Financial Highlights

Email pagePDF viewPrint viewEmail Alert
Entire IR Site Press Releases Only Filings Only
Trend Analysis--Annual (click here for Quarterly Analysis)

For the definition of a financial field, click on the field name.


Funds from Operations
 2018Y 2017Y 2018/
2017
Ch (%)
2016Y 2017/
2016
Ch (%)
Funds from Operations ($000)1,207,9571,207,9950.001,126,6217.22
FFO per Share ($)3.143.15(0.32)2.947.14
AFFO per ShareNANANANANA
Income Statement ($000)
 2018Y 2017Y 2018/
2017
Ch (%)
2016Y 2017/
2016
Ch (%)
Rental Revenue2,577,6812,470,6894.332,422,2332.00
Partnership Income(3,667)(3,443)6.51(4,040)(14.78)
Total Revenue2,583,2222,473,8624.422,483,509(0.39)
Rental Operating Expense787,149740,7766.26724,2102.29
Expenses2,154,9492,021,3006.612,070,937(2.40)
Net Income685,192628,3819.044,480,104(85.97)
Rental NOI1,790,5321,729,9133.501,698,0231.88
Diluted EPS before Extraordinary Items ($)1.771.638.5911.68(86.04)
Diluted EPS after Extraordinary Items ($)1.771.638.5911.68(86.04)
Dividends Declared per Common Share ($)2.16002.01507.2013.0150(84.52)
Avg Diluted Shares Out (actual)383,694,727382,678,4940.27381,992,3120.18
Balance Sheet ($000)
 2018Y 2017Y 2018/
2017
Ch (%)
2016Y 2017/
2016
Ch (%)
Properties at Cost: Operational26,311,70425,764,3862.1224,630,4414.60
Accumulated Depreciation6,696,2816,040,37810.865,360,38912.69
Net Properties: Operational19,615,42319,724,008(0.55)19,270,0522.36
Land Held for Development61,03862,538(2.40)84,440(25.94)
Total Real Estate Investments19,873,09020,044,772(0.86)20,086,177(0.21)
Total Assets20,394,20920,570,599(0.86)20,704,148(0.65)
Total Debt8,817,9398,957,291(1.56)8,987,258(0.33)
Total Liabilities9,615,4549,729,781(1.18)9,801,072(0.73)
Common Equity10,135,92410,205,184(0.68)10,191,7980.13
Common Shares Outstanding (actual)369,405,161368,018,0820.38365,870,9240.59
Convertible Operating Partnership Units (actual)13,904,03513,768,4380.9814,626,075(5.86)
Same Store Operations
 2018Y 2017Y 2018/
2017
Ch (bp)
2016Y 2017/
2016
Ch (bp)
Same-store NOI: Change from Prior (%)1.702.00(30)3.90(190)
EBITDA
 2018Y 2017Y 2018/
2017
Ch (bp)
2016Y 2017/
2016
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.274.17104.21(4)
Recurring EBITDA/ Interest & Preferred Dividends (x)4.244.14104.18(3)
Income Statement Ratios
 2018Y 2017Y 2018/
2017
Ch (bp)
2016Y 2017/
2016
Ch (bp)
Dividend Payout to FFO (%)68.7963.978442.69(86)
G&A/ Revenue (%)5.665.5725.63(1)
Profitability Ratios
 2018Y 2017Y 2018/
2017
Ch (bp)
2016Y 2017/
2016
Ch (bp)
Return on Average Assets (%)3.353.043120.90(1,786)
Return on Average Equity (%)6.555.985641.07(3,509)