closing pipeline business to allow the Bank to register with the SBA and focus all lending and credit resources to assist clients, and other members of our communities with assistance with and processing of PPP loans.

At the end of the second quarter of fiscal 2020, the loan portfolio remained weighted toward two primary components: commercial and the core residential portfolio, with commercial loans accounting for 67.5 percent and single-family residential real estate loans accounting for 23.8 percent of the loan portfolio. Construction and development loans amounted to 5.5 percent and consumer loans represented 3.2 percent of the loan portfolio at such date. The decrease in the loan portfolio at March 31, 2020 compared to September 30, 2019 primarily reflected a decrease of $34.9 million in commercial loans and a decrease of $2.3 million in consumer loans, which were offset by an increase of $20.6 million in residential mortgage loans and an increase of $12.1 million in construction and development loans.

 

-10-


Loan Portfolio Composition (which does not include loans held for sale):

 

(in thousands, unaudited)                               

At quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Residential mortgage

   $ 240,633     $ 234,738     $ 220,011     $ 216,114     $ 202,655  

Construction and Development:

          

Residential and commercial

     52,313       49,095       40,346       47,485       44,014  

Land

     3,579       3,625       3,420       3,809       5,696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total construction and
development

     55,892       52,720       43,766       51,294       49,710  

Commercial:

          

Commercial real estate

     511,467       521,495       543,452       543,045       550,933  

Farmland

     7,537       7,563       7,563       5,388       12,041  

Multi-family

     59,978       43,473       62,884       64,050       64,328  

Commercial and industrial

     96,574       99,494       99,747       97,877       82,731  

Other

     7,604       8,569       4,450       5,356       8,111  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

     683,160       680,594       718,096       715,716       718,144  

Consumer:

          

Home equity lines of credit

     18,441       18,372       19,506       19,348       18,466  

Second mortgages

     12,393       13,179       13,737       15,018       15,773  

Other

     2,112       2,160       2,030       2,081       1,904  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

     32,946       33,711       35,273       36,447       36,143  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     1,012,631       1,001,763       1,017,146       1,019,571       1,006,652  

Deferred loan costs, net

     832       828       663       494       478  

Allowance for loan losses

     (10,556     (9,962     (10,095     (10,106     (10,016
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans Receivable, net

   $ 1,002,907     $ 992,629     $ 1,007,714     $ 1,009,959     $ 997,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2020, the Company had $148.8 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit and home equity lines of credit. The Company’s current “Approved, Accepted but Unfunded” pipeline at March 31, 2020 included approximately $19.8 million in commercial and construction loans and $5.3 million in residential mortgage loans expected to fund over the following quarters. As noted above, active loan pipelines were reduced pending stability with respect to economic conditions.

Asset Quality

Non-accrual loans totaled $8.7 million at March 31, 2020 and $1.8 million September 30, 2019. The portfolio of non-accrual loans at March 31, 2020 was comprised of one commercial real estate loan with an outstanding balance of approximately $6.7 million, thirteen residential real estate loans with an aggregate outstanding balance of approximately $1.7 million, and nine consumer loans with an aggregate outstanding balance of approximately $224,000.

At March 31, 2020, NPAs totaled $14.6 million, or 1.18 percent of total assets, as compared with $8.1 million, or 0.64 percent of total assets, at September 30, 2019.

OREO totaled $5.8 million at March 31, 2020 and September 30, 2019. Excluding the $5.8 million of OREO, NPAs totaled $8.8 million, or 0.71 percent of total assets at March 31, 2020, and $2.3 million, or 0.18 percent of total assets at September 30, 2019.

Performing TDR loans were $3.2 million at March 31, 2020 and $12.2 million at September 30, 2019. Subsequent to March 31, 2020, management is in the process of modifying one $10.6 million commercial real estate loan to performing TDR status. The loan was also performing prior to this modification.

