Investor Search
  • Entire IR Site
    Press Releases Only
    Filings Only

Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing

Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2013 Q42012 Q4Y-Y
Ch (%)
2013 Q3Q-Q
Ch (%)
Funds from Operations ($000)64,20056,51913.5964,0351.03
FFO per Share ($)0.370.3312.120.370.00
AFFO per Share0.300.2615.380.2828.57
Income Statement ($000)
 2013 Q42012 Q4Y-Y
Ch (%)
2013 Q3Q-Q
Ch (%)
Rental Revenue147,676143,1503.16149,686(5.37)
Partnership Income(237)1,054NM811NM
Total Revenue149,676144,9983.23152,635(7.75)
Rental Operating Expense49,24747,8532.9151,651(18.62)
Expenses139,098137,6581.05139,602(1.44)
Net Income10,5047,34043.1112,743(70.28)
Rental NOI98,42995,2973.2998,0351.61
Diluted EPS before Extraordinary Items ($)0.060.0450.000.07(57.14)
Diluted EPS after Extraordinary Items ($)0.060.0450.000.07(57.14)
Dividends Declared per Common Share ($)0.20000.180011.110.180044.44
Avg Diluted Shares Out (actual)174,600,000173,660,0000.54174,756,000(0.36)
Balance Sheet ($000)
 2013 Q42012 Q4Y-Y
Ch (%)
2013 Q3Q-Q
Ch (%)
Properties at Cost: Operational7,012,7336,786,5373.336,993,8561.08
Accumulated Depreciation1,495,8191,304,46814.671,445,99613.78
Net Properties: Operational5,516,9145,482,0690.645,547,860(2.23)
Land Held for Development000.0000.00
Total Real Estate Investments5,699,8105,631,5471.215,734,142(2.39)
Total Assets5,847,7896,103,807(4.19)5,986,410(9.26)
Total Debt3,241,1403,441,140(5.81)3,351,140(13.13)
Total Liabilities3,480,5813,713,348(6.27)3,610,154(14.36)
Common Equity1,970,3971,979,656(0.47)1,982,951(2.53)
Common Shares Outstanding (actual)142,605,390141,245,8960.96142,601,3900.01
Convertible Operating Partnership Units (actual)32,351,71632,934,705(1.77)31,848,0776.33
Same Store Operations
 2013 Q42012 Q4Y-Y
Ch (bp)
2013 Q3Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)1.001.90(90)0.6040
EBITDA
 2013 Q42012 Q4Y-Y
Ch (bp)
2013 Q3Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)2.842.49362.840
Recurring EBITDA/ Interest & Preferred Dividends (x)2.842.49362.840
Income Statement Ratios
 2013 Q42012 Q4Y-Y
Ch (bp)
2013 Q3Q-Q
Ch (bp)
Dividend Payout to FFO (%)54.0554.55(1)48.6544
G&A/ Revenue (%)3.945.44(28)4.29(33)
Profitability Ratios
 2013 Q42012 Q4Y-Y
Ch (bp)
2013 Q3Q-Q
Ch (bp)
Return on Average Assets (%)0.710.48230.85(14)
Return on Average Equity (%)1.771.23542.14(37)
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2014, © SNL Financial LC  Terms of Use