Toggle SGML Header (+)


Section 1: 8-K (8-K)

Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 27, 2020
403023334_switchlogoblacka19.gif
Switch, Inc.
(Exact name of registrant as specified in its charter)
Nevada
001-38231
82-1883953
(State or other jurisdiction of 
incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
 
 
7135 S. Decatur Boulevard
 
89118
Las Vegas, NV
 
(Zip Code)
(Address of principal executive offices)
 
 

(702) 444-4111
(Registrant’s telephone number, including area code)

N/A
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A common stock, par value $0.001
SWCH
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).  
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨





Item 2.02 Results of Operations and Financial Condition.

On February 27, 2020, Switch, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2019.

The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.
Exhibit Description
 
 
99.1
Press Release, dated February 27, 2020.







EXHIBIT INDEX

Exhibit No.
Exhibit Description
 
 
99.1






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:
February 27, 2020
 
Switch, Inc.
 
 
 
 
(Registrant)
 
 
 
 
 
 
 
 
 
 
By:
/s/ Gabe Nacht
 
 
 
 
Name:
Gabe Nacht
 
 
 
 
Title:
Chief Financial Officer
 



(Back To Top)

Section 2: EX-99.1 (EXHIBIT 99.1)

Exhibit


403023334_q419earningspressrele_image1.gif

Switch Announces Fourth Quarter and Full Year 2019 Financial Results
Annual Revenue of $462.3 million, Net Income of $31.5 million, and Adjusted EBITDA of $231.1 million

LAS VEGAS, NV — February 27, 2020 — Switch, Inc. (NYSE: SWCH) (“Switch”) today announced financial results for the quarter and year ended December 31, 2019.

“Switch’s strong fourth quarter and full year 2019 financial results reflect positive underlying business fundamentals and hybrid cloud adoption trends, as customer demand for our industry leading technology infrastructure solutions remains robust,” said Rob Roy, CEO, chairman, and founder of Switch. “With the opening of our fourth Prime Campus this year and our growing pipeline of enterprise class hybrid cloud opportunities, Switch is positioned for continued momentum in 2020 and beyond.”






2019 Financial Results
Total revenue of $462.3 million, compared to $405.9 million in 2018, an increase of 14%. The adoption of the ASC 606 (Revenue from Contracts with Customers) and ASC 842 (Leases) accounting standards resulted in a $6.1 million increase to 2019 reported revenue.
Income from operations of $76.9 million, compared to $54.7 million in 2018, an increase of 41%. Income from operations in 2019 includes a $5.0 million positive adjustment resulting from the adoption of ASC 606 and ASC 842.
Net income of $31.5 million, compared to $29.3 million in 2018. Net income in 2019 includes the impact of a $14.9 million loss on interest rate swaps, reducing net income attributable to Switch, Inc. by $0.04 per diluted share. The adoption of ASC 606 and ASC 842 resulted in a positive adjustment to 2019 net income of $3.6 million, or $0.01 per diluted share.
Adjusted EBITDA of $231.1 million, compared to $201.7 million in 2018, an increase of 15%. Adjusted EBITDA margin was 50.0%, up slightly from 49.7% in the prior year. The adoption of ASC 606 and ASC 842 increased 2019 Adjusted EBITDA by $5.4 million.
Total capital expenditures of $307.7 million, compared to $275.5 million in 2018. Excluding land acquisitions, 2019 capital expenditures were $278.8 million, increasing 10% compared to 2018.

Fourth Quarter 2019 Financial Results
Total revenue of $120.5 million, compared to $103.2 million for the same quarter in 2018, an increase of 17%. Fourth quarter revenue includes a $0.5 million benefit resulting from the adoption of ASC 606 and ASC 842.
Income from operations of $18.3 million, compared to $16.9 million for the same quarter last year, an increase of 9%. Fourth quarter income from operations includes a $0.7 million positive adjustment from the adoption of ASC 606 and ASC 842.





Net income of $12.9 million, compared to $11.2 million for the same quarter in 2018. Fourth quarter 2019 net income includes the impact of a $2.8 million gain on interest rate swaps, increasing net income by less than $0.01 per diluted share.
Adjusted EBITDA of $57.6 million, compared to $53.6 million for the same quarter in 2018, an increase of 7%. Adjusted EBITDA margin was 47.8%, compared to 52.0% in the year ago period. The adoption of ASC 606 and ASC 842 resulted in a $0.8 million positive adjustment to fourth quarter Adjusted EBITDA.
Capital expenditures of $86.4 million, compared to $54.4 million for the same quarter in 2018. Maintenance capital expenditures were $1.5 million, or 1.2% of total revenue.
Total signed contract value of $138 million representing annualized revenue of $46 million at full deployment, including $20 million of incremental recurring revenue.

