Mergers and Acquisitions
Transaction Details
DD&F CONSULTING GROUP 
Corporate and Financial Information
Buyer
National Bank Holdings Corporation
Greenwood Village, CO
General Industry Type:  Bank
Regulatory Type:  Bank Holding Company
 
Filing Type Federal Reserve Board Fed ID NA
CUSIP 633707104 Docket Number NA
Primary Deposit Insurance DIF Certificate NA
BHC Number 3973888 Branches at Announcement 85

Buyer Financials

  3/31/17  12/31/16  12/31/15 
Fiscal Year 2017  2016  2015 
Fiscal Quarter T  Y  Y 
Assets ($000) 4,728,295  4,573,046  4,683,908 
Deposits ($000) 3,967,943  3,868,649  3,840,677 
Core Deposits ($000) NA  NA  NA 
Equity ($000) 537,618  536,189  617,544 
Goodwill & Other Intangibles ($000) 65,210  66,579  72,059 
Mortgage Servicing Rights ($000) 0  0  0 
Tangible Equity ($000) 472,408  469,610  545,485 
Shares Outstanding 27,071,939  26,885,854  31,194,540 
Book Value ($) 19.86  19.94  19.80 
Price / Book (%) NA  NA  NA 
Tangible Book Value ($) 17.45  17.47  17.49 
YTD Net Income ($000) 8,258  23,060  4,881 
YTD EPS ($) 0.30  0.79  0.14 
LTM Net Income ($000) 31,067  23,060  4,881 
LTM EPS ($) 1.11  0.79  0.14 
Equity / Assets (%) 11.37  11.72  13.18 
Tangible Equity / Assets (%) 10.13  10.42  11.83 
NPAs / Assets (%) 1.16  1.14  1.19 
Loan Loss Reserves / NPLs (%) 78.49  79.97  79.64 
LTM Non Interest Income / AA (%) 0.84  0.82  0.42 
LTM Operating Expense / AA (%) 1.96  1.99  2.63 
LTM Efficiency Ratio (%) 70.15  69.47  81.95 
YTD ROAA (%) 0.72  0.50  0.10 
YTD ROAE (%) 6.14  3.95  0.70 

© Copyright 2019, SNL Financial LC

Terms of Use