Personal Banking Dummy Page
email this  PDF view  Print view
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Balance Sheet ($000)
2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Loans Held for Investment, before Reserves1,145,5551,201,152(4.63)1,162,906(5.97)
Loans Held for Sale, before Reserves26,21331,152(15.85)40,886(143.55)
Loan Loss Reserve20,17612,46661.8516,71882.74
Net Loans Receivable1,151,5921,219,838(5.59)1,187,074(11.96)
Intangible Assets2,0062,0060.002,0060.00
Total Assets6,381,0465,914,6667.896,950,304(32.76)
Deposits1,917,9051,517,78926.361,852,44614.13
Debt, Senior and Subordinated4,015,3504,129,588(2.77)4,208,893(18.39)
Common Equity314,569174,01880.77291,63431.46
Total Shareholders' Equity382,569242,01858.07359,63425.51
Shares Outstanding (actual)24,232,30124,293,432(0.25)24,229,7550.04
Income Statement ($000)
2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Net Interest Income32,89428,04117.3135,488(29.24)
Provision for Loan Losses4,4001,950125.643,65082.19
Noninterest Income(10,671)1,344NM40,083NM
Noninterest Expense20,76418,13914.4719,45027.02
Net Income Before Taxes24,328(49,122)NM55,675(225.21)
Provision for Taxes3,001(4,226)NM4,761(147.87)
Net Income21,327(44,896)NM50,914(232.45)
Per Share Items ($)
2009 Q32008 Q3Y-Y
Ch (%)
2009 Q2Q-Q
Ch (%)
Book Value per Share12.987.1681.2812.0431.23
Tangible Book Value12.907.0882.2311.9631.45
Diluted EPS Before Extra0.83(1.89)NM2.04(237.25)
Diluted EPS After Extra0.83(1.89)NM2.04(237.25)
Dividends Declared0.04000.1400(71.43)0.04000.00
Performance Ratios (%)
2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
ROAA1.32(2.99)4313.05(173)
ROAE22.99(52.18)7,51759.99(3,700)
Net Interest Margin3.963.74224.04(8)
Loans / Deposits59.7379.14(1,941)62.78(305)
Efficiency Ratio50.8252.65(183)51.43(61)
Balance Sheet Ratios (%)
2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tangible Equity/ Tangible Assets5.974.061915.1582
Equity/ Assets6.004.091905.1782
Asset Quality Ratios (%)
2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Nonperforming Assets/ Assets1.591.30291.4316
Loan Loss Reserves/ Gross Loans1.721.01711.3933
Loan Loss Reserves/ NPAs36.6130.3562633.76285
Net Charge-offs/ Avg Loans0.320.45(13)0.70(37)
Regulatory Capital Ratios (%)
2009 Q32008 Q3Y-Y
Ch (bp)
2009 Q2Q-Q
Ch (bp)
Tier 1 Capital Ratio15.8115.93(12)14.62119
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2009, © SNL Financial LC  Terms of Use