banner

Press Release

Bridge Bancorp, Inc. Reports Second Quarter 2018 Results

Growth in Loans and Deposits

Company Release - 7/24/2018 4:15 PM ET

BRIDGEHAMPTON, N.Y., July 24, 2018 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ:BDGE), (the “Company”), the parent company of BNB Bank (“BNB”), today announced second quarter results for 2018. 

The Company's second quarter 2018 financial results included: 

  • Net income for the 2018 second quarter of $6.7 million, or $0.34 per diluted share, inclusive of pre-tax net securities losses of $7.9 million, or $0.31 per diluted share after tax, related to the Company’s balance sheet restructure.
  • Excluding the impact related to the balance sheet restructure, net income for the 2018 second quarter was $12.9 million, or $0.65 per diluted share.
  • Net interest income for the 2018 second quarter increased $3.1 million over 2017 to $33.9 million, with a net interest margin of 3.31%.
  • Total assets of $4.4 billion at June 30, 2018, 5% higher than June 30, 2017.
  • Loan growth of $384 million, or 14%, compared to June 30, 2017, and $78 million, or 5% annualized, from December 31, 2017.
  • Deposit growth of $494 million, or 16%, compared to June 30, 2017, and $219 million, or 13% annualized, from December 31, 2017.
  • Non-public, non-brokered deposit growth of $371 million, or 16%, compared to June 30, 2017, and $209 million, or 17% annualized, from December 31, 2017.
  • Non-performing assets of $1.8 million at June 30, 2018, $0.9 million lower than June 30, 2017 and $5.2 million lower than December 31, 2017.
  • Continued solid reserve coverage.
  • All capital ratios remain strong.
  • Declared a dividend of $0.23 during the quarter.

Commenting on the second quarter results, Kevin O’Connor, President and CEO said, “Our second quarter results demonstrate our ability to successfully operate in this very competitive marketplace under increasingly challenging conditions.  We continue to add new relationships, along with loans and deposits, while improving our credit metrics, adjusted net interest margin, and expense ratio.  This quarter we also focused on strategically repositioning our balance sheet considering the new interest rate environment.”

Net Earnings and Returns
Net income in the 2018 second quarter was $6.7 million, or $0.34 per diluted share, a decrease of $2.1 million compared to the 2017 second quarter. Excluding the impact of the balance sheet restructure, net income in the 2018 second quarter was $12.9 million, or $0.65 per diluted share. Net income for the six months ended June 30, 2018 was $18.8 million, or $0.95 per diluted share, compared to $18.0 million, or $0.91 per diluted share, in 2017. Returns on average assets and equity in the 2018 second quarter were 0.60% and 5.96%, respectively, compared to 0.85% and 8.07%, respectively, in the 2017 second quarter. Return on average tangible common equity for the second quarter of 2018 was 7.90%, compared to 10.81% in 2017. The decreases in the asset and equity related returns and net income were primarily due to net securities losses associated with the Company’s balance sheet restructuring in the 2018 second quarter.

Interest income was $41.6 million in the 2018 second quarter, an increase of $0.2 million compared to the 2018 first quarter, driven primarily by organic growth in loans, partially offset by a decrease in the average securities portfolio.   Interest expense was $7.6 million in the 2018 second quarter, an increase of $0.8 million compared to the 2018 first quarter, due to an increase in average cost of interest bearing liabilities coupled with an increase in average interest bearing liabilities.    

“Our net interest margin, excluding purchase accounting, improved on a linked quarter basis as investment portfolio and loan yields improved.  Although deposit costs continue to increase, we were able to grow our total non-public, non-brokered deposits at a 6.3% annualized rate during the quarter, including a 6.7% increase in DDA balances,” stated Mr. O’Connor. “This decreased our level of wholesale borrowings by $150 million, holding down overall funding costs.”
  
Provision for loan losses was $0.4 million for the 2018 second quarter, $0.6 million lower than the 2017 second quarter. Contributing to the lower provision was the $40 million loan sale in the 2018 second quarter. The Company recognized net charge-offs of $1.6 million in the 2018 second quarter, compared to net charge-offs of $0.1 million in the 2017 second quarter. The increase in net charge-offs was related to one loan with a full specific reserve.

