Financial Highlights

Mobile Investor SiteTear sheetEmail pagePDF viewPrint viewRSS News FeedsEmail Alert
Mobile Investor SiteTear sheetEmail pagePDF viewPrint viewRSS News FeedsEmail Alert
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2015 Q12014 Q1Y-Y
Ch (%)
2014 Q4Q-Q
Ch (%)
Funds from Operations ($000)115,97195,03822.03107,92229.83
FFO per Share ($)0.430.3619.440.4030.00
AFFO per Share0.370.3312.120.3435.29
Income Statement ($000)
 2015 Q12014 Q1Y-Y
Ch (%)
2014 Q4Q-Q
Ch (%)
Rental Revenue207,047194,3526.53206,1041.83
Partnership Income86(3,565)NM(2,074)NM
Total Revenue220,199195,88912.41213,20113.13
Rental Operating Expense70,93269,4222.1869,9555.59
Expenses203,280204,413(0.55)208,033(9.14)
Net Income76,41719,012301.9467,75251.16
Rental NOI136,115124,9308.95136,149(0.10)
Diluted EPS before Extraordinary Items ($)0.280.07300.000.2548.00
Diluted EPS after Extraordinary Items ($)0.280.07300.000.2548.00
Dividends Declared per Common Share ($)0.27750.26006.730.260026.92
Avg Diluted Shares Out (actual)258,662,329251,822,7792.72256,000,0004.16
Balance Sheet ($000)
 2015 Q12014 Q1Y-Y
Ch (%)
2014 Q4Q-Q
Ch (%)
Properties at Cost: Operational8,256,9958,075,7992.248,205,6272.50
Accumulated Depreciation2,521,9582,273,36010.942,434,77214.32
Net Properties: Operational5,735,0375,802,439(1.16)5,770,855(2.48)
Land Held for Development24,58447,038(47.74)24,5840.00
Total Real Estate Investments6,710,5826,637,6871.106,681,0821.77
Total Assets6,858,5116,834,0230.366,846,5340.70
Total Debt3,516,6693,628,246(3.08)3,583,105(7.42)
Total Liabilities3,735,5873,851,446(3.01)3,828,104(9.67)
Common Equity2,763,6102,694,4382.572,688,52611.17
Common Shares Outstanding (actual)258,988,739251,430,7083.01255,114,6036.07
Convertible Operating Partnership Units (actual)7,413,2687,567,252(2.03)7,413,802(0.03)
Same Store Operations
 2015 Q12014 Q1Y-Y
Ch (bp)
2014 Q4Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)6.205.60605.10110
EBITDA
 2015 Q12014 Q1Y-Y
Ch (bp)
2014 Q4Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.763.481283.8393
Recurring EBITDA/ Interest & Preferred Dividends (x)4.613.391233.7388
Income Statement Ratios
 2015 Q12014 Q1Y-Y
Ch (bp)
2014 Q4Q-Q
Ch (bp)
Dividend Payout to FFO (%)64.5372.22(11)65.00(3)
G&A/ Revenue (%)5.436.07(11)5.45(1)
Profitability Ratios
 2015 Q12014 Q1Y-Y
Ch (bp)
2014 Q4Q-Q
Ch (bp)
Return on Average Assets (%)4.461.113353.9452
Return on Average Equity (%)11.022.748289.83119
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2015, © SNL Financial LC  Terms of Use