email this  PDF view  Print view
First Niagara Financial Group, Inc. Reports a 23% Increase in Diluted Earnings Per Share for the 2nd Quarter of 2004

Company Release - 07/19/2004 08:02

LOCKPORT, N.Y., July 19 /PRNewswire-FirstCall/ -- First Niagara Financial Group, Inc. (Nasdaq: FNFG), today announced that net income for the quarter ended June 30, 2004 increased to $13.0 million, or $0.16 per diluted share from $9.1 million, or $0.13 per diluted share for the same period of 2003. This represents a 43% increase in net income and a 23% increase in diluted earnings per share over the prior year second quarter. On a linked quarter basis, net income increased 9% and diluted earnings per share increased 7% from $11.9 million or $0.15 per diluted share.

First Niagara President and CEO Paul J. Kolkmeyer stated, "Second quarter results were very good, reflecting the benefits of our acquisition of Troy Financial Corporation in January of this year, as well as the continuing expansion of our commercial loan portfolio and core deposit base. These core businesses continue to be an area of focus for us and will be key to driving our financial performance in the future. I am also pleased to report that during the quarter, overall credit quality remained strong and we experienced improved results from our wealth and risk management businesses, as we continue to offer our customers relationship based solutions to meet their financial needs."

Net interest income increased 6% to $38.9 million for the second quarter of 2004 from $36.6 million for the first quarter of 2004, driven primarily by a combination of commercial loan and core deposit growth. On an annualized basis, commercial real-estate and commercial business loans increased 27% and 15%, respectively, during the quarter, which reflects improving customer demand, increased line usage, as well as the Company's continuing efforts to be the lender of choice for the small and middle market businesses in its service areas. During the quarter, the Company continued to shift its funding mix from higher rate certificates of deposit to lower cost core deposits. This strategy resulted in an annualized increase of 18% in core deposits and was primarily accomplished through a combination of increased marketing and sales efforts throughout the Company's banking center network and commercial business growth. Additionally, deposits benefited from the continued implementation of the Company's de novo expansion strategy, which included the opening of new banking centers in both Erie and Monroe Counties. For the quarter, the Company's net interest rate spread and margin improved slightly over the first quarter of 2004 to 3.30% and 3.57%, respectively.

Overall credit quality remained strong as nonperforming loans decreased 18% to $13.3 million or 0.42% of total loans at June 30, 2004 compared to $16.3 million or 0.53% of total loans at March 31, 2004. Although net loan charge-offs increased to $2.4 million for the second quarter of 2004 or 0.32% of average total loans, this increase is attributable to losses related to an indirect automobile leasing relationship. At June 30, 2004, the remaining outstanding loans associated with that relationship totaled $17.9 million and are secured by performing auto leases. Going forward, the Company anticipates that any additional charge-offs in connection with this relationship will be comparable to historical loss rates for those types of loans. Excluding these auto leases, charge-offs during the quarter were consistent with the 2004 first quarter level of 0.14% of average total loans. Year-to-date annualized net loan charge-offs as a percentage of average total loans amounted to 0.23%, which is consistent with the 0.24% for each of the last two years. To compensate for the higher level of charge-offs during the quarter, as well as to provide for the continuing growth in commercial loans, the Company increased its provision for credit losses to $3.1 million compared to $1.8 million for the linked quarter.

For the second quarter of 2004, the Company had $13.4 million of noninterest income, which includes the benefits of the former Troy Financial Corporation and the Company's efforts to further its financial services business model throughout its banking center network. These factors resulted in a 17% increase in both banking and wealth management services income. Additionally, risk management revenue for the quarter was consistent with the first quarter of 2004 as the expected impact of lower contingent profit sharing commissions, the majority of which was received during the first quarter of the year, was offset by improved agency commissions. Noninterest income for the quarter also reflects $310 thousand of benefit proceeds received from bank owned life insurance.

Noninterest expense for the three months ended June 30, 2004 was $29.8 million versus $28.6 million for the three months ended March 31, 2004. This increase is primarily attributable to having a full quarter of expenses from the former Troy operations and additional marketing expenses related to core deposit and risk management promotions. Additionally, second quarter results include fees and costs incurred related to the Company's strategic planning initiative to enhance financial performance, as well as the Company's annual shareholders meeting and year-end reporting. During the second quarter of 2004, Troy merger and integration expenses were $131 thousand versus $1.3 million of such expenses in the first quarter of 2004.

