Personal Banking Dummy Page
email this  PDF view  Print view
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Balance Sheet ($000)
2009 Q42008 Q4Y-Y
Ch (%)
2009 Q3Q-Q
Ch (%)
Loans Held for Investment, before Reserves1,136,0801,206,843(5.86)1,145,555(3.31)
Loans Held for Sale, before Reserves27,26126,5622.6326,21315.99
Loan Loss Reserve23,27214,29362.8220,17661.38
Net Loans Receivable1,140,0691,219,112(6.48)1,151,592(4.00)
Intangible Assets2,0062,0060.002,0060.00
Total Assets6,550,8336,205,5365.566,381,04610.64
Deposits1,745,5011,785,300(2.23)1,917,905(35.96)
Debt, Senior and Subordinated4,030,1574,134,839(2.53)4,015,3501.48
Common Equity262,166193,31735.61314,569(66.63)
Total Shareholders' Equity330,166261,31726.35382,569(54.79)
Shares Outstanding (actual)24,235,00024,297,132(0.26)24,232,3010.04
Income Statement ($000)
2009 Q42008 Q4Y-Y
Ch (%)
2009 Q3Q-Q
Ch (%)
Net Interest Income31,88729,7767.0932,894(12.25)
Provision for Loan Losses4,4003,28034.154,4000.00
Noninterest Income17,7914,467298.28(10,671)NM
Noninterest Expense21,40018,95312.9120,76412.25
Net Income Before Taxes(75,524)37,172NM24,328NM
Provision for Taxes(1,479)(3,240)(54.35)3,001NM
Net Income(74,045)40,412NM21,327NM
Per Share Items ($)
2009 Q42008 Q4Y-Y
Ch (%)
2009 Q3Q-Q
Ch (%)
Book Value per Share10.827.9635.9312.98(66.56)
Tangible Book Value10.747.8836.3012.90(66.99)
Diluted EPS Before Extra(3.09)1.61NM0.83NM
Diluted EPS After Extra(3.09)1.61NM0.83NM
Dividends Declared0.04000.1400(71.43)0.04000.00
Performance Ratios (%)
2009 Q42008 Q4Y-Y
Ch (bp)
2009 Q3Q-Q
Ch (bp)
ROAA(4.49)2.57(706)1.32(581)
ROAE(83.11)64.23(14,734)22.99(10,610)
Net Interest Margin3.893.74153.96(7)
Loans / Deposits65.0967.60(251)59.73536
Efficiency Ratio53.0251.4915350.82220
Balance Sheet Ratios (%)
2009 Q42008 Q4Y-Y
Ch (bp)
2009 Q3Q-Q
Ch (bp)
Tangible Equity/ Tangible Assets5.014.18835.97(95)
Equity/ Assets5.044.21836.00(96)
Asset Quality Ratios (%)
2009 Q42008 Q4Y-Y
Ch (bp)
2009 Q3Q-Q
Ch (bp)
Nonperforming Assets/ Assets1.741.40341.5915
Loan Loss Reserves/ Gross Loans2.001.16841.7228
Loan Loss Reserves/ NPAsNA29.81NA36.61NA
Net Charge-offs/ Avg Loans0.450.47(2)0.3213
Regulatory Capital Ratios (%)
2009 Q42008 Q4Y-Y
Ch (bp)
2009 Q3Q-Q
Ch (bp)
Tier 1 Capital Ratio18.7917.1116815.81298
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2010, © SNL Financial LC  Terms of Use