Financial Highlights

Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing
Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2018Q12017Q1Y-Y
Ch (%)
2017Q4Q-Q
Ch (%)
Funds from Operations ($000)35,15432,6847.5635,436(3.18)
FFO per Share ($)0.450.434.650.450.00
AFFO per ShareNANANANANA
Income Statement ($000)
 2018Q12017Q1Y-Y
Ch (%)
2017Q4Q-Q
Ch (%)
Rental Revenue84,88177,5019.5281,30217.61
Partnership Income000.0000.00
Total Revenue84,88177,5789.4181,60016.08
Rental Operating Expense29,90127,8637.3129,4506.13
Expenses81,58270,96314.96104,155(86.69)
Net Income3,2996,615(50.13)2,337164.66
Rental NOI54,98049,63810.7651,85224.13
Diluted EPS before Extraordinary Items ($)0.040.09(55.56)0.03133.33
Diluted EPS after Extraordinary Items ($)0.040.09(55.56)0.03133.33
Dividends Declared per Common Share ($)0.30000.30000.000.30000.00
Avg Diluted Shares Out (actual)78,547,00074,966,0004.7878,478,0000.35
Balance Sheet ($000)
 2018Q12017Q1Y-Y
Ch (%)
2017Q4Q-Q
Ch (%)
Properties at Cost: Operational2,826,1882,697,1224.792,702,00218.38
Accumulated Depreciation698,450680,2312.68683,6928.63
Net Properties: Operational2,127,7382,016,8915.502,018,31021.69
Land Held for DevelopmentNANANANANA
Total Real Estate Investments2,282,4982,061,97110.692,141,26626.38
Total Assets2,518,2952,254,10911.722,359,42626.93
Total Debt1,348,4161,114,23821.021,155,49966.78
Total Liabilities1,437,5311,185,87221.221,264,09054.88
Common Equity1,080,4021,067,1761.241,094,971(5.32)
Common Shares Outstanding (actual)78,636,00075,702,0003.8878,510,0000.64
Convertible Operating Partnership Units (actual)12,1240NM12,1240.00
Same Store Operations
 2018Q12017Q1Y-Y
Ch (bp)
2017Q4Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)2.9010.20(730)1.50140
EBITDA
 2018Q12017Q1Y-Y
Ch (bp)
2017Q4Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)3.913.94(4) (100bp)3.97(6) (100bp)
Recurring EBITDA/ Interest & Preferred Dividends (x)3.913.94(4) (100bp)3.97(6) (100bp)
Income Statement Ratios
 2018Q12017Q1Y-Y
Ch (bp)
2017Q4Q-Q
Ch (bp)
Dividend Payout to FFO (%)66.6769.77(4)66.670
G&A/ Revenue (%)5.736.09(6)6.04(20)
Profitability Ratios
 2018Q12017Q1Y-Y
Ch (bp)
2017Q4Q-Q
Ch (bp)
Return on Average Assets (%)0.541.17(63)0.3915
Return on Average Equity (%)1.212.50(128)0.8437
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2018, © S&P Global Market Intelligence  Terms of Use