 

-11-


Non-Performing Asset and Other Asset Quality Data:

 

(dollars in thousands, unaudited)                               

As of or for the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Non-accrual loans(1)

   $ 8,655     $ 8,649     $ 1,821     $ 2,189     $ 2,432  

Loans 90 days or more past due and still accruing

     168       1       502       228       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans

     8,823       8,650       2,323       2,417       2,432  

OREO

     5,796       5,796       5,796       5,796       5,796  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total NPAs

   $ 14,619     $ 14,446     $ 8,119     $ 8,213     $ 8,228  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Performing TDR loans

   $ 3,243     $ 3,460     $ 12,170     $ 11,824     $ 12,099  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NPAs / total assets

     1.18     1.15     0.64     0.65     0.68

Non-performing loans / total loans

     0.87     0.86     0.23     0.24     0.24

Net charge-offs (recoveries)

   $ 31     $ 2,283     $ 11     $ (34   $ 101  

Net charge-offs (recoveries) /average loans(2)

     0.01     0.91     —       (0.01 )%      0.04

Allowance for loan losses / total loans

     1.04     0.99     0.99     0.99     0.99

Allowance for loan losses / non-performing loans

     119.6     115.2     434.6     418.1     411.8

Total assets

   $ 1,236,112     $ 1,258,582     $ 1,265,222     $ 1,265,878     $ 1,210,240  

Total gross loans

     1,012,631       1,001,763       1,017,146       1,019,571       1,006,652  

Average loans

     1,010,767       1,006,729       1,015,251       1,010,033       956,840  

Allowance for loan losses

     10,556       9,962       10,095       10,106       10,016  

 

(1)

Nineteen loans totaling approximately $8.3 million, or 95.7 percent of the total non-accrual loan balance, were making payments as of March 31, 2020.

(2)

Annualized.

The allowance for loan losses at March 31, 2020 amounted to approximately $10.6 million, or 1.04 percent of total loans, compared to $10.1 million, or 0.99 percent of total loans, at September 30, 2019. The Company recorded a provision of $625,000 for loan losses during the fiscal quarter ended March 31, 2020. The increase in the provision in the recent quarter as compared with the prior quarter reflects increase in qualitative factors as a result of COVID-19. Due to the uncertainty created by COVID-19, the Company anticipates elevated provisioning until businesses have reopened and deferral periods have expired. The Company did not record a provision for loan losses during the fiscal quarter ended September 30, 2019.

Capital

At March 31, 2020, our total shareholders’ equity amounted to $143.2 million, or 11.58 percent of total assets, compared to $142.5 million, or 11.26 percent of total assets at September 30, 2019. At March 31, 2020, the Bank was in compliance with all applicable regulatory capital requirements. The Bank’s common equity tier 1 ratio was 15.67 percent, tier 1 leverage ratio was 12.52 percent, tier 1 risk-based capital ratio was 15.67percent and the total risk-based capital ratio was 16.73 percent. At September 30, 2019, the Bank’s common equity tier 1 ratio was 15.38 percent, tier 1 leverage ratio was 12.23 percent, tier 1 risk-based capital ratio was 15.38 percent and the total risk-based capital ratio was 16.40 percent.

The Company purchased 113,335 shares of its common stock at an average cost $15.68 per share in the open market under the repurchase plan during the fiscal quarter ended March 31, 2020. At March 31, 2020, the Company had 64,318 shares remaining in the repurchase plan.

 

-12-


Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this press release includes certain non-GAAP financial measures. The Company’s management believes that the supplemental non-GAAP information provided in this press release is utilized by market analysts and others to evaluate a company’s financial condition and, therefore, that such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures presented by other companies.

The Company’s net income is presented in the table below, including non-core income and expense items.

 

(in thousands)

           

For the quarter ended:

   3/31/20     12/31/19      9/30/19     6/30/19     3/31/19  

Net income as reported under GAAP

   $ 1,908     $ 785      $ 2,699     $ 2,656     $ 1,966  

Non-core items, net of tax:

           

OREO expense(1)

     —         73        87       24       23  

Net investment security gains

     (138     —          (1     (21     —    

Swap fees(2)

     —         —          (71     —         —    

Other(3)

     31       54        16       —         10  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Core net income, non-GAAP

   $ 1,801     $ 912      $ 2,730     $ 2,659     $ 1,999  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Earnings per common share:

           

Diluted

   $ 0.24     $ 0.12      $ 0.36     $ 0.35     $ 0.26  

Weighted average common shares outstanding:

           

Diluted

     7,663,771       7,665,842        7,663,593       7,670,106       7,667,518  

 

(1)

Non-core items for the quarters ended March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019, and March 31, 2019 include OREO expense relating to one commercial real estate loan.