The Company's return on equity for the quarter improved 31 basis points over the first quarter of 2004 as strong operating results were supplemented with common stock repurchases. During the quarter, the Company repurchased 705 thousand of its shares and as of June 30, 2004, had repurchased 1.3 million of the 2.1 million shares authorized under its current buy-back program. The Company anticipates completing this program early in the fourth quarter of this year.

Outlook -- "Based upon the results of the first two quarters, as well as the current interest rate environment, we remain comfortable with the current range of analyst estimates of $0.63 to $0.65 per diluted share for 2004," stated Mr. Kolkmeyer. "We now expect our net interest margin will be at the high end of our previously provided 3.50% to 3.60% range for the last two quarters of the year assuming interest rates continue to rise. Additionally, we are on track to exceed our 15% organic commercial loan growth target for 2004. For the remainder of the year, we will focus on preparing for the integration of Hudson River, finalizing our strategic planning blueprint for the future, as well as furthering our capital management strategies. We are confident that these efforts will result in improved financial performance for First Niagara and provide long-term value for our shareholders."

Profile -- First Niagara Financial Group, Inc., through its wholly owned subsidiary First Niagara Bank, has assets of $5.0 billion and deposits of $3.3 billion. First Niagara Bank is a full-service, community-oriented bank that provides financial services to individuals, families and businesses through 70 banking centers, a loan production office, several financial services subsidiaries, and 94 ATMs across New York State. On April 2, 2004 the Company announced its intentions to acquire Hudson River Bancorp, Inc., a $2.6 billion asset bank headquartered in Hudson, New York.

Conference Call -- A conference call will be held at 11:00 a.m. Eastern Time on Monday July 19, 2004 to discuss these second quarter results, as well as the Company's strategy and future outlook. Those wishing to participate may dial 1-877-709-8150. A replay of the call will be available until July 26, 2004 by dialing 1-877-660-6853, account number 6340, conference number 109784.

Forward-Looking Statements -- This press release contains forward-looking statements with respect to the financial condition and results of operations of First Niagara Financial Group, Inc. including, without limitations, statements relating to the earnings outlook of the Company. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include among others, the following possibilities: (1) changes in the interest rate environment; (2) competitive pressure among financial services companies; (3) general economic conditions including an increase in non-performing loans that could result from an economic downturn; (4) changes in legislation or regulatory requirements; (5) difficulties in continuing to improve operating efficiencies; (6) difficulties in the integration of acquired businesses; and (7) increased risk associated with an increase in commercial real-estate and business loans and non- performing loans.

First Niagara Financial Group, Inc.
    Summary of Quarterly Financial Data

                                 2004                        2003
                        --------------------- --------------------------------
                         June 30,   March 31,  Dec. 31,   Sept. 30,   June 30,
                        ---------  ---------- ---------  ----------  ---------
    SELECTED
     FINANCIAL DATA
    (Amounts in
     thousands)
    Total assets        $5,025,940  4,979,890  3,589,507  3,533,430  3,561,646
    Total interest-
     earning assets     $4,384,094  4,335,885  3,261,953  3,195,743  3,250,449
    Fed funds and
     other short-term
     investments        $    3,230     32,373    124,255    134,482    159,675
    Securities, at
     amortized cost     $1,214,248  1,232,352    846,450    753,193    806,552
    Loans:
     Real estate:
      Residential       $1,162,544  1,154,084    948,877    965,486    987,426
      Home equity       $  227,544    221,486    179,282    176,269    168,725
      Commercial and
       multi-family     $1,014,178    970,516    653,976    631,041    589,122
      Commercial
       construction     $  135,359    107,323     86,154    102,625    111,492
                         ---------  ---------  ---------  ---------  ---------
        Total real
         estate loans   $2,539,625  2,453,409  1,868,289  1,875,421  1,856,765
                         ---------  ---------  ---------  ---------  ---------
     Commercial
      business          $  417,027    402,261    215,000    225,561    221,316
     Consumer           $  193,608    207,834    202,630    201,092    197,364
     Net deferred costs
      and discounts     $    9,761     10,394      8,704      8,688      9,082
                         ---------  ---------  ---------  ---------  ---------
        Total loans     $3,160,021  3,073,898  2,294,623  2,310,762  2,284,527
     Allowance for
      credit losses     $   41,434     40,766     25,420     25,219     24,781
                         ---------  ---------  ---------  ---------  ---------
        Loans, net      $3,118,587  3,033,132  2,269,203  2,285,543  2,259,746
    Goodwill and other
     intangibles        $  347,936    348,980    114,698    115,084    107,803