“During 2019 we signed over $500 million in total contract value, an increase of 16% from the prior year. We also added more than 110 new logos to the Switch ecosystem,” said Thomas Morton, President of Switch. The fourth quarter was our most productive sales quarter of 2019 despite traditional seasonal year-end headwinds, with our sales team closing $20 million of incremental annualized revenue bookings.”

“Switch’s strong fourth quarter financial results punctuated a solid year of double-digit organic growth in revenue and Adjusted EBITDA,” said Gabe Nacht, CFO of Switch. “Our nationwide, multi-campus strategy continues to pay dividends, with 34% of total Q4 2019 revenue attributable to customers in more than one Prime campus, up from 23% in the year ago quarter.”






Balance Sheet and Liquidity
As of December 31, 2019, Switch’s total debt outstanding, including finance lease liabilities, net of cash and cash equivalents was $784.3 million, resulting in a net debt to Q4 2019 annualized Adjusted EBITDA(1) ratio of 3.4x. As of December 31, 2019, Switch had liquidity of $354.7 million, including cash and cash equivalents and availability under its revolver.
________________________________________
(1)    Annualized Adjusted EBITDA is calculated as fourth quarter 2019 Adjusted EBITDA multiplied by four.

Capital Expenditures and Development
Capital expenditures for the fourth quarter totaled $86.4 million, including maintenance capital expenditures of $1.5 million, or 1.2% of total revenue. Growth capital expenditures were $84.9 million for the fourth quarter of 2019, compared to $51.6 million in the same period last year.

Full year 2019 capital expenditures totaled $307.7 million, or $278.8 million excluding land acquisitions. Maintenance capital expenditures for the year totaled $6.8 million, or 1.5% of total revenue. Growth capital expenditures, excluding land acquisitions, were $272.0 million in 2019, compared to $244.8 million in the prior year. During the year ended December 31, 2019, Switch invested (i) $110.4 million for data center construction and improvements in The Core Campus, primarily related to opening two additional sectors in LAS VEGAS 11 with 1,560 sellable cabinet equivalents; and also adding 20 megawatts of total power and cooling capacity in The Core Campus; (ii) $87.7 million in The Keep Campus for the completion of site, shell, and tenant improvements in the ATLANTA 1 facility; (iii) $64.5 million in The Citadel Campus, opening one sector with 460 sellable cabinet equivalents and for the ongoing construction of one additional sector with supporting power and cooling infrastructure; and (iv) $16.2 million in The Pyramid Campus, primarily related to construction on two additional sectors.






Dividend
Switch today announced that its Board of Directors has declared a cash dividend of $0.0294 per share of Switch’s Class A common stock. The dividend will be payable on March 24, 2020 to all stockholders of record as of the close of business on March 12, 2020. Prior to the payment of this dividend, Switch, Ltd. will make a cash distribution to all holders of record of common units of Switch, Ltd., including Switch, of $0.0294 per common unit.

Future declarations of dividends are subject to the determination and discretion of Switch’s Board of Directors based on its consideration of many factors, including Switch’s results of operations, financial condition, capital requirements, restrictions in Switch, Ltd.’s debt agreements and other factors that Switch’s Board of Directors deems relevant.

Recent Business Highlights
Signed a three-megawatt expansion order totaling $24 million in contract value with a leading e-commerce customer, bringing the customer’s total colocation footprint to 24 megawatts including deployments in The Core Campus and The Citadel Campus.
Executed a four-megawatt expansion order totaling $23 million in contract value with a leading cloud storage provider, whose Switch deployment will now total 11 megawatts spanning across The Core Campus and The Citadel Campus.
Signed a multi-year renewal and incremental expansion order totaling $18 million in contract value with a leading domestic subscription video on demand (“SVOD”) service provider located in The Core Campus. The new agreement increases the customer’s footprint with Switch by approximately 30%.
Signed a multi-year colocation agreement with a nationwide provider of digital home entertainment and automation services in The Keep Campus, totaling $7 million in contract value.