Non-interest income (loss) was $(2.6) million for the 2018 second quarter, $7.1 million lower than the 2017 second quarter, driven primarily by net securities losses related to the balance sheet restructure, partially offset by higher service charges and other fees, gain on sale of loans, and other operating income. Excluding the impact of the balance sheet restructure, total non-interest income in the second quarter 2018 would have been $5.3 million.  

Regarding the gains on sale of Small Business Administration loans, Mr. O’Connor said, “The SBA business we acquired three years ago continues to generate non-interest income for the Company.  We have recorded over $1 million in gains year-to-date.  Through May of 2018 we are the third largest SBA 7a lender in dollars in the New York District and the largest on Long Island, according to the SBA.  Our ability to partner with the SBA to provide funding for small businesses allows us to execute on a key part of our mission as a community bank.”

Non-interest expense for the 2018 second quarter increased to $22.5 million from $21.0 million in the 2017 second quarter.  The increase in 2018 is primarily due to higher salaries and benefits expense and other operating expenses, partially offset by lower occupancy and equipment expense.      

Income tax expense was $1.7 million in the 2018 second quarter, a decrease of $2.8 million compared with the 2017 second quarter.  The decrease reflects lower pre-tax income and a lower effective tax rate in 2018 due to the enactment of the Tax Cuts and Jobs Act in the fourth quarter of 2017.  The Company estimates it will record income tax at an effective tax rate of approximately 21% for the remainder of 2018.  

Balance Sheet and Asset Quality
Total assets were $4.4 billion at June 30, 2018, $15.2 million lower than December 31, 2017 and $193.3 million higher than June 30, 2017. Total loans at June 30, 2018 of $3.2 billion reflect growth of $384.4 million, or 14%, over June 30, 2017. Loans held for sale at June 30, 2018 were SBA loans closed during the second quarter, which had not yet been sold into the secondary market. Deposits totaled $3.6 billion at June 30, 2018, an increase of $493.6 million, or 16%, over June 30, 2017. Demand deposits increased $148.0 million year-over-year to $1.3 billion at June 30, 2018, representing 37% of total deposits.

“During the quarter, we undertook an initiative to improve corporate performance along many metrics including yield, liquidity, and capital.  We looked at the structure and composition of our assets and liabilities, and how they worked together.  We restructured $190 million of our investment portfolio, selling lower yielding bonds and recognizing losses already reflected in capital through Other Comprehensive Income.  We reinvested the proceeds in bonds with yields 150 basis points higher, but with the same duration.  We expect this will have a positive impact on our net interest margin and EPS going forward.  We estimate that the time to recover the loss to be just over 3 years.  We also took this opportunity to shrink the investment portfolio by $40 million and pay off wholesale borrowings that were costing more than the bonds were yielding,” stated Mr. O’Connor.

“We continued to actively manage our loan portfolio and Commercial Real Estate concentrations by selling $40 million of Commercial Real Estate and Multi Family loans at a gain of $0.3 million.  This sale of non-relationship loans provides additional capacity for customers with more robust relationships,” commented Mr. O’Connor.

Asset quality measures improved as non-performing assets were $1.8 million, or 0.04% of total assets, at June 30, 2018, compared to $2.7 million, or 0.06%, at June 30, 2017. Non-performing assets at June 30, 2018 includes $0.2 million of other real estate owned. Non-performing loans were $1.6 million, or 0.05% of total loans at June 30, 2018, compared to $2.7 million, or 0.10% of total loans at June 30, 2017.  Loans 30 to 89 days past due decreased $1.8 million to $4.4 million at June 30, 2018, compared to $6.2 million at June 30, 2017. Loans past due 90 days and accruing at June 30, 2018 and 2017 were comprised of acquired loans of $0.9 million and $1.0 million, respectively.

