Email pagePDF viewPrint viewEmail Alert

Financial Information

Email pagePDF viewPrint viewEmail Alert
Trend Analysis--Annual (click here for Quarterly Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Funds from Operations ($000)167,436262,595(36.24)228,45314.94
FFO per Share ($)0.941.45(35.17)1.348.21
AFFO per ShareNA0.78NA0.6913.04
Income Statement ($000)
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Rental Revenue494,473577,250(14.34)576,5610.12
Partnership Income(6,265)(811)672.50(790)2.66
Total Revenue443,574617,463(28.16)598,0923.24
Rental Operating Expense199,178231,793(14.07)229,1741.14
Expenses549,288678,947(19.10)597,73613.59
Net Income40,501(30,740)NM6,942NM
Rental NOI295,295345,457(14.52)347,387(0.56)
Diluted EPS before Extraordinary Items ($)0.19(0.21)NM(0.01)2,000.00
Diluted EPS after Extraordinary Items ($)0.19(0.21)NM0.00NM
Dividends Declared per Common Share ($)0.63000.60005.000.60000.00
Avg Diluted Shares Out (actual)176,010,814178,162,160(1.21)166,202,6497.20
Balance Sheet ($000)
 2016Y2015Y2016/
2015
Ch (%)
2014Y2015/
2014
Ch (%)
Properties at Cost: Operational3,586,2953,693,000(2.89)4,603,692(19.78)
Accumulated Depreciation852,476867,035(1.68)1,067,829(18.80)
Net Properties: Operational2,733,8192,825,965(3.26)3,535,863(20.08)
Land Held for Development150,970130,47915.7090,60344.01
Total Real Estate Investments3,508,6804,050,215(13.37)4,159,125(2.62)
Total Assets4,099,2134,554,511(10.00)4,835,210(5.81)
Total Debt2,013,1122,384,717(15.58)2,427,345(1.76)
Total Liabilities2,215,7762,602,420(14.86)2,675,884(2.75)
Common Equity1,766,3441,833,925(3.69)2,040,827(10.14)
Common Shares Outstanding (actual)174,241,303173,942,8820.17178,908,624(2.78)
Convertible Operating Partnership Units (actual)1,479,7991,535,102(3.60)1,535,1020.00
Same Store Operations
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Same-store NOI: Change from Prior (%)2.302.90(60)4.80(190)
EBITDA
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Recurring EBITDA/ Interest Expense (x)3.132.77362.4730
Recurring EBITDA/ Interest & Preferred Dividends (x)2.902.62292.3427
Income Statement Ratios
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Dividend Payout to FFO (%)67.0241.386244.78(8)
G&A/ Revenue (%)6.004.62304.405
Profitability Ratios
 2016Y2015Y2016/
2015
Ch (bp)
2014Y2015/
2014
Ch (bp)
Return on Average Assets (%)0.95(0.65)1600.14(79)
Return on Average Equity (%)2.10(1.47)3570.35(182)

Copyright 2017, © S&P Global Market Intelligence  Terms of Use