Subsequent to Q4 2019, executed a multi-year colocation and network services agreement with a leading financial institution in The Pyramid Campus totaling more than $15 million in contract value.

2020 Guidance

Switch is introducing full year 2020 guidance as follows:
Revenue in the range of $507 million to $521 million.
Adjusted EBITDA in the range of $251 million to $261 million.
Capital expenditures, excluding land acquisitions, in the range of $290 million to $340 million.

Switch does not provide reconciliations for the non-GAAP financial measures included in the 2020 guidance above because we are unable to provide a meaningful or accurate calculation or estimation of reconciling items. This is due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including net income, depreciation and amortization expense, impairment charges, gains or losses on retirement of debt, gains or losses on interest rate swaps, and variations in effective tax rate, which are difficult to predict and estimate and are primarily dependent on future events, but which are excluded from Switch’s calculation of Adjusted EBITDA.






Upcoming Conferences and Events
Switch management will participate in the following investor conferences:
Raymond James Institutional Investor Conference on March 2-4, 2020 in Orlando, FL.
J.P. Morgan TMC Conference on May 12-14, 2020 in Boston, MA.
RBC Data Center and Connectivity Conference on May 27, 2020 in San Francisco, CA.

Conference Call Information
Switch will host a conference call and live webcast for analysts and investors at 5:00 p.m. Eastern time on February 27, 2020. Parties in the United States can access the call by dialing 888-317-6016, parties in Canada can access the call by dialing 855-669-9657, and international parties can access the call by dialing 412-317-6014. Request to be joined to the Switch Inc. earnings call.

The webcast will be accessible on Switch’s investor relations website at investors.switch.com for one year. A telephonic replay of the conference call will be available through Thursday, March 5, 2020. To access the replay, parties in the United States should dial 877-344-7529, parties in Canada should dial 855-669-9658, and international parties should dial 412-317-0088. The replay access code is 10139004.






Use of Non-GAAP Financial Measures
To supplement Switch’s consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Switch uses Adjusted EBITDA, Adjusted EBITDA margin, net debt and net debt to annualized Adjusted EBITDA, which are non-GAAP measures, in this press release. Switch defines Adjusted EBITDA as net income adjusted for interest expense, interest income, income taxes, depreciation and amortization of property and equipment and for specific and defined supplemental adjustments to exclude (i) non-cash equity-based compensation expense; (ii) equity in net losses of investments; and (iii) certain other items that Switch believes are not indicative of its core operating performance. Switch defines Adjusted EBITDA margin as Adjusted EBITDA divided by revenue. Switch defines net debt as total debt outstanding, including finance lease liabilities, net of cash and cash equivalents. Switch defines net debt to last quarter annualized Adjusted EBITDA as net debt divided by quarterly Adjusted EBITDA multiplied by four. Switch uses net debt and net debt to last quarter annualized Adjusted EBITDA as measures to evaluate its net debt and leverage position. Switch believes that investors also may find such measures to be helpful in assessing its ability to pursue business opportunities and investments.
The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. These measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. In addition, the non-GAAP financial measures exclude certain recurring expenses that have been and will continue to be significant expenses of Switch’s business.
Switch believes these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating its operating results, enhancing the overall understanding of its past performance and future prospects, and allowing for greater transparency with respect to key financial





metrics used by its management in financial and operational-decision making. For more information on Switch’s non-GAAP financial measures and a reconciliation of GAAP to non-GAAP measures, please see the “Reconciliation of Net Income to Adjusted EBITDA” table in this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws. Forward-looking statements generally relate to future events or Switch’s future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern the company’s expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to Switch’s expectations regarding customer demand for its technology infrastructure solutions; Switch’s expectations regarding growth in its pipeline of hybrid cloud opportunities and its positioning for continued momentum in 2020 and beyond; Switch’s anticipated operating results and capital expenditures for the year ending December 31, 2020; and Switch’s expectations regarding future declarations of dividends and cash distributions. Switch’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to inherent risks, uncertainties and changes in circumstance that are difficult or impossible to predict. The risks and uncertainties that could affect Switch’s financial and operating results and cause actual results to differ materially from those indicated by the forward-looking statements made in this press release include, without limitation (i) its ability to successfully implement its business strategies and effectively manage its growth and expansion plans; (ii) delays or unexpected costs in development and opening of data center facilities; (iii) any slowdown in demand for its existing data center resources; (iv) its ability to attract new customers, realize the anticipated benefits of its new contracts and achieve sufficient customer demand to realize future expected returns on its investments; (v) its ability to effectively compete in the data