The allowance for loan losses was $31.7 million at June 30, 2018, $4.1 million higher than June 30, 2017. The allowance as a percentage of loans was 1.00% at June 30, 2018, 0.01% higher than June 30, 2017.   

Stockholders’ equity was $439.8 million at June 30, 2018, $4.0 million higher than June 30, 2017.  The growth reflects earnings, partially offset by shareholders’ dividends and a decrease in the fair value of available for sale investment securities. Tangible book value per share was $16.62 at June 30, 2018, $0.17 higher than June 30, 2017.

About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, BNB Bank, formerly known as The Bridgehampton National Bank. Established in 1910, BNB, with assets of approximately $4.4 billion, operates 38 retail branch locations serving Long Island and the greater New York metropolitan area. In addition, BNB operates one loan production office in Manhattan. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

        
BRIDGE BANCORP, INC. AND SUBSIDIARIES       
Condensed Consolidated Statements of Condition (unaudited)     
(In thousands)       
        
  June 30, December 31, June 30, 
  2018 2017 2017 
Assets       
Cash and due from banks $   74,255   $76,614  $62,195  
Interest earning deposits with banks    31,636    18,133   22,957  
Total cash and cash equivalents    105,891    94,747   85,152  
Securities available for sale, at fair value    659,076    759,916   835,992  
Securities held to maturity    169,717    180,866   203,907  
Total securities    828,793    940,782   1,039,899  
Securities, restricted    26,747    35,349   38,819  
Loans held for sale    6,338    -   -  
Loans held for investment    3,180,676    3,102,752   2,796,309  
Allowance for loan losses    (31,652)  (31,707)  (27,544) 
Loans held for investment, net    3,149,024    3,071,045   2,768,765  
Premises and equipment, net    36,043    33,505   35,048  
Goodwill and other intangible assets    110,816    111,164   111,460  
Other real estate owned    175    -   -  
Accrued interest receivable and other assets    150,958    143,410   142,310  
Total assets $   4,414,785   $4,430,002  $4,221,453  
        
Liabilities and stockholders' equity       
Demand deposits $   1,307,325   $1,338,701  $1,159,320  
Savings, NOW and money market deposits    1,919,653    1,773,478   1,674,680  
Certificates of deposit of $100,000 or more    119,774    158,584   152,380  
Other time deposits    206,445    63,780   73,238  
Total deposits    3,553,197    3,334,543   3,059,618  
Federal funds purchased and repurchase agreements    1,437    50,877   50,731  
Federal Home Loan Bank advances    300,863    501,374   563,974  
Subordinated debentures, net    78,711    78,641   78,571  
Other liabilities and accrued expenses    40,822    35,367   32,852  
Total liabilities    3,975,030    4,000,802   3,785,746  
Total stockholders' equity    439,755    429,200   435,707  
Total liabilities and stockholders' equity $   4,414,785   $4,430,002  $4,221,453  
        

 

BRIDGE BANCORP, INC. AND SUBSIDIARIES          
Condensed Consolidated Statements of  Income  (unaudited)       
(In thousands, except per share amounts)           
             
   Three Months Ended  Six Months Ended 
   June 30, Mar. 31, June 30, June 30, June 30, 
   2018 2018 2017 2018 2017 
Interest income $   41,551   $41,364 $36,234 $   82,915   $71,451 
Interest expense    7,622    6,825  5,441    14,447    10,197 
 Net interest income    33,929    34,539  30,793    68,468    61,254 
Provision for loan losses    400    800  950    1,200    1,750 
 Net interest income after provision for loan losses    33,529    33,739  29,843    67,268    59,504 
             
Non-interest income:           
 Service charges and other fees    2,562    2,163  2,220    4,725    4,270 
 Title fee income    450    505  541    955    1,091 
 Net securities losses    (7,921)  -  -    (7,921)  - 
 Gain on sale of loans    322    -  -    322    - 
 Gain on sale of Small Business Administration loans    691    371  799    1,062    1,342 
 BOLI income    555    546  567    1,101    1,127 
 Other operating income    763    528  382    1,291    801 
 Total non-interest (loss) income    (2,578)  4,113  4,509    1,535    8,631 
             