    Total interest-
     bearing
     liabilities        $3,741,917  3,711,906  2,642,798  2,586,081  2,624,447
    Deposits:
     Interest-bearing:
      Savings           $1,063,799  1,049,151    654,320    646,284    666,003
      Checking          $  908,309    869,556    538,967    540,999    540,274
      Certificates
       of deposit       $1,055,993  1,131,373    991,545    973,070    982,903
     Noninterest-
      bearing           $  290,926    248,970    170,384    158,915    166,059
                         ---------  ---------  ---------  ---------  ---------
        Total deposits  $3,319,027  3,299,050  2,355,216  2,319,268  2,355,239

    Short-term
     borrowings         $  196,006    154,383     87,148     85,020     67,564
    Long-term
     borrowings         $  517,810    507,443    370,818    340,708    367,703
    Stockholders'
     equity             $  925,750    938,023    728,174    723,047    718,390
    Tangible equity (1) $  577,814    589,043    613,476    607,963    610,587
    Fair value
     adjustment
     included in
     stockholders'
     equity             $   (9,298)     4,011       (341)     1,397      3,558
    Common shares
     outstanding (2)        79,332     79,712     66,326     66,370     66,228
    Total loans
     serviced for
     others             $  331,927    347,291    246,078    250,082    271,401

    CAPITAL
    Tier 1 risk
     based capital          16.66%     16.94%     17.94%     18.59%     18.70%
    Total risk
     based capital          17.91%     18.19%     19.04%     19.70%     19.80%
    Tier 1 (core) capital   11.37%     11.53%     11.92%     12.48%     12.40%
    Tangible capital        11.37%     11.53%     11.87%     12.42%     12.34%
    Equity to assets        18.42%     18.84%     20.29%     20.46%     20.17%
    Book value per
     share (2)          $    11.67      11.77      10.98      10.89      10.85
    Tangible book value
     per share (1)      $     7.28       7.39       9.25       9.16       9.22

    ASSET QUALITY DATA
    (Amounts in
     thousands)
    Non-performing
     loans:
     Residential        $    4,685      4,410      3,905      3,605      3,395
     Home equity        $      484        440        401        310        467
     Commercial
     real-estate and
     multi-family       $    4,612      7,057      3,878      2,889      1,614
     Consumer           $      830        594        538        679      1,040
     Commercial
      business          $    2,712      3,771      3,583      4,204      3,537
                         ---------  ---------  ---------  ---------  ---------
       Total
        non-performing
        loans           $   13,323     16,272     12,305     11,687     10,053
    Other non-
     performing assets  $      400        563        543      1,196      1,375
                         ---------  ---------  ---------  ---------  ---------
    Total non-
     performing assets  $   13,723     16,835     12,848     12,883     11,428

    Provision for
     credit losses      $    3,104      1,750      2,007      1,757      2,208
    Net loan
     charge-offs        $    2,436      1,054      1,806      1,319      1,340
    Net charge-offs
     to average
     loans (annualized)      0.32%      0.14%      0.31%      0.23%      0.24%
    Provision for
     credit losses as a
     percentage of net
     loan charge-offs      127.42%    166.03%    111.13%    133.21%    164.78%
    Total non-performing
     loans to total loans    0.42%      0.53%      0.54%      0.51%      0.44%
    Total non-performing
     assets as a
     percentage of
     total assets            0.27%      0.34%      0.36%      0.36%      0.32%
    Allowance for
     credit losses to
     total loans             1.31%      1.33%      1.11%      1.09%      1.08%
    Allowance for credit
     losses to non-
     performing loans      311.00%    250.53%    206.58%    215.79%    246.50%

    Personnel FTE            1,196      1,177        944        915        891
    Number of banking
     centers                    70         68         47         46         46


    First Niagara Financial Group, Inc.
    Summary of Quarterly Financial Data (Cont'd)

