Investor Relations
email this  PDF view  Print view
Financial Highlights
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Balance Sheet ($000)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Loans Held for Investment, before Reserves479,067384,51824.59383,83799.24
Loans Held for Sale, before ReservesNA0NA40,920NA
Loan Loss Reserve6,0635,09119.095,57934.70
Net Loans Receivable473,004379,42724.66419,17851.36
Intangible Assets10,36312,488(17.02)10,585(8.39)
Total Assets613,557502,76222.04552,82343.94
Deposits502,765403,51624.60451,25345.66
Debt, Senior and Subordinated54,57440,60334.4149,49441.06
Common Equity44,96945,547(1.27)42,15926.66
Total Shareholders' Equity44,96945,547(1.27)42,15926.66
Shares Outstanding (actual)2,795,1982,755,2741.452,795,1980.00
Income Statement ($000)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Net Interest Income5,9685,13416.245,34546.62
Provision for Loan Losses6345828.935,635(355.00)
Noninterest Income3,1482,9157.993,374(26.79)
Noninterest Expense5,7965,25410.325,838(2.88)
Net Income Before Taxes3,3672,21352.15(2,998)NM
Provision for Taxes93178818.15(1,145)NM
Net Income2,4361,42570.95(1,853)NM
Per Share Items ($)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Book Value per Share16.0916.53(2.66)15.0826.79
Tangible Book Value12.3812.003.2011.2938.54
Diluted EPS Before Extra0.870.5267.31(0.67)NM
Diluted EPS After Extra0.870.5267.31(0.67)NM
Dividends Declared0.20000.4100(51.22)0.0000NM
Performance Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
ROAA1.641.1648(1.34)298
ROAE22.4512.321,013(16.60)3,905
Net Interest Margin4.434.67(24)4.2518
Loans / Deposits95.2995.29(1)85.061,023
Efficiency Ratio56.9563.15(620)67.27(1,032)
Balance Sheet Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tangible Equity/ Tangible Assets5.746.74(101)5.82(9)
Equity/ Assets7.339.06(173)7.63(30)
Asset Quality Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Nonperforming Assets/ AssetsNA0.15NA0.87NA
Loan Loss Reserves/ Gross Loans1.271.32(6)1.31(5)
Loan Loss Reserves/ NPAsNA687.04NA116.25NA
Net Charge-offs/ Avg Loans0.130.59(46)7.36(723)
Regulatory Capital Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tier 1 Capital Ratio9.7111.19(148)9.665
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2009, © SNL Financial LC  Terms of Use