Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS Feeds

Trend Analysis--Annual (click here for Quarterly Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2017Y2016Y2017/
2016
Ch (%)
2015Y2016/
2015
Ch (%)
Funds from Operations ($000)245,772239,7532.51220,6198.67
FFO per Share ($)3.353.282.133.038.25
AFFO per Share2.772.539.492.424.55
Income Statement ($000)
 2017Y2016Y2017/
2016
Ch (%)
2015Y2016/
2015
Ch (%)
Rental Revenue413,591402,5902.73394,4162.07
Partnership Income77,38040,19592.5150,312(20.11)
Total Revenue523,647477,3679.69474,3410.64
Rental Operating Expense141,468137,5472.85133,1063.34
Expenses235,676234,9070.33232,5921.00
Net Income244,288135,59880.16198,586(31.72)
Rental NOI272,123265,0432.67261,3101.43
Diluted EPS before Extraordinary Items ($)3.331.8580.002.73(32.23)
Diluted EPS after Extraordinary Items ($)3.331.8580.002.73(32.23)
Dividends Declared per Common Share ($)1.85641.82002.001.77902.30
Avg Diluted Shares Out (actual)73,311,41773,149,3530.2272,823,3990.45
Balance Sheet ($000)
 2017Y2016Y2017/
2016
Ch (%)
2015Y2016/
2015
Ch (%)
Properties at Cost: Operational000.0000.00
Accumulated Depreciation000.0000.00
Net Properties: Operational000.0000.00
Land Held for Development000.0000.00
Total Real Estate Investments5,407,9725,443,426(0.65)5,377,7381.22
Total Assets5,450,9545,486,509(0.65)5,417,7841.27
Total Debt1,861,3672,001,291(6.99)1,944,1582.94
Total Liabilities1,995,4052,146,949(7.06)2,089,4042.75
Common Equity3,455,5493,339,5603.473,328,3800.34
Common Shares Outstanding (actual)73,391,65773,233,8510.2272,984,0770.34
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
 2017Y2016Y2017/
2016
Ch (bp)
2015Y2016/
2015
Ch (bp)
Same-store NOI: Change from Prior (%)2.50(0.60)3100.50(110)
EBITDA
 2017Y2016Y2017/
2016
Ch (bp)
2015Y2016/
2015
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.132.761373.43(67)
Recurring EBITDA/ Interest & Preferred Dividends (x)4.132.761373.43(67)
Income Statement Ratios
 2017Y2016Y2017/
2016
Ch (bp)
2015Y2016/
2015
Ch (bp)
Dividend Payout to FFO (%)55.4155.49(0)58.71(5)
G&A/ Revenue (%)3.443.79(9)3.702
Profitability Ratios
 2017Y2016Y2017/
2016
Ch (bp)
2015Y2016/
2015
Ch (bp)
Return on Average Assets (%)4.452.491963.71(123)
Return on Average Equity (%)7.224.053166.08(202)

Copyright 2018, © S&P Global Market Intelligence  Terms of Use