                                                            2004
                                          ------------------------------------
                                           Year-to Date    Second      First
                                             June 30,     Quarter     Quarter
                                          -------------  ---------   ---------
    SELECTED OPERATIONS DATA
    (Amounts in thousands)
    Interest income                        $  108,806      55,750      53,056
    Interest expense                       $   33,268      16,815      16,453
                                            ---------   ---------   ---------
      Net interest income                  $   75,538      38,935      36,603
    Provision for credit losses            $    4,854       3,104       1,750
                                            ---------   ---------   ---------
      Net interest income after
       provision for credit losses         $   70,684      35,831      34,853

    Noninterest income:
     Banking services                      $    9,144       4,934       4,210
     Risk management services              $    8,890       4,442       4,448
     Wealth management services            $    2,335       1,261       1,074
     Lending and leasing                   $    1,852         929         923
     Bank-owned life insurance             $    2,075       1,208         867
     Net realized gains (losses) on
      securities available for sale        $       60          --          60
     Other                                 $      882         613         269
                                            ---------   ---------   ---------
      Total noninterest income             $   25,238      13,387      11,851

    Noninterest expense:
     Salaries and benefits                 $   31,798      15,915      15,883
     Occupancy and equipment               $    6,476       3,120       3,356
     Technology and communications         $    5,338       2,772       2,566
     Marketing and advertising             $    2,337       1,381         956
     Professional services                 $    1,768         987         781
     Amortization of intangibles           $    2,205       1,164       1,041
     Other                                 $    8,506       4,510       3,996
                                            ---------   ---------   ---------
      Total noninterest expense            $   58,428      29,849      28,579

      Income from continuing operations
       before income taxes                 $   37,494      19,369      18,125
    Income taxes from continuing
     operations                            $   12,566       6,356       6,210
                                            ---------   ---------   ---------
      Income from continuing operations    $   24,928      13,013      11,915
    Income (loss) from discontinued
     operations, net of tax (3)            $       --          --          --
                                            ---------   ---------   ---------
      Net income                           $   24,928      13,013      11,915
                                            =========   =========   =========

    STOCK AND RELATED PER SHARE DATA

    Net income per share:
     Basic                                 $     0.32        0.16        0.15
     Diluted                               $     0.31        0.16        0.15
    Cash dividends                         $     0.14        0.07        0.07
    Dividend payout ratio                      43.75%      43.75%      46.67%
    Dividend yield (annualized)                 2.35%       2.35%       2.06%
    Market price (NASDAQ: FNFG):
     High                                  $    15.78       14.13       15.78
     Low                                   $    11.49       11.49       13.32
     Close                                 $    12.00       12.00       13.64

    SELECTED RATIOS
    (Annualized)
    Net income:
     Return on average assets                   1.03%       1.05%       1.02%
     Return on average equity                   5.45%       5.60%       5.29%
     Return on average
      tangible equity (1)                       8.41%       8.93%       7.91%

    As a percentage of average assets:
     Noninterest income                         1.05%       1.08%       1.01%
     Noninterest expense                        2.43%       2.41%       2.44%
                                            ---------   ---------   ---------
      Net overhead                              1.38%       1.33%       1.43%
    Efficiency ratio                           57.98%      57.05%      58.98%


                                                        2003
                                      ---------------------------------------
                                       Year Ended   Fourth   Third    Second
                                        Dec. 31,   Quarter  Quarter  Quarter
                                      ----------- --------- ------- ---------
    SELECTED OPERATIONS DATA
    (Amounts in thousands)
    Interest income                   $   169,959   42,450   41,984   42,602
    Interest expense                  $    62,544   14,197   14,836   15,976
                                          -------  -------  -------  -------
      Net interest income             $   107,415   28,253   27,148   26,626
    Provision for credit losses       $     7,929    2,007    1,757    2,208
                                          -------  -------  -------  -------
      Net interest income after
       provision for credit losses    $    99,486   26,246   25,391   24,418

    Noninterest income:
     Banking services                 $    16,445    4,110    4,289    4,246
     Risk management services         $    14,765    4,007    3,818    3,631
     Wealth management services       $     3,525      726      775    1,052
     Lending and leasing              $     3,617      906      853      959
     Bank-owned life insurance        $     3,502      809    1,141      799
     Net realized gains (losses) on
      securities available for sale   $         9       51      (24)      (2)
     Other                            $     1,516      544      523      119
                                          -------  -------  -------  -------
      Total noninterest income        $    43,379   11,153   11,375   10,804