Non-interest expense:           
 Salaries and employee benefits    13,055    12,812  11,592    25,867    23,092 
 Occupancy and equipment    3,205    3,243  3,439    6,448    6,837 
 Amortization of other intangible assets    242    246  274    488    553 
 Other operating expenses    6,005    6,297  5,701    12,302    10,820 
 Total non-interest expense    22,507    22,598  21,006    45,105    41,302 
             
Income before income taxes    8,444    15,254  13,346    23,698    26,833 
Income tax expense    1,701    3,181  4,505    4,882    8,821 
 Net income $   6,743   $12,073 $8,841 $   18,816   $18,012 
Basic earnings per share $   0.34   $0.61 $0.45 $   0.95   $0.91 
Diluted earnings per share $   0.34   $0.61 $0.45 $   0.95   $0.91 
Weighted average common and equivalent shares    19,468    19,437  19,394    19,453    19,379 
             


BRIDGE BANCORP, INC. AND SUBSIDIARIES         
Consolidated Financial Highlights (unaudited)         
(In thousands, except per share amounts and financial ratios)        
 Three Months Ended  Six Months Ended
 June 30, Mar. 31, June 30, June 30, June 30,
 2018
 2018
 2017
 2018
 2017
Selected Financial Data:         
Return on average total assets 0.60%  1.09%  0.85% 0.85% 0.89%
Adjusted return on average total assets (1) 1.15%  1.09%  0.85% 1.12% 0.89%
Return on average stockholders' equity 5.96%  10.86%  8.07% 8.39% 8.34%
Adjusted return on average stockholders' equity (1) 11.43%  10.86%  8.07% 11.15% 8.34%
Return on average tangible common equity (1) (2) 7.90%  14.41%  10.81% 11.12% 11.21%
Adjusted return on average tangible common equity (1) (2) 15.35%  14.65%  11.03% 15.00% 11.43%
Net interest margin, tax equivalent basis (1) 3.31%  3.42%  3.28% 3.36% 3.34%
Adjusted net interest margin (1) 3.24%  3.22%  3.11% 3.23% 3.12%
Efficiency ratio 71.79%  58.47%  59.50% 64.43% 59.10%
Adjusted efficiency ratio (1) 56.47%  57.58%  58.15% 57.02% 57.73%
Operating expense/average assets 2.01%  2.05%  2.03% 2.03% 2.03%
Adjusted operating expense/average assets (1) 1.99%  2.03%  2.00% 2.01% 2.01%
          
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.
          
 June 30,  2018 Dec. 31,  2017 June 30,  2017    
Selected Financial Data:         
Book value per share$   22.23   $21.78  $22.11     
Tangible book value per share (1)$   16.62   $16.14  $16.45     
Common shares outstanding   19,786    19,709   19,706     
          
Capital Ratios:         
Total capital to risk weighted assets 13.6%  13.3%  14.3%    
Tier 1 capital to risk weighted assets 10.3%  10.0%  10.9%    
Common equity Tier 1 capital to risk weighted assets 10.3%  10.0%  10.9%    
Tier 1 capital to average assets 7.9%  7.9%  8.3%    
Tangible common equity to tangible assets (1) (2) 7.6%  7.4%  7.9%    
Tier 1 capital to average assets (Bank) 9.6%  9.6%  9.8%    
          
Asset Quality:         
Loans 30-89 days past due$   4,391   $3,614  $6,248     
Loans 90 days past due and accruing (3)$   934   $1,834  $1,026     
Non-performing loans$   1,599   $6,955  $2,676     
Other real estate owned   175    -   -     
Non-performing assets$   1,774   $6,955  $2,676     
Non-performing loans/total loans 0.05%  0.22%  0.10%    
Non-performing assets/total assets 0.04%  0.16%  0.06%    
Allowance/non-performing loans 1979.49%  455.89%  1029.30%    
Allowance/total loans 1.00%  1.02%  0.99%    
          
(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represents a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
(3) Represents loans acquired in connection with the Community National Bank, FNBNY Bancorp, Inc., and Hamptons State Bank acquisitions.
          

