You are now leaving the Independent Bank website. Linked web pages are not under the control of Independent Bank, its affiliates or subsidiaries. Be aware the privacy policy of the site to which you are going may differ from that of Independent Bank. Independent Bank provides external links as a convenience and is not responsible for the content or security of any linked web page.

Click "OK" to continue or "Cancel" to go back

Ok Cancel

Return to Mergers & Acquisitions

Deal Overview

Independent Bank Corporation
Actual Acquirer:
Independent Bank Corporation
North Bancorp, Inc.
Deal Type:
Bank & Thrift Company
Agreement Date:
Announcement Date:
Announced Deal Value ($ M):
Completion Date:
Announced Deal Value Per Share ($ )

Consideration Breakout
Common Stock ($M) 8.5
Common Stock Issued 345,391

Deal Pricing Ratios

Announcement Completion
Price / Book (%) 112.20 213.84
Price / Tangible Book (%) 112.20 213.84
Price / Earnings (x) NM NM
Price / Deposits (%) 5.47 6.28
Price / Assets (%) 4.30 4.94
Tangible Book Premium/ Deposits (%) 0.83 4.63
Deal Terms
Description of Consideration

Independent Bank Corp. issued $16.00 in stock for each share of North Bancorp, which was subject to downward adjustment if North Bancorp's equity dropped below $3.8 million.

Accounting Method Purchase
In-State Transaction? Yes
Merger of Equals? No
Geographic Expansion? Market Expansion
Goodwill Generated ($ 000) 2,806
Estimated Cost Savings (%) 45.00
Estimated Cost Savings ($ 000) 3,600
Est. Restructuring Charges ($ 000) 1,025
Maximum Termination Fee ($ 000) 500
Minimum Termination Fee ($ 000) 0
Exchange Ratio (Common For Common) NA
Exchange Ratio (Common For Preferred) NA
Exchange Ratio (Preferred For Common) NA
Exchange Ratio (Preferred For Preferred) NA
Lockup Agreement No
Strike Price ($ ) NA
% of Shares Outstanding NA
Shares Under Option NA
Core Deposit Intangibles ($ 000) 2,240
Deal Advisers
Financial Advisers
Party Advised Adviser Hired? Firm Name
Buyer Yes Oppenheimer & Co.
Seller Yes Donnelly Penman & Partners Inc
Legal Counsel
Party Advised Adviser Hired? Firm Name
Buyer Yes Varnum LLP
Seller Yes Bodman PLC