Financial Highlights

Mobile IR SiteTear sheetRSS FeedsEmail pagePDF viewPrint viewEmail Alert
Entire IR Site Press Releases Only Filings Only
Trend Analysis--Quarterly
Annual Analysis

For the definition of a financial field, click on the field name.


Funds from Operations
 2018 Q22017 Q2 Y-Y
Ch (%)
2018 Q1 Q-Q
Ch (%)
Funds from Operations ($000)309,743294,5925.14272,93553.94
FFO per Share ($)0.810.775.190.7156.34
AFFO per ShareNANANANANA
Income Statement ($000)
 2018 Q22017 Q2 Y-Y
Ch (%)
2018 Q1 Q-Q
Ch (%)
Rental Revenue639,620612,2994.46632,8314.29
Partnership Income(1,031)(682)51.17(977)22.11
Total Revenue638,930613,0164.23635,9961.85
Rental Operating Expense193,226186,8193.43200,116(13.77)
Expenses521,190496,3395.01557,448(26.02)
Net Income118,410204,160(42.00)220,548(185.24)
Rental NOI446,394425,4804.92432,71512.64
Diluted EPS before Extraordinary Items ($)0.310.53(41.51)0.57(182.46)
Diluted EPS after Extraordinary Items ($)0.310.53(41.51)0.57(182.46)
Dividends Declared per Common Share ($)0.54000.50387.200.54000.00
Avg Diluted Shares Out (actual)383,422,579382,691,6180.19383,018,2230.42
Balance Sheet ($000)
 2018 Q22017 Q2 Y-Y
Ch (%)
2018 Q1 Q-Q
Ch (%)
Properties at Cost: Operational25,932,93525,051,5203.5225,759,1572.70
Accumulated Depreciation6,338,0435,671,51011.756,173,04710.69
Net Properties: Operational19,594,89219,380,0101.1119,586,1100.18
Land Held for Development61,03873,841(17.34)62,538(9.59)
Total Real Estate Investments19,884,67819,877,5530.0419,844,6610.81
Total Assets20,406,58220,636,575(1.11)20,383,8700.45
Total Debt8,772,7698,964,089(2.13)8,659,4775.23
Total Liabilities9,600,3139,730,199(1.33)9,504,2104.04
Common Equity10,171,15710,253,225(0.80)10,251,892(3.15)
Common Shares Outstanding (actual)368,278,336367,298,7650.27368,211,9110.07
Convertible Operating Partnership Units (actual)14,024,01813,816,1331.5014,026,486(0.07)
Same Store Operations
 2018 Q22017 Q2 Y-Y
Ch (bp)
2018 Q1 Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)1.801.30501.5030
EBITDA
 2018 Q22017 Q2 Y-Y
Ch (bp)
2018 Q1 Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.244.1864.0717
Recurring EBITDA/ Interest & Preferred Dividends (x)4.214.1564.0417
Income Statement Ratios
 2018 Q22017 Q2 Y-Y
Ch (bp)
2018 Q1 Q-Q
Ch (bp)
Dividend Payout to FFO (%)66.6765.42276.06(49)
G&A/ Revenue (%)5.635.74(2)6.25(39)
Profitability Ratios
 2018 Q22017 Q2 Y-Y
Ch (bp)
2018 Q1 Q-Q
Ch (bp)
Return on Average Assets (%)2.323.96(164)4.31(199)
Return on Average Equity (%)4.527.76(324)8.40(388)
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.