divider
10.44
NYSE : LXP
As of March 5, 2015 Minimum 20 minute delay.

Financial Reports & Filings


Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
  2014 Q4 2013 Q4 Y-Y
Ch (%)
2014 Q3 Q-Q
Ch (%)
Funds from Operations ($000) 61,875 51,160 20.94 68,033 (36.21)
FFO per Share ($) 0.25 0.21 19.05 0.28 (42.86)
AFFO per Share 0.19 0.17 11.76 0.22 (54.55)
Income Statement ($000)
  2014 Q4 2013 Q4 Y-Y
Ch (%)
2014 Q3 Q-Q
Ch (%)
Rental Revenue 107,783 109,177 (1.28) 109,378 (5.83)
Partnership Income 380 240 58.33 173 478.61
Total Revenue 110,794 112,875 (1.84) 114,669 (13.52)
Rental Operating Expense 16,671 15,638 6.61 16,126 13.52
Expenses 106,681 125,671 (15.11) 90,595 71.02
Net Income 38,185 (7,001) NM 42,177 (37.86)
Rental NOI 91,112 93,539 (2.59) 93,252 (9.18)
Diluted EPS before Extraordinary Items ($) 0.01 (0.07) NM 0.09 (355.56)
Diluted EPS after Extraordinary Items ($) 0.15 (0.04) NM 0.17 (47.06)
Dividends Declared per Common Share ($) 0.1700 0.1650 3.03 0.1700 0.00
Avg Diluted Shares Out (actual) 231,239,828 224,260,756 3.11 229,922,110 2.29
Balance Sheet ($000)
  2014 Q4 2013 Q4 Y-Y
Ch (%)
2014 Q3 Q-Q
Ch (%)
Properties at Cost: Operational 4,377,126 4,570,145 (4.22) 4,541,890 (14.51)
Accumulated Depreciation 1,196,114 1,223,381 (2.23) 1,271,228 (23.64)
Net Properties: Operational 3,181,012 3,346,764 (4.95) 3,270,662 (10.96)
Land Held for Development 0 0 0.00 0 0.00
Total Real Estate Investments 3,415,666 3,554,018 (3.89) 3,517,958 (11.63)
Total Assets 3,777,894 3,772,281 0.15 3,839,626 (6.43)
Total Debt 2,095,453 2,055,807 1.93 2,160,752 (12.09)
Total Liabilities 2,268,974 2,232,798 1.62 2,339,651 (12.08)
Common Equity 1,391,750 1,421,722 (2.11) 1,382,408 2.70
Common Shares Outstanding (actual) 233,278,037 228,663,022 2.02 231,461,102 3.14
Convertible Operating Partnership Units (actual) NA 4,073,868 NA 3,871,188 NA
Same Store Operations
  2014 Q4 2013 Q4 Y-Y
Ch (bp)
2014 Q3 Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%) (1.30) 4.20 (550) (0.40) (90)
EBITDA
  2014 Q4 2013 Q4 Y-Y
Ch (bp)
2014 Q3 Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x) 3.69 3.78 (9) 3.70 (1)
Recurring EBITDA/ Interest & Preferred Dividends (x) 3.46 3.54 (8) 3.48 (2)
Income Statement Ratios
  2014 Q4 2013 Q4 Y-Y
Ch (bp)
2014 Q3 Q-Q
Ch (bp)
Dividend Payout to FFO (%) 68.00 78.57 (13) 60.71 48
G&A/ Revenue (%) 6.52 7.85 (17) 5.58 68
Profitability Ratios
  2014 Q4 2013 Q4 Y-Y
Ch (bp)
2014 Q3 Q-Q
Ch (bp)
Return on Average Assets (%) 4.01 (0.78) 479 4.39 (38)
Return on Average Equity (%) 10.15 (1.87) 1,202 11.30 (115)
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



LXP