(2)

Upfront recognition of net swap fees through the Bank’s commercial loan hedging program.

(3)

Items such as accelerated payoff and non-accrual interest amounts are included in non-core items.

The Company’s other income is presented in the table below, including and excluding net investment securities gains and net swap fees. The Company’s management believes that many investors evaluate other income without regard to such gains.

 

(in thousands)

              
For the quarter ended:    3/31/20      12/31/19      9/30/19      6/30/19      3/31/19  

Other income as reported under GAAP

   $ 964      $ 443      $ 551      $ 454      $ 441  

Less: Net investment securities gains

     180        —          1        27        —    

Less: Net swap fees

     —          —          92        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other income, excluding net investment securities gains

   $ 784      $ 443      $ 458      $ 427      $ 441  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

“Efficiency ratio” is a non-GAAP financial measure and is defined as other expense, excluding certain non-core items, as a percentage of net interest income on a tax equivalent basis, plus other income, calculated as follows:

 

-13-


(dollars in thousands)

          

For the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Other expense as reported under GAAP

   $ 4,638     $ 4,422     $ 4,453     $ 4,497     $ 4,443  

Less: non-core items(1)

     (1     71       113       30       28  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expense, excluding non-core items, non-GAAP

   $ 4,639     $ 4,351     $ 4,340     $ 4,467     $ 4,415  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (tax equivalent basis), non-GAAP

   $ 6,800     $ 6,896     $ 7,426     $ 7,471     $ 7,263  

Non-core items(2)

     41       52       21       —         12  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (tax equivalent basis), including non-core items, non-GAAP

     6,841       6,948       7,447       7,471       7,275  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income, excluding gain on sale of investments and swap fees

     784       443       458       427       441  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 7,625     $ 7,391     $ 7,905     $ 7,898     $ 7,716  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio, non-GAAP

     60.8     58.9     54.9     56.6     57.2

 

(1)   Non-core items for the quarters ended March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019, and March 31, 2019 include OREO expense relating to one commercial real estate loan.

(2)   Items such as accelerated payoff and non-accrual interest amounts are included in non-core items.

    

    

The Company’s efficiency ratio, calculated on a GAAP basis, without excluding net investment securities gains, swap fees, and without deducting non-core items from other expense, follows:

 

For the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Efficiency ratio on a GAAP basis

     59.8     60.3     55.9     56.8     57.8

Net interest margin, which is net interest income as a percentage of average interest-earning assets, is presented on a fully tax equivalent (“TE”) basis as we believe this non-GAAP measure is the preferred industry measurement for this item. The Company revised its estimated annual effective tax rate to reflect a change in the federal statutory rate from 35 percent to 21 percent, resulting from the enactment of the Tax Cuts and Jobs Act of 2017. The TE basis adjusts GAAP interest income and yields for the tax benefit of income on certain tax-exempt investments using the blended statutory rate of 21 percent for the current period. Below is a reconciliation of GAAP net interest income to the TE basis and the related GAAP basis and TE net interest margins for the periods presented.

 

(dollars in thousands)

          

For the quarter ended:

   3/31/20     12/31/19     9/30/19     6/30/19     3/31/19  

Net interest income as reported under GAAP

   $ 6,793     $ 6,888     $ 7,418     $ 7,461     $ 7,249  

Tax-equivalent adjustment(1)

     7       8       8       10       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TE net interest income, non-GAAP

   $ 6,800     $ 6,896     $ 7,426     $ 7,471     $ 7,263  

Net interest margin as reported under GAAP

     2.25     2.33     2.45     2.54     2.66
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tax-equivalent effect

     —         0.01       —         —         0.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin (TE), non-GAAP

     2.25     2.34     2.45     2.54     2.67
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Reflects tax-equivalent adjustment for tax exempt investments.

 

-14-


About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association, an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank, National Association now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect and integrity.

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its twelve other banking locations in Chester, Delaware and Bucks counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters, Palm Beach, Florida, and Montchanin, Delaware. The Bank also maintains representative offices in Wellington, Florida and Allentown, Pennsylvania. The Bank’s primary market niche is providing personalized service to its client base.

