Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS FeedsTearsheet

Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2017 Q22016 Q2Y-Y
Ch (%)
2017 Q1Q-Q
Ch (%)
Funds from Operations ($000)61,07162,976(3.02)61,834(4.94)
FFO per Share ($)0.830.86(3.49)0.84(4.76)
AFFO per Share0.740.705.710.7211.11
Income Statement ($000)
 2017 Q22016 Q2Y-Y
Ch (%)
2017 Q1Q-Q
Ch (%)
Rental Revenue102,55899,9772.58103,745(4.58)
Partnership Income21,66316,24233.3819,07154.37
Total Revenue132,471123,9366.89132,765(0.89)
Rental Operating Expense34,96533,9512.9936,434(16.13)
Expenses58,77858,0431.2760,232(9.66)
Net Income66,77939,85667.5549,355141.21
Rental NOI67,59366,0262.3767,3111.68
Diluted EPS before Extraordinary Items ($)0.910.5565.450.67143.28
Diluted EPS after Extraordinary Items ($)0.910.5565.450.67143.28
Dividends Declared per Common Share ($)0.46410.45502.000.45755.77
Avg Diluted Shares Out (actual)73,293,89573,136,4910.2273,254,1050.22
Balance Sheet ($000)
 2017 Q22016 Q2Y-Y
Ch (%)
2017 Q1Q-Q
Ch (%)
Properties at Cost: Operational000.0000.00
Accumulated Depreciation000.0000.00
Net Properties: Operational000.0000.00
Land Held for Development000.0000.00
Total Real Estate Investments5,514,9125,402,4852.085,451,6444.64
Total Assets5,581,4255,457,8712.265,503,5675.66
Total Debt2,046,3601,957,0684.562,007,1197.82
Total Liabilities2,192,2472,105,3274.132,150,5037.76
Common Equity3,389,1783,352,5441.093,353,0644.31
Common Shares Outstanding (actual)73,311,76073,155,1850.2173,272,8180.21
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
 2017 Q22016 Q2Y-Y
Ch (bp)
2017 Q1Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)3.30(1.40)4701.10220
EBITDA
 2017 Q22016 Q2Y-Y
Ch (bp)
2017 Q1Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)4.473.081393.5691
Recurring EBITDA/ Interest & Preferred Dividends (x)4.473.081393.5691
Income Statement Ratios
 2017 Q22016 Q2Y-Y
Ch (bp)
2017 Q1Q-Q
Ch (bp)
Dividend Payout to FFO (%)55.9252.91654.4611
G&A/ Revenue (%)3.363.63(7)3.44(9)
Profitability Ratios
 2017 Q22016 Q2Y-Y
Ch (bp)
2017 Q1Q-Q
Ch (bp)
Return on Average Assets (%)4.822.931893.59123
Return on Average Equity (%)7.924.763175.90202
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2017, © S&P Global Market Intelligence  Terms of Use