center market; (vi) its ability to license space in its existing data centers, including in the new Keep Campus; (vii) the geographic concentration of its data centers in certain markets; (viii) local economic, credit and market conditions that impact its customers in these markets; (ix) the impact of delays or disruptions in third-party network connectivity; (x) developments in the technology and data center industries in general that negatively impact Switch, including development of new technologies, adoption of new industry standards, declines in the technology industry or slowdown in the growth of the Internet; (xi) its ability to adapt to evolving technologies and customer demands in a timely and cost-effective manner; (xii) its ability to obtain necessary capital to fund our capital requirements and our ability to continue to comply with covenants and terms in its credit instruments; (xiii) fluctuations in interest rates and increased operating costs, including power costs; (xiv) significant disruptions, security breaches, including cyber security breaches, or system failures at any of its data center facilities; (xv) loss of significant customers or key personnel; (xvi) the impact of future changes in legislation and regulations, including changes in real estate and zoning laws, the Americans with Disabilities Act of 1990, environmental and other laws that impact its business and industry, in addition to those under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and elsewhere in Switch’s Annual Report on Form 10-K for the year ended December 31, 2018 and in Switch’s other reports filed with the Securities and Exchange Commission (“SEC”). Switch’s SEC filings are available on the Investors section of Switch’s website at investors.switch.com and on the SEC’s website at www.sec.gov. The forward-looking statements in this press release are based on information available to Switch as of the date hereof, and Switch disclaims any obligation to update any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. These forward-looking statements should not be relied upon as representing Switch’s views as of any date subsequent to the date of this press release.





ABOUT Switch

Switch (NYSE: SWCH), the technology infrastructure corporation headquartered in Las Vegas, Nevada is built on the intelligent and sustainable growth of the Internet. Switch founder and CEO Rob Roy has developed more than 500 issued and pending patent claims covering data center designs that have manifested into the company’s world-renowned data centers and technology solutions.

The Switch PRIMES located in Las Vegas and Tahoe Reno, Nevada; Grand Rapids, Michigan; and Atlanta, Georgia are the world’s most powerful hyperscale data center campus ecosystems with low latency to major U.S. markets. Visit switch.com for more information.

Investor Contact:
Matthew Heinz, CFA
[email protected]
(702) 479-3993






Switch, Inc.
Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
 
December 31,
 
2019
 
2018
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
24,721

 
$
81,560

Accounts receivable, net of allowance of $309 and $426, respectively
23,365

 
17,654

Prepaid expenses
7,137

 
6,781

Other current assets
3,817

 
2,332

Total current assets
59,040

 
108,327

Property and equipment, net
1,551,117

 
1,302,770

Long-term deposit
3,429

 
3,333

Deferred income taxes
114,372

 
28,550

Other assets
45,785

 
17,050

TOTAL ASSETS
$
1,773,743

 
$
1,460,030

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Long-term debt, current portion
$
6,000

 
$
6,000

Accounts payable
19,477

 
20,501

Accrued salaries and benefits
5,828

 
5,258

Accrued expenses
14,718

 
9,778

Accrued construction payables
37,269

 
12,729

Deferred revenue, current portion
14,991

 
10,800

Customer deposits
10,830

 
9,962

Operating lease liability, current portion
4,805

 

Finance lease liability, current portion
12

 

Total current liabilities
113,930

 
75,028

Long-term debt, net
745,372

 
580,566

Operating lease liability
26,142

 

Finance lease liability
57,614

 
19,466

Deferred revenue
27,852

 
22,260

Liabilities under tax receivable agreement
162,076

 
52,535

Other long-term liabilities
13,112

 
1,823

TOTAL LIABILITIES
1,146,098

 
751,678

Commitments and contingencies
 
 
 
STOCKHOLDERS' EQUITY:
 
 
 
Preferred stock, $0.001 par value per share, 10,000 shares authorized, none issued and outstanding

 

Class A common stock, $0.001 par value per share, 750,000 shares authorized, 89,768 and 55,218 shares issued and outstanding, respectively,
90