Malvern Bank, through its Private Banking division and a strategic partnership with Bell Rock Capital in Rehoboth Beach, Delaware, provides personalized wealth management and advisory services to high net worth individuals and families. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services. The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, National Association, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including recent changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by us; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; and the Company’s ability to manage the risk involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2019 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost

 

-15-


of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experience additional resolution costs.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.

 

-16-


MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

     March 31, 2020     September 30, 2019  
(in thousands, except for share and per share data)    (unaudited)        

ASSETS

    

Cash and due from depository institutions

   $ 1,829     $ 1,400  

Interest bearing deposits in depository institutions

     124,239       152,143  
  

 

 

   

 

 

 

Total cash and cash equivalents

     126,068       153,543  

Investment securities available for sale, at fair value (amortized cost of $21,994 and $18,522 at March 31, 2020 and September 30, 2019, respectively)

     21,839       18,411  

Investment securities held to maturity (fair value of $18,434 and $22,609 at March 31, 2020 and September 30, 2019, respectively)

     18,046       22,485  

Restricted stock, at cost

     10,913       11,129  

Loans receivable, net of allowance for loan losses

     1,002,907       1,007,714  

Other real estate owned

     5,796       5,796  

Accrued interest receivable

     4,121       4,253  

Operating lease right-of-use-assets

     2,959       —    

Property and equipment, net

     6,476       6,678  

Deferred income taxes, net

     2,974       2,840  

Bank-owned life insurance

     20,144       19,891  

Other assets

     13,869       12,482  
  

 

 

   

 

 

 

Total assets

   $ 1,236,112     $ 1,265,222  
  

 

 

   

 

 

 

LIABILITIES

    

Deposits:

    

Non-interest bearing

   $ 42,874     $ 55,684  

Interest-bearing

     873,026       898,127  
  

 

 

   

 

 

 

Total deposits

     915,900       953,811  

FHLB advances

     133,000       133,000  

Subordinated debt

     24,697       24,619  

Advances from borrowers for taxes and insurance

     2,593       1,761  

Accrued interest payable

     873       978  

Operating lease liabilities

     2,976       —    

Other liabilities

     12,923       8,545  
  

 

 

   

 

 

 

Total liabilities

     1,092,962       1,122,714  

SHAREHOLDERS’ EQUITY

    

Preferred stock, $0.01 par value, 10,000,000 shares, authorized, none issued

     —         —    

Common stock, $0.01 par value, 50,000,000 shares authorized; 7,798,769 and 7,668,571 issued and outstanding, respectively, at March 31, 2020, and 7,782,258 and 7,765,395shares issued and outstanding, at September 30, 2019

     77       78  

Additional paid in capital

     84,939       84,783  

Retained earnings

     62,437       59,744  

Unearned Employee Stock Ownership Plan (ESOP) shares

     (1,120     (1,192

Accumulated other comprehensive (loss) income

     (1,071     (569

Treasury stock, at cost: 130,198 shares and 16,863 shares at March 31, 2020 and September 30, 2019, respectively

     (2,112     (336
  

 

 

   

 

 

 

Total shareholders’ equity

     143,150       142,508  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,236,112     $ 1,265,222  
  

 

 

   

 

 

 

 

-17-


MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

     Three Months Ended March 31,      Six Months Ended March 31,  
(in thousands, except for share data)    2020     2019      2020      2019  
(unaudited)                           

Interest and Dividend Income

          

Loans, including fees

   $ 10,587     $ 10,661      $ 21,468      $ 20,756  

Investment securities, taxable

     231       250        446        501  

Investment securities, tax-exempt

     34       57        73        118  

Dividends, restricted stock

     182       158        370        291  

Interest-bearing cash accounts

     550       475        1,022        847  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Interest and Dividend Income

     11,584       11,601        23,379        22,513  
  

 

 

   

 

 

    

 

 

    

 

 

 

Interest Expense

          

Deposits

     3,623       3,395        7,360        6,339  

Short-term borrowings

     —         2        —          7  

Long-term borrowings

     785       572        1,572        1,205  

Subordinated debt

     383       383        766        766  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Interest Expense

