Mergers and Acquisitions
Transaction Details
DD&F CONSULTING GROUP 
Corporate and Financial Information
Target
Stonegate Bank
Pompano Beach, FL
General Industry Type:  Bank
Regulatory Type:  Commercial Bank
 
Filing Type FDIC Fed ID 3339046
CUSIP 861811107 Docket Number NA
Primary Deposit Insurance DIF Certificate 57934
BHC Number NA Branches at Announcement 29

Target Financials

  12/31/16  12/31/15  12/31/14 
Fiscal Year 2016  2015  2014 
Fiscal Quarter Y  Y  Y 
Assets ($000) 2,901,602  2,380,438  1,723,294 
Deposits ($000) 2,447,826  2,024,367  1,452,194 
Core Deposits ($000) NA  NA  NA 
Equity ($000) 355,113  282,564  201,115 
Goodwill & Other Intangibles ($000) 64,638  52,984  17,864 
Mortgage Servicing Rights ($000) 0  0  0 
Tangible Equity ($000) 290,475  229,580  183,251 
Shares Outstanding 14,264,793  12,749,744  10,254,505 
Book Value ($) 24.89  22.16  18.37 
Price / Book (%) NA  NA  NA 
Tangible Book Value ($) 20.36  18.01  16.63 
YTD Net Income ($000) 28,935  25,159  12,782 
YTD EPS ($) 2.14  1.94  1.22 
LTM Net Income ($000) 28,935  25,159  12,782 
LTM EPS ($) 2.14  1.94  1.22 
Equity / Assets (%) 12.24  11.87  11.67 
Tangible Equity / Assets (%) 10.24  9.86  10.75 
NPAs / Assets (%) 0.70  0.73  0.81 
Loan Loss Reserves / NPLs (%) 107.31  113.36  120.82 
LTM Non Interest Income / AA (%) 0.31  0.29  0.27 
LTM Operating Expense / AA (%) 1.68  1.80  1.91 
LTM Efficiency Ratio (%) 50.78  51.27  60.40 
YTD ROAA (%) 1.13  1.10  0.76 
YTD ROAE (%) 9.31  9.19  6.71 
 
Completion Financials
NA 
Assets ($000) NA 
Deposits ($000) NA 
Core Deposits ($000) NA 
Equity ($000) NA 
Tangible Equity ($000) NA
LTM Net Income ($000) NA 
Book Value ($) NA 
Tangible Book Value ($) NA 
LTM EPS ($) NA 

© Copyright 2019, SNL Financial LC

Terms of Use