Financial Highlights

email this  PDF view  Print view
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Balance Sheet ($000)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Loans Held for Investment, before Reserves324,756316,3672.65318,9907.23
Loans Held for Sale, before ReservesNA2,070NA5,963NA
Loan Loss Reserve5,1042,85278.963,850130.29
Net Loans Receivable319,652315,5851.29321,103(1.81)
Intangible Assets7,6666,76113.397,5933.85
Total Assets524,887486,3017.93534,440(7.15)
Deposits402,133358,07012.31407,035(4.82)
Debt, Senior and Subordinated83,523101,340(17.58)86,867(15.40)
Common Equity25,66124,4564.9326,451(11.95)
Total Shareholders' Equity35,71924,45646.0536,484(8.39)
Shares Outstanding (actual)2,163,6782,154,5040.432,163,6780.00
Income Statement ($000)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Net Interest Income4,3613,90811.594,3312.77
Provision for Loan Losses1,790328445.73850442.35
Noninterest Income1,8591,33139.672,033(34.24)
Noninterest Expense4,4023,89313.074,751(29.38)
Net Income Before Taxes281,013(97.24)672(383.33)
Provision for Taxes(161)258NM153NM
Net Income189755(74.97)519(254.34)
Per Share Items ($)
 2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Book Value per Share11.8611.354.4812.23(11.95)
Tangible Book Value8.328.211.268.72(18.31)
Diluted EPS Before Extra0.010.35(97.14)0.17(376.47)
Diluted EPS After Extra0.010.35(97.14)0.17(376.47)
Dividends Declared0.09000.09000.000.09000.00
Performance Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
ROAA0.140.63(49)0.39(25)
ROAE2.0912.41(1,031)5.80(371)
Net Interest Margin3.623.5933.611
Loans / Deposits80.7688.35(760)78.37239
Efficiency Ratio69.6373.27(364)75.45(582)
Balance Sheet Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tangible Equity/ Tangible Assets5.423.691735.48(6)
Equity/ Assets6.815.031786.83(2)
Asset Quality Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Nonperforming Assets/ AssetsNA0.53NA1.98NA
Loan Loss Reserves/ Gross Loans1.570.90681.1839
Loan Loss Reserves/ NPAsNA110.54NA36.42NA
Net Charge-offs/ Avg Loans0.660.13530.642
Regulatory Capital Ratios (%)
 2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tier 1 Capital RatioNA9.99NANANA
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2009, © SNL Financial LC  Terms of Use