Excel downloadEmail pagePDF viewPrint viewEmail AlertRSS FeedsTear sheetSocial media sharingIR Moble Site
     Add to Favorites
     Free Adobe Reader



Financial Reports | Income Statement

Financial Reports 
Excel downloadEmail pagePDF viewPrint viewEmail AlertRSS FeedsTear sheetSocial media sharingIR Moble Site
Income Statement
 2013 Y 2014 Y 2015 Y 2016 Y
 12/31/201312/31/201412/31/201512/31/2016
  
Interest Income 50,04548,72547,55249,295
Interest Expense 7,0786,9337,4977,820
Net Interest Income 42,96741,79240,05541,475
FTE Net Interest Income 43,30642,28941,16642,633
  
Provision for Loan Losses 000166
  
Trading Account Income 0000
Foreign Exchange Income 0000
Trust Revenue 0000
Service Charges on Deposits 2,7392,2002,2692,420
Gain on Sale of Loans (FAS 140)  (359) 201690
Loan Fees & Charges 48415357
Bank-owned Life Insurance Revenue 747769751870
Insurance Revenue 58754241
Investment Banking & Brokerage 203320221258
Other Noninterest Income 7101681,204899
Total Noninterest Income 4,1463,7744,6094,545
  
Realized Gain on Securities 5181,089472634
Nonrecurring Revenue 6040600
  
Compensation & Benefits 15,98116,13618,14118,412
Occupancy & Equipment 3,7553,5543,6273,736
Marketing and Promotion Expense 384475651499
Professional Fees 385NANA448
Tech & Communications Expense 2,7772,4712,4232,736
Amrt of Intang & Goodwill Impair 2,2021,9081,9081,907
Foreclosure & Repo 2,0345401,275175
Other Expense 11,57011,7339,1514,837
Total Noninterest Expense 39,08836,81737,17632,750
  
Nonrecurring Expense 200013,0840
  
Pre-Provision Net Revenue 8,3649,2468,59914,428
Non-FTE Pre-Provision Net Revenue 8,0258,7497,48813,270
Net Income before Taxes 8,40310,244(5,124)13,738
Provision for Taxes 2,4972,728 (2,627) 3,816
Effective Tax Rate (%)  29.7226.63NM27.78
Min Int & Oth after-tax Items 0000
Extraordinary Items 0000
Net Income 5,9067,516(2,497)9,922
Net Income Attributable to Noncontrolling Int 0000
Net Income Attributable to Parent 5,9067,516(2,497)9,922
Preferred Dividends 1,11924700
Other Preferred Dividends after Net Income 0000
Other Changes to Net Income 0000
Net Income Avail to Common 4,7877,269(2,497)9,922
  
Net Income for Diluted EPS 4,7877,269(2,497)9,922
  
EPS after Extra ($)  0.220.33(0.11)0.45
EPS after Extra Growth (%)  4.8050.00NMNM
Pre-Provision Earnings per Share ($)  0.190.250.210.39
  
  
Comprehensive Income   
Net Income 5,9067,516(2,497)9,922
Preferred Dividend Adjustment to Comprehensive Inc 0000
Total Other Comprehensive Income  (6,937) 4,773 (1,253) (634)
Comprehensive Income (1,031)12,289(3,750)9,288
  
  
Interest Income/ Expense Detail   
  
Interest Income Earned On:   
Interest Earned on Loans 41,63240,86339,86542,228
Int Inc: Securities 8,6918,2988,7378,103
Int Inc: Other Earn Assets 616161122
Int Inc: Secs & Oth Earn Assets 8,7528,3598,7988,225
Int Inc: Total Earn Assets 50,38449,22248,66350,453
  
  
Interest Expense Incurred On:   
Int Exp: CDs 5,3515,0105,0255,510
Int Exp: Other Deposits 1,019848958872
Int Exp: Total Deposits 6,3705,8585,9836,382
Int Exp: Debt 7081,0751,5141,438
Int Exp: Total Int-bearing Liab 7,0786,9337,4977,820
  

Copyright 2017, © S&P Global Market Intelligence  Terms of Use