Email pagePDF viewPrint viewEmail Alert
Trend AnalysisMONMOUTH REAL ESTATE INVESTMENT CORPORATION (NYSE - MNR)  
Trend Analysis--Annual (click here for Quarterly Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
2012Y2011Y2012/
2011
Ch (%)
2010Y2011/
2010
Ch (%)
Funds from Operations ($000)26,12022,87714.1819,14219.51
FFO per Share ($)0.660.651.540.608.33
AFFO per Share0.510.502.000.53(5.66)
Income Statement ($000)
2012Y2011Y2012/
2011
Ch (%)
2010Y2011/
2010
Ch (%)
Rental Revenue53,71148,14111.5745,2136.48
Partnership Income000.0000.00
Total Revenue63,11456,47911.7550,33312.21
Rental Operating Expense8,9099,708(8.23)9,2484.97
Expenses43,78140,9027.0438,7295.61
Net Income18,68415,41821.1811,00840.06
Rental NOI44,80238,43316.5735,9656.86
Diluted EPS before Extraordinary Items ($)0.330.316.450.2810.71
Diluted EPS after Extraordinary Items ($)0.330.323.130.2814.29
Dividends Declared per Common Share ($)0.60000.60000.000.60000.00
Avg Diluted Shares Out (actual)39,819,62135,131,71813.3430,382,39615.63
Balance Sheet ($000)
2012Y2011Y2012/
2011
Ch (%)
2010Y2011/
2010
Ch (%)
Properties at Cost: Operational548,313476,93214.97448,1696.42
Accumulated Depreciation79,34567,90816.8458,58115.92
Net Properties: Operational468,967409,02414.66389,5884.99
Land Held for Development000.0000.00
Total Real Estate Investments469,055411,77313.91392,4584.92
Total Assets574,508476,98720.45454,1195.04
Total Debt251,759237,3906.05233,8421.52
Total Liabilities258,821242,4736.74241,0840.58
Common Equity204,693181,02013.08179,9720.58
Common Shares Outstanding (actual)40,696,69236,780,03710.6533,951,1388.33
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
2012Y2011Y2012/
2011
Ch (bp)
2010Y2011/
2010
Ch (bp)
Same-store NOI: Change from Prior (%)(3.42)(3.24)(18)(1.87)(137)
EBITDA
2012Y2011Y2012/
2011
Ch (bp)
2010Y2011/
2010
Ch (bp)
Recurring EBITDA/ Interest Expense (x)2.912.8472.4935
Recurring EBITDA/ Interest & Preferred Dividends (x)2.142.23(8)2.1310
Income Statement Ratios
2012Y2011Y2012/
2011
Ch (bp)
2010Y2011/
2010
Ch (bp)
Dividend Payout to FFO (%)90.9192.31(2)100.00(8)
G&A/ Revenue (%)8.897.36217.42(1)
Profitability Ratios
2012Y2011Y2012/
2011
Ch (bp)
2010Y2011/
2010
Ch (bp)
Return on Average Assets (%)3.493.26242.5472
Return on Average Equity (%)6.716.6295.7883
This site is best viewed with Microsoft Internet Explorer and Mozilla Firefox
Copyright 2013, © SNL Financial LC  Terms of Use