 

BRIDGE BANCORP, INC. AND SUBSIDIARIES           
Supplemental Financial Information           
Condensed Consolidated Average Balance Sheets And Average Rate Data (unaudited)       
(Dollars in thousands)           
                    
  Three Months Ended June 30, Three Months Ended March 31, Three Months Ended June 30, 
  2018
 2018
 2017
 
      Average     Average     Average 
  Average   Yield/ Average   Yield/ Average   Yield/ 
  Balance Interest Cost Balance Interest Cost Balance Interest Cost 
Interest earning assets:                   
Loans, net (including loan fee income) (1) $   3,179,632  $ 35,817   4.52% $3,127,900 $35,660  4.62% $2,702,605 $30,348  4.50% 
Securities (1)    924,979     5,784   2.51%  969,292  5,780  2.42%  1,072,807  6,163  2.30% 
Deposits with banks    25,206     106   1.69%  23,108  90  1.58%  28,904  71  0.99% 
Total interest earning assets (1)    4,129,817     41,707   4.05%  4,120,300  41,530  4.09%  3,804,316  36,582  3.86% 
Non interest earning assets:                   
Other assets    365,038       354,893      355,434     
Total assets $   4,494,855      $4,475,193     $4,159,750     
                    
Interest bearing liabilities:                   
Deposits $   2,196,618  $   4,513   0.82% $2,065,045 $3,226  0.63% $1,931,942 $2,422  0.50% 
Federal funds purchased and repurchase agreements    122,463     567   1.86%  151,647  606  1.62%  125,231  355  1.14% 
Federal Home Loan Bank advances    337,615     1,407   1.67%  428,247  1,858  1.76%  401,458  1,529  1.53% 
Subordinated debentures    78,688     1,135   5.79%  78,653  1,135  5.85%  78,549  1,135  5.80% 
Total interest bearing liabilities    2,735,384     7,622   1.12%  2,723,592  6,825  1.02%  2,537,180  5,441  0.86% 
Non interest bearing liabilities:                   
Demand deposits    1,265,370       1,262,989      1,151,288     
Other liabilities    40,633       37,838      31,745     
Total liabilities    4,041,387       4,024,419      3,720,213     
Stockholders' equity    453,468       450,774      439,537     
Total liabilities and stockholders' equity $   4,494,855      $4,475,193     $4,159,750     
                    
Net interest income/interest rate spread (1)      34,085   2.93%    34,705  3.07%    31,141  3.00% 
                    
Net interest earning assets/net interest margin (1) $   1,394,433    3.31% $1,396,708   3.42% $1,267,136   3.28% 
                    
Tax equivalent adjustment      (156) (0.01)%    (166) (0.02)%    (348) (0.03)% 
                    
Net interest income/net interest margin   $ 33,929   3.30%   $34,539  3.40%   $30,793  3.25% 
                    
                    
(1) Presented on a non-GAAP tax equivalent basis.                   
                    


BRIDGE BANCORP, INC. AND SUBSIDIARIES            
Supplemental Financial Information            
Condensed Consolidated Average Balance Sheets And Average Rate Data (unaudited)      
(Dollars in thousands)          
             
  Six Months Ended June 30,
  2018
 2017
      Average     Average
  Average   Yield/ Average   Yield/
  Balance Interest Cost Balance Interest Cost
Interest Earning Assets:            
Loans, net (including loan fee income) (1) $   3,153,909  $   71,477   4.57% $2,645,618 $59,826  4.56%
Securities (1)    947,013     11,564   2.46%  1,072,172  12,203  2.30%
Deposits with banks    24,163     196   1.64%  25,178  117  0.94%
Total interest earning assets (1)    4,125,085     83,237   4.07%  3,742,968  72,146  3.89%
Non interest earning assets:            
Other assets    359,993       351,155    
Total assets $   4,485,078      $4,094,123    
             
