divider
11.14
NYSE : LXP
As of December 19, 2014 Minimum 20 minute delay.

Financial Reports & Filings


Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
  2014 Q3 2013 Q3 Y-Y
Ch (%)
2014 Q2 Q-Q
Ch (%)
Funds from Operations ($000) 68,033 53,048 28.25 62,135 37.97
FFO per Share ($) 0.28 0.23 21.74 0.26 30.77
AFFO per Share 0.22 0.19 15.79 0.20 40.00
Income Statement ($000)
  2014 Q3 2013 Q3 Y-Y
Ch (%)
2014 Q2 Q-Q
Ch (%)
Rental Revenue 109,378 97,848 11.78 109,630 (0.92)
Partnership Income 173 (737) NM (209) NM
Total Revenue 114,669 96,393 18.96 108,662 22.11
Rental Operating Expense 16,126 15,854 1.72 15,492 16.37
Expenses 90,595 89,648 1.06 88,919 7.54
Net Income 42,177 5,155 718.18 15,287 703.60
Rental NOI 93,252 81,994 13.73 94,138 (3.76)
Diluted EPS before Extraordinary Items ($) 0.09 0.01 800.00 0.07 114.29
Diluted EPS after Extraordinary Items ($) 0.17 0.01 1,600.00 0.05 960.00
Dividends Declared per Common Share ($) 0.1700 0.1500 13.33 0.1700 0.00
Avg Diluted Shares Out (actual) 229,922,110 214,406,065 7.24 228,851,184 1.87
Balance Sheet ($000)
  2014 Q3 2013 Q3 Y-Y
Ch (%)
2014 Q2 Q-Q
Ch (%)
Properties at Cost: Operational 4,541,890 4,291,035 5.85 4,588,041 (4.02)
Accumulated Depreciation 1,271,228 1,240,298 2.49 1,252,406 6.01
Net Properties: Operational 3,270,662 3,050,737 7.21 3,335,635 (7.79)
Land Held for Development 0 0 0.00 0 0.00
Total Real Estate Investments 3,517,958 3,227,464 9.00 3,543,941 (2.93)
Total Assets 3,839,626 3,452,863 11.20 3,837,670 0.20
Total Debt 2,160,752 1,819,971 18.72 2,169,250 (1.57)
Total Liabilities 2,339,651 1,998,124 17.09 2,351,609 (2.03)
Common Equity 1,382,408 1,336,021 3.47 1,369,724 3.70
Common Shares Outstanding (actual) 231,461,102 216,391,768 6.96 230,384,990 1.87
Convertible Operating Partnership Units (actual) 3,871,188 4,106,266 (5.72) 3,872,314 (0.12)
Same Store Operations
  2014 Q3 2013 Q3 Y-Y
Ch (bp)
2014 Q2 Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%) (0.40) NA NA NA NA
EBITDA
  2014 Q3 2013 Q3 Y-Y
Ch (bp)
2014 Q2 Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x) 3.70 3.37 33 3.46 24
Recurring EBITDA/ Interest & Preferred Dividends (x) 3.48 3.15 33 3.26 22
Income Statement Ratios
  2014 Q3 2013 Q3 Y-Y
Ch (bp)
2014 Q2 Q-Q
Ch (bp)
Dividend Payout to FFO (%) 60.71 65.22 (7) 65.38 (29)
G&A/ Revenue (%) 5.58 6.60 (15) 6.14 (36)
Profitability Ratios
  2014 Q3 2013 Q3 Y-Y
Ch (bp)
2014 Q2 Q-Q
Ch (bp)
Return on Average Assets (%) 4.39 0.60 380 1.60 279
Return on Average Equity (%) 11.30 1.41 989 4.08 722
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



LXP