 
55

Class B common stock, $0.001 par value per share, 300,000 shares authorized, 151,047 and 148,481 shares issued and outstanding, respectively
151

 
149

Class C common stock, $0.001 par value per share, 75,000 shares authorized, zero and 42,945 shares issued and outstanding, respectively

 
43

Additional paid in capital
204,711

 
140,191

Retained earnings
2,420

 
2,693

Accumulated other comprehensive income
79

 
79

Total Switch, Inc. stockholders' equity
207,451

 
143,210

Noncontrolling interest
420,194

 
565,142

TOTAL STOCKHOLDERS' EQUITY
627,645

 
708,352

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,773,743

 
$
1,460,030






Switch, Inc.
Consolidated Statements of Comprehensive Income
(in thousands, except per share data)
(unaudited)

 
 
Three Months Ended
December 31,
 
Year Ended
December 31,
 
 
2019
 
2018
 
2019
 
2018
Revenue
 
$
120,545

 
$
103,214

 
$
462,310

 
$
405,860

Cost of revenue
 
63,533

 
55,213

 
242,679

 
224,413

Gross profit
 
57,012

 
48,001

 
219,631

 
181,447

Selling, general and administrative expense
 
38,665

 
31,092

 
142,704

 
126,768

Income from operations
 
18,347

 
16,909

 
76,927

 
54,679

Other income (expense):
 
 
 
 
 
 
 
 
Interest expense, including $409, $409, $1,636, and $1,636, respectively, in amortization of debt issuance costs
 
(7,213
)
 
(6,544
)
 
(29,236
)
 
(26,370
)
Equity in net losses of investments
 

 

 

 
(331
)
Gain (loss) on interest rate swaps
 
2,775

 

 
(14,917
)
 

Other
 
217

 
680

 
1,481

 
3,283

Total other expense
 
(4,221
)
 
(5,864
)
 
(42,672
)
 
(23,418
)
Income before income taxes
 
14,126

 
11,045

 
34,255

 
31,261

Income tax (expense) benefit
 
(1,182
)
 
121

 
(2,713
)
 
(1,943
)
Net income
 
12,944

 
11,166

 
31,542

 
29,318

Less: net income attributable to noncontrolling interest
 
8,896

 
8,612

 
22,625

 
25,266

Net income attributable to Switch, Inc.
 
$
4,048

 
$
2,554

 
$
8,917

 
$
4,052

 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.05

 
$
0.05

 
$
0.12

 
$
0.09

Diluted
 
$
0.04

 
$
0.05

 
$
0.11

 
$
0.09

 
 
 
 
 
 
 
 
 
Weighted average shares used in computing net income per share:
 
 
 
 
 
 
 
 
Basic
 
88,176

 
53,453

 
76,501

 
45,682

Diluted
 
90,643

 
53,500

 
78,077

 
45,753

 
 
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
 
 
Foreign currency translation adjustment, net of tax of $0
 

 

 

 
331

Comprehensive income
 
12,944

 
11,166

 
31,542

 
29,649

Less: comprehensive income attributable to noncontrolling interest
 
8,896

 
8,612

 
22,625

 
25,549

Comprehensive income attributable to Switch, Inc.
 
$
4,048

 
$
2,554

 
$
8,917

 
$
4,100







Switch, Inc.
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)
(unaudited)

 
Three Months Ended
December 31,
 
Years Ended
December 31,
 
2019
 
2018
 
2019
 
2018
Net income
$
12,944

 
$
11,166

 
$
31,542

 
$
29,318

Interest expense
7,213

 
6,544

 
29,236

 
26,370

Interest income
(45
)
 
(382
)
 
(704
)
 
(2,383
)
Income tax expense (benefit)
1,182

 
(121
)
 
2,713

 
1,943

Depreciation and amortization of property and equipment
31,104

 
27,356

 
119,945

 
106,666

Loss on disposal of property and equipment
438

 
397

 
586

 
1,206

Equity-based compensation
6,626

 
7,539

 
29,524

 
35,733

Shareholder-related litigation expense
944

 
1,132

 
3,302

 
2,516

(Gain) loss on interest rate swaps
(2,775
)
 

 
14,917

 

Equity in net losses of investments

 

 

 
331

Adjusted EBITDA
$
57,631

 
$
53,631

 
$
231,061

 
$
201,700




###



(Back To Top)