Interest bearing liabilities:            
Deposits $   2,131,195  $   7,739   0.73% $1,887,221 $4,530  0.48%
Federal funds purchased and repurchase agreements    136,974     1,173   1.73%  134,347  671  1.01%
Federal Home Loan Bank advances    382,681     3,265   1.72%  402,847  2,678  1.34%
Subordinated debentures    78,671     2,270   5.82%  78,531  2,270  5.83%
Junior subordinated debentures    -     -     -    1,348  48  7.18%
Total interest bearing liabilities    2,729,521     14,447   1.07%  2,504,294  10,197  0.82%
Non interest bearing liabilities:            
Demand deposits    1,264,186       1,123,193    
Other liabilities    39,242       31,109    
Total liabilities    4,032,949       3,658,596    
Stockholders' equity    452,129       435,527    
Total liabilities and stockholders' equity $   4,485,078      $4,094,123    
             
Net interest income/interest rate spread (1)      68,790   3.00%    61,949  3.07%
             
Net interest earning assets/net interest margin (1) $   1,395,564    3.36% $1,238,674   3.34%
             
Tax equivalent adjustment      (322) (0.01)%    (695) (0.04)%
             
Net interest income/net interest margin   $   68,468   3.35%   $61,254  3.30%
             
             
(1) Presented on a non-GAAP tax equivalent basis.            

 

BRIDGE BANCORP, INC. AND SUBSIDIARIES         
Non-GAAP Financial Measures (unaudited)         
Reconciliation of as reported (GAAP) and non-GAAP financial measures        
          
The following tables below provide a reconciliation of generally accepted accounting principles ("GAAP") (as reported) and non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States.  The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP.  While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP, or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude certain net securities losses associated with the Company's strategic plan to restructure its balance sheet during the second quarter of 2018.
 
 Three Months Ended Six Months Ended
 June 30, Mar. 31, June 30, June 30, June 30,
 2018
 2018
 2017
 2018
 2017
Return on average total assets - as reported0.60% 1.09% 0.85% 0.85% 0.89%
Net securities losses0.71% 0.00% 0.00% 0.35% 0.00%
Income tax effect of adjustment above(0.16)% 0.00% 0.00% (0.08)% 0.00%
Adjusted return on average total assets (non-GAAP)1.15% 1.09% 0.85% 1.12% 0.89%
          
Return on average stockholders' equity - as reported5.96% 10.86% 8.07% 8.39% 8.34%
Net securities losses7.01% 0.00% 0.00% 3.53% 0.00%
Income tax effect of adjustment above(1.54)% 0.00% 0.00% (0.77)% 0.00%
Adjusted return on average stockholders' equity (non-GAAP) 11.43% 10.86% 8.07% 11.15% 8.34%
          
Return on average tangible common equity - as reported7.90% 14.41% 10.81% 11.12% 11.21%
Net securities losses9.27% 0.00% 0.00% 4.68% 0.00%
Amortization of other intangible assets0.28% 0.29% 0.34% 0.29% 0.34%
Income tax effect of adjustments above(2.10)% (0.05)% (0.12)% (1.09)% (0.12)%
Adjusted return on average tangible common equity (non-GAAP)15.35% 14.65% 11.03% 15.00% 11.43%
          

 

BRIDGE BANCORP, INC. AND SUBSIDIARIES          
Non-GAAP Financial Measures (unaudited)          
The following table presents a reconciliation of net income and diluted earnings  per share (as reported) to adjusted net income and adjusted diluted earnings per share excluding net securities losses associated with the Company's strategic plan to restructure its balance sheet during the second quarter of 2018: 
 Three Months Ended Six Months Ended 
 June 30, Mar. 31, June 30, June 30, June 30, 
(Dollars in thousands, except per share amounts)2018
 2018
 2017
 2018
 2017
 
Net income - as reported$   6,743   $12,073  $8,841  $   18,816   $18,012  
Adjustments:          
Net securities losses   7,921    -   -     7,921    -  
Income tax effect of adjustment above   (1,742)  -   -     (1,742)  -  
Adjusted net income (non-GAAP)$   12,922   $12,073  $8,841  $   24,995   $18,012  
           