    Noninterest expense:
     Salaries and benefits            $    50,377   12,743   13,037   12,025
     Occupancy and equipment          $     9,315    2,331    2,284    2,259
     Technology and communications    $     9,647    2,397    2,553    2,337
     Marketing and advertising        $     3,205      541      810      786
     Professional services            $     2,210      977      461      410
     Amortization of intangibles      $     1,384      378      398      290
     Other                            $    12,139    3,371    2,877    2,965
                                          -------  -------  -------  -------
      Total noninterest expense       $    88,277   22,738   22,420   21,072

      Income from continuing
       operations before
       income taxes                   $    54,588   14,661   14,346   14,150
    Income taxes from continuing
     operations                       $    18,646    4,551    5,042    5,073
                                          -------  -------  -------  -------
      Income from continuing
       operations                     $    35,942   10,110    9,304    9,077
    Income (loss) from discontinued
     operations, net of tax (3)       $       164      (22)      --       23
                                          -------  -------  -------  -------
      Net income                      $    36,106   10,088    9,304    9,100
                                          =======  =======  =======  =======

    STOCK AND RELATED PER SHARE DATA

    Net income per share:
     Basic                            $      0.55     0.15     0.14     0.14
     Diluted                          $      0.53     0.15     0.14     0.13
    Cash dividends                    $      0.22     0.06     0.06     0.05
    Dividend payout ratio                  40.00%   40.00%   42.86%   35.71%
    Dividend yield (annualized)             1.47%    1.59%    1.58%    1.44%
    Market price (NASDAQ: FNFG):
     High                             $     16.55    15.64    16.55    14.20
     Low                              $     10.11    13.85    13.70    11.40
     Close                            $     14.97    14.97    15.09    13.92

    SELECTED RATIOS
    (Annualized)
    Net income:
     Return on average assets               1.02%    1.13%    1.04%    1.02%
     Return on average equity               5.19%    5.50%    5.13%    5.09%
     Return on average
      tangible equity (1)                   6.15%    6.53%    6.08%    5.99%

    As a percentage of average assets:
     Noninterest income                     1.23%    1.25%    1.27%    1.21%
     Noninterest expense                    2.50%    2.54%    2.51%    2.36%
                                          -------  -------  -------  -------
      Net overhead                          1.27%    1.29%    1.24%    1.15%
    Efficiency ratio                       58.54%   57.70%   58.20%   56.30%


    First Niagara Financial Group, Inc.
    Summary of Quarterly Financial Data (Cont'd)

                                                           2004
                                        --------------------------------------
                                         Year-to Date     Second      First
                                           June 30,      Quarter     Quarter
                                        -------------   ----------   ---------
    SELECTED AVERAGE BALANCES
    (Amounts in thousands)
    Total assets                         $  4,844,087   4,986,412   4,701,761
    Total interest-earning assets        $  4,240,514   4,361,984   4,117,336
    Fed funds and other short-term
     investments                         $     41,648      24,166      59,130
    Securities, at amortized cost        $  1,170,879   1,221,772   1,119,987
    Loans  (4)                           $  3,013,831   3,099,987   2,927,675
    Goodwill and other intangibles       $    323,917     348,534     299,300
    Interest-bearing liabilities:
      Savings accounts                   $    992,964   1,056,289     929,639
      Checking                           $    854,935     893,854     816,016
      Certificates of deposit            $  1,121,153   1,095,011   1,147,295
      Other borrowed funds               $    641,432     672,731     610,134
                                          ----------- ----------- -----------
        Total interest-bearing
         liabilities                     $  3,610,484   3,717,885   3,503,084

    Interest-bearing deposits            $  2,969,052   3,045,154   2,892,950
    Noninterest-bearing deposits         $    252,553     271,090     234,016
                                          ----------- ----------- -----------
      Total deposits                     $  3,221,605   3,316,244   3,126,966

    Stockholders' equity                 $    919,965     934,769     905,161
    Tangible equity (1)                  $    596,048     586,235     605,861
    Common shares outstanding (2):
      Basic                                    78,501      79,595      77,407
      Diluted                                  79,826      80,731      78,917

    SELECTED AVERAGE YIELDS/RATES

    Investment securities                       2.77%       2.77%       2.78%
    Loans                                       6.16%       6.12%       6.20%
        Total interest-earning assets           5.14%       5.12%       5.16%

    Savings accounts                            0.91%       0.93%       0.88%
    Interest-bearing checking                   0.87%       0.89%       0.86%
    Certificates of deposit                     2.22%       2.14%       2.29%
    Other borrowed funds                        3.99%       3.92%       4.07%
        Total interest-bearing liabilities      1.85%       1.82%       1.89%

