Investor Search
  • Entire IR Site
    Press Releases Only
    Filings Only

Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing

Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2014 Q32013 Q3Y-Y
Ch (%)
2014 Q2Q-Q
Ch (%)
Funds from Operations ($000)62,69064,035(2.10)70,754(45.59)
FFO per Share ($)0.360.37(2.70)0.40(40.00)
AFFO per Share0.260.28(7.14)0.32(75.00)
Income Statement ($000)
 2014 Q32013 Q3Y-Y
Ch (%)
2014 Q2Q-Q
Ch (%)
Rental Revenue148,146149,686(1.03)151,426(8.66)
Partnership Income665811(18.00)947(119.11)
Total Revenue152,580152,635(0.04)156,959(11.16)
Rental Operating Expense52,89751,6512.4149,76125.21
Expenses143,899139,8922.86141,0428.10
Net Income8,68112,743(31.88)15,917(181.84)
Rental NOI95,24998,035(2.84)101,665(25.24)
Diluted EPS before Extraordinary Items ($)0.050.07(28.57)0.09(177.78)
Diluted EPS after Extraordinary Items ($)0.050.07(28.57)0.09(177.78)
Dividends Declared per Common Share ($)0.20000.180011.110.20000.00
Avg Diluted Shares Out (actual)176,413,000174,756,0000.95176,310,0000.23
Balance Sheet ($000)
 2014 Q32013 Q3Y-Y
Ch (%)
2014 Q2Q-Q
Ch (%)
Properties at Cost: Operational7,078,4136,993,8561.217,054,5041.36
Accumulated Depreciation1,647,0681,445,99613.911,596,95712.55
Net Properties: Operational5,431,3455,547,860(2.10)5,457,547(1.92)
Land Held for Development000.0000.00
Total Real Estate Investments5,633,3205,734,142(1.76)5,661,952(2.02)
Total Assets5,760,6515,986,410(3.77)5,776,046(1.07)
Total Debt3,210,2103,351,140(4.21)3,220,210(1.24)
Total Liabilities3,439,6353,610,154(4.72)3,442,673(0.35)
Common Equity1,957,7381,982,951(1.27)1,960,233(0.51)
Common Shares Outstanding (actual)144,793,591142,601,3901.54144,123,5221.86
Convertible Operating Partnership Units (actual)30,898,92931,848,077(2.98)32,291,645(17.25)
Same Store Operations
 2014 Q32013 Q3Y-Y
Ch (bp)
2014 Q2Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)(1.50)0.60(210)(0.30)(120)
EBITDA
 2014 Q32013 Q3Y-Y
Ch (bp)
2014 Q2Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)2.792.84(5)3.02(23)
Recurring EBITDA/ Interest & Preferred Dividends (x)2.792.84(5)3.02(23)
Income Statement Ratios
 2014 Q32013 Q3Y-Y
Ch (bp)
2014 Q2Q-Q
Ch (bp)
Dividend Payout to FFO (%)55.5648.651450.0044
G&A/ Revenue (%)4.364.2924.288
Profitability Ratios
 2014 Q32013 Q3Y-Y
Ch (bp)
2014 Q2Q-Q
Ch (bp)
Return on Average Assets (%)0.600.85(25)1.10(50)
Return on Average Equity (%)1.492.14(65)2.72(123)
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2014, © SNL Financial LC  Terms of Use