Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS FeedsTearsheet

Trend Analysis--Annual (click here for Quarterly Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Funds from Operations ($000)239,753220,6198.67205,6137.30
FFO per Share ($)3.283.038.252.962.36
AFFO per Share2.532.424.552.50(3.20)
Income Statement ($000)
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Rental Revenue402,590394,4162.07388,2991.58
Partnership Income40,19550,312(20.11)5,356839.36
Total Revenue477,367474,3410.64416,25213.96
Rental Operating Expense137,547133,1063.34128,5953.51
Expenses234,907232,5921.00229,3261.42
Net Income135,598198,586(31.72)137,82044.09
Rental NOI265,043261,3101.43259,7040.62
Diluted EPS before Extraordinary Items ($)1.852.73(32.23)1.9837.88
Diluted EPS after Extraordinary Items ($)1.852.73(32.23)1.9837.88
Dividends Declared per Common Share ($)1.82001.77902.301.74132.17
Avg Diluted Shares Out (actual)73,149,35372,823,3990.4569,562,7904.69
Balance Sheet ($000)
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Properties at Cost: Operational000.0000.00
Accumulated Depreciation000.0000.00
Net Properties: Operational000.0000.00
Land Held for Development000.0000.00
Total Real Estate Investments5,443,4265,377,7381.225,228,8232.85
Total Assets5,486,5095,417,7841.275,275,5362.70
Total Debt2,001,2911,944,1582.941,907,5921.92
Total Liabilities2,146,9492,089,4042.752,042,3982.30
Common Equity3,339,5603,328,3800.343,233,1382.95
Common Shares Outstanding (actual)73,233,85172,984,0770.3472,530,4970.63
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Same-store NOI: Change from Prior (%)(0.60)0.50(110)0.80(30)
EBITDA
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Recurring EBITDA/ Interest Expense (x)2.763.43(67)2.6776
Recurring EBITDA/ Interest & Preferred Dividends (x)2.763.43(67)2.6776
Income Statement Ratios
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Dividend Payout to FFO (%)55.4958.71(5)58.83(0)
G&A/ Revenue (%)3.793.7023.661
Profitability Ratios
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Return on Average Assets (%)2.493.71(123)3.5220
Return on Average Equity (%)4.056.08(202)7.27(119)

Copyright 2017, © S&P Global Market Intelligence  Terms of Use