Diluted earnings per share - as reported$   0.34   $0.61  $0.45  $   0.95   $0.91  
Adjustments:          
Net securities losses   0.40    -   -     0.40    -  
Income tax effect of adjustment above   (0.09)  -   -     (0.09)  -  
Adjusted diluted earnings per share (non-GAAP)$   0.65   $0.61  $0.45  $   1.26   $0.91  
           
The following table presents a reconciliation of efficiency ratio (as reported) and adjusted efficiency ratio (non-GAAP) : 
Efficiency ratio - as reported 71.79%  58.47%  59.50%  64.43%  59.10% 
Non-interest expense - as reported$   22,507   $22,598  $21,006  $   45,105   $41,302  
Less: Amortization of intangible assets   (242)  (246)  (274)    (488)  (553) 
Adjusted non-interest expense  (non-GAAP)$   22,265   $22,352  $20,732  $   44,617   $40,749  
Net interest income - as reported$   33,929   $34,539  $30,793  $   68,468   $61,254  
Tax equivalent adjustment   156    166   348     322    695  
Net interest income, tax-equivalent basis (non-GAAP)$   34,085   $34,705  $31,141  $   68,790   $61,949  
Non-interest (loss) income - as reported$   (2,578) $4,113  $4,509  $   1,535   $8,631  
Less: Net securities losses   7,921    -   -     7,921    -  
Adjusted non-interest income (non-GAAP)$   5,343   $4,113  $4,509  $   9,456   $8,631  
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)$   39,428   $38,818  $35,650  $   78,246   $70,580  
Adjusted efficiency ratio (non-GAAP) (1) 56.47%  57.58%  58.15%  57.02%  57.73% 
           
The following table presents a reconciliation of operating expense as a percentage of average assets  (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP) : 
 Three Months Ended Six Months Ended 
 June 30, Mar. 31, June 30, June 30, June 30, 
 2018
 2018
 2017
 2018
 2017
 
Operating expense as a % of average assets - as reported 2.01%  2.05%  2.03%  2.03%  2.03% 
Amortization of other intangible assets (0.02)%  (0.02)%  (0.03)%  (0.02)%  (0.02)% 
Adjusted operating expense as a % of average assets (non-GAAP) 1.99%  2.03%  2.00%  2.01%  2.01% 
           
(1) Adjusted efficiency ratio is calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income. 
           

 

BRIDGE BANCORP, INC. AND SUBSIDIARIES          
Non-GAAP Financial Measures (unaudited)          
The following table reconciles net interest margin (as reported) to adjusted net interest margin on a tax equivalent basis, excluding accretion income and average purchase accounting adjustments on acquired loans (non-GAAP) : 
 Three Months Ended Six Months Ended 
 June 30, Mar. 31, June 30, June 30, June 30, 
(Dollars in thousands)2018
 2018
 2017
 2018
 2017
 
Net interest income - as reported$   33,929   $34,539  $30,793  $   68,468   $61,254  
Tax equivalent adjustment   156    166   348     322    695  
Net interest income, tax-equivalent basis (non-GAAP)$   34,085   $34,705  $31,141  $   68,790   $61,949  
Adjustment:          
Less: Accretion income on acquired loans   (625)  (1,959)  (1,510)    (2,584)  (3,748) 
Adjusted net interest income, tax-equivalent basis  (non-GAAP)$   33,460   $32,746  $29,631  $   66,206   $58,201  
           
Average interest earning assets - as reported$  4,129,817   $4,120,300  $3,804,316  $  4,125,085   $3,742,968  
Adjustment:          
Average purchase accounting adjustments on acquired loans   6,758    9,131   17,425     7,938    18,264  
Adjusted average interest earning assets (non-GAAP)$  4,136,575   $4,129,431  $3,821,741  $  4,133,023   $3,761,232  
           
Net interest margin - as reported (1) 