    Net interest rate spread                    3.29%       3.30%       3.27%
    Net interest rate margin                    3.56%       3.57%       3.56%


                                                      2003
                                 ---------------------------------------------
                                  Year Ended    Fourth     Third      Second
                                    Dec. 31,   Quarter    Quarter    Quarter
                                 ------------ ---------  ---------  ----------
    SELECTED AVERAGE BALANCES
    (Amounts in thousands)
    Total assets                 $ 3,531,697  3,545,301  3,540,403  3,579,903
    Total interest-earning
     assets                      $ 3,226,208  3,228,756  3,230,971  3,280,842
    Fed funds and other
     short-term investments      $   220,330    137,175    167,878    282,842
    Securities, at
     amortized cost              $   737,703    774,734    759,271    734,489
    Loans  (4)                   $ 2,255,703  2,308,146  2,294,650  2,250,864
    Goodwill and other
     intangibles                 $   109,207    114,876    112,446    107,631
    Interest-bearing
     liabilities:
      Savings accounts           $   670,785    646,954    654,076    676,024
      Checking                   $   525,346    537,431    550,020    527,440
      Certificates of deposit    $   998,428    992,314    966,017  1,021,369
      Other borrowed funds       $   431,299    426,005    425,166    436,178
                                   ---------  ---------  ---------  ---------
        Total interest-bearing
         liabilities             $ 2,625,858  2,602,704  2,595,279  2,661,011

    Interest-bearing deposits    $ 2,194,559  2,176,699  2,170,113  2,224,833
    Noninterest-bearing deposits $   155,546    163,960    167,862    149,727
                                   ---------  ---------  ---------  ---------
      Total deposits             $ 2,350,105  2,340,659  2,337,975  2,374,560

    Stockholders' equity         $   695,914    727,413    719,606    716,980
    Tangible equity (1)          $   586,707    612,537    607,160    609,349
    Common shares outstanding (2):
      Basic                           66,111     66,289     66,276     66,126
      Diluted                         67,754     67,941     68,002     67,722

    SELECTED AVERAGE YIELDS/RATES

    Investment securities              2.35%      2.76%      2.12%      1.82%
    Loans                              6.64%      6.37%      6.50%      6.80%
        Total interest-earning
         assets                        5.27%      5.24%      5.18%      5.20%

    Savings accounts                   1.01%      0.75%      0.84%      0.96%
    Interest-bearing checking          0.91%      0.83%      0.85%      0.85%
    Certificates of deposit            2.93%      2.61%      2.83%      3.03%
    Other borrowed funds               5.04%      4.95%      5.03%      5.07%
        Total interest-bearing
         liabilities                   2.38%      2.16%      2.27%      2.41%

    Net interest rate spread           2.89%      3.08%      2.91%      2.79%
    Net interest rate margin           3.33%      3.50%      3.36%      3.25%

    (1) Excludes goodwill and other intangible assets.

    (2) Excludes unallocated ESOP shares and unvested restricted stock shares.

    (3) Effective February 19, 2003, First Niagara Bank sold NOVA Healthcare
        Administrators, Inc., its wholly-owned third-party benefit plan
        administrator subsidiary.  For the periods presented, the Company has
        reported the results of operations from NOVA as "Discontinued
        Operations." First quarter 2003 amounts include the net gain realized
        on the sale of $208,000.

    (4) Net of deferred costs and unearned discounts.
SOURCE  First Niagara Financial Group, Inc.
    -0-                             07/19/2004
    /CONTACT:  Paul J. Kolkmeyer, President and CEO, or John R. Koelmel, Chief
Financial Officer, or Christopher J. Thome, Reporting and Investor Relations
Manager, +1-716-625-7645, chris.thome@fnfg.com, or Leslie G. Garrity, Public
Relations and Corporate Communications Manager, +1-716-625-7528,
leslie.garrity@fnfg.com, all of First Niagara Financial Group, Inc./
    /Web site:  http://www.fnfg.com /
    (FNFG)

CO:  First Niagara Financial Group, Inc.
ST:  New York
IN:  FIN
SU:  ERN CCA

KJ 
-- NYM004 --
3857 07/19/200408:02 EDThttp://www.prnewswire.com



Click here for Printer-Friendly Version