Financial Highlights

Email pagePDF viewEmail AlertPrint view
Email pagePDF viewEmail AlertPrint view
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2015 Q42014 Q4Y-Y
Ch (%)
2015 Q3Q-Q
Ch (%)
Funds from Operations ($000)118,454107,9229.76113,65916.88
FFO per Share ($)0.410.402.500.42(9.52)
AFFO per Share0.370.348.820.370.00
Income Statement ($000)
 2015 Q42014 Q4Y-Y
Ch (%)
2015 Q3Q-Q
Ch (%)
Rental Revenue234,352206,10413.71217,76530.47
Partnership Income680(2,074)NM2,691(298.92)
Total Revenue238,692213,20111.96224,51125.27
Rental Operating Expense71,58964,28711.3666,83928.43
Expenses235,960208,03313.42211,44946.37
Net Income177,16367,752161.4913,6954,774.53
Rental NOI162,763141,81714.77150,92631.37
Diluted EPS before Extraordinary Items ($)0.610.25144.000.054,480.00
Diluted EPS after Extraordinary Items ($)0.610.25144.000.054,480.00
Dividends Declared per Common Share ($)0.27750.26006.730.27750.00
Avg Diluted Shares Out (actual)266,107,900255,999,8563.95261,207,0067.50
Balance Sheet ($000)
 2015 Q42014 Q4Y-Y
Ch (%)
2015 Q3Q-Q
Ch (%)
Properties at Cost: Operational9,053,5998,205,62710.338,162,46343.67
Accumulated Depreciation2,646,0442,434,7728.682,557,49013.85
Net Properties: Operational6,407,5555,770,85511.035,604,97357.28
Land Held for DevelopmentNA24,584NA78,085NA
Total Real Estate Investments7,499,0026,681,08212.246,762,89243.54
Total Assets7,668,2056,828,72812.296,922,73043.07
Total Debt3,570,7953,565,2990.153,513,2346.55
Total Liabilities3,821,1583,810,2980.293,735,3549.19
Common Equity2,853,2982,688,5266.132,827,9023.59
Common Shares Outstanding (actual)261,844,521255,114,6032.64262,015,237(0.26)
Convertible Operating Partnership Units (actual)23,439,6017,413,802216.167,301,628884.08
Same Store Operations
 2015 Q42014 Q4Y-Y
Ch (bp)
2015 Q3Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)6.605.101507.30(70)
EBITDA
 2015 Q42014 Q4Y-Y
Ch (bp)
2015 Q3Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.323.83494.49(17)
Recurring EBITDA/ Interest & Preferred Dividends (x)4.203.73484.36(16)
Income Statement Ratios
 2015 Q42014 Q4Y-Y
Ch (bp)
2015 Q3Q-Q
Ch (bp)
Dividend Payout to FFO (%)67.6865.00466.0710
G&A/ Revenue (%)9.348.11159.53(8)
Profitability Ratios
 2015 Q42014 Q4Y-Y
Ch (bp)
2015 Q3Q-Q
Ch (bp)
Return on Average Assets (%)9.713.955770.79892
Return on Average Equity (%)24.549.831,4711.912,263
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2016, © SNL Financial LC  Terms of Use