     4,791       4,352        9,698        8,317  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     6,793       7,249        13,681        14,196  

Provision for Loan Losses

     625       870        2,775        2,323  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income after Provision for Loan Losses

     6,168       6,379        10,906        11,873  
  

 

 

   

 

 

    

 

 

    

 

 

 

Other Income

          

Service charges and other fees

     604       238        863        1,178  

Rental income-other

     55       64        109        131  

Net gains on sale of investments

     180       —          180        —    

Net gains on sale of loans

     —         19        3        37  

Earnings on bank-owned life insurance

     125       120        252        241  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Other Income

     964       441        1,407        1,587  
  

 

 

   

 

 

    

 

 

    

 

 

 

Other Expense

          

Salaries and employee benefits

     2,271       2,213        4,396        4,221  

Occupancy expense

     591       577        1,173        1,116  

Federal deposit insurance premium

     3       73        —          142  

Advertising

     32       30        54        60  

Data processing

     272       251        550        505  

Professional fees

     502       455        943        954  

Net other real estate owned expense

     (1     28        70        49  

Pennsylvania shares tax

     170       92        340        92  

Other operating expenses

     798       724        1,534        1,398  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Other Expense

     4,638       4,443        9,060        8,537  
  

 

 

   

 

 

    

 

 

    

 

 

 

Income before income tax expense

     2,494       2,377        3,253        4,923  

Income tax expense

     586       411        560        946  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,908     $ 1,966      $ 2,693      $ 3,977  
  

 

 

   

 

 

    

 

 

    

 

 

 

Earnings per common share

          

Basic

   $ 0.25     $ 0.26      $ 0.35      $ 0.52  

Diluted

   $ 0.25     $ 0.26      $ 0.35      $ 0.52  

Weighted Average Common Shares
Outstanding

          

Basic

     7,663,771       7,667,518        7,664,813        7,611,051  

Diluted

     7,663,771       7,667,518        7,664,813        7,611,051  

 

-18-


MALVERN BANCORP, INC. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

 

     Three Months Ended  
(in thousands, except for share and per share data) (annualized where applicable)    3/31/2020     12/31/2019     3/31/2019  
(unaudited)                   

Statements of Operations Data

      

Interest income

   $ 11,584     $ 11,795     $ 11,601  

Interest expense

     4,791       4,907       4,352  
  

 

 

   

 

 

   

 

 

 

Net interest income

     6,793       6,888       7,249  

Provision for loan losses

     625       2,150       870  
  

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     6,168       4,738       6,379  

Other income

     964       443       441  

Other expense

     4,638       4,422       4,443  
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

     2,494       759       2,377  

Income tax expense (benefit)

     586       (26     411  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 1,908     $ 785     $ 1,966  

Earnings (per Common Share)

      

Basic

   $ 0.25     $ 0.10     $ 0.26  

Diluted

   $ 0.25     $ 0.10     $ 0.26  

Statements of Condition Data (Period-End)

      

Investment securities available for sale, at fair value

   $ 21,839     $ 23,723     $ 19,371  

Investment securities held to maturity (fair value of $18,434, $20,670, and $26,338, respectively)

     18,046       20,578       26,789  

Loans, net of allowance for loan losses

     1,002,907       992,629       997,114  

Total assets

     1,236,112       1,258,582       1,210,240  

Deposits

     915,900       943,819       942,374  

FHLB advances

     133,000       133,000       98,000  

Subordinated debt

     24,697       24,658       24,540  

Shareholders’ equity

     143,150       143,535       137,568  

Common Shares Dividend Data

      

Cash dividends

   $ —       $ —       $ —    

Weighted Average Common Shares Outstanding

      

Basic

     7,663,771       7,665,842       7,667,518  

Diluted

     7,663,771       7,665,842       7,667,518  

Operating Ratios

      

Return on average assets

     0.61     0.26     0.70

Return on average equity

     5.29     2.19     5.74

Average equity / average assets

     11.51     11.75     12.16

Book value per common share (period-end)

   $ 18.67     $ 18.48     $ 17.68  

Non-Financial Information (Period-End)

      

Common shareholders of record

     383       384       399  

Full-time equivalent staff

     89       89       89  

 

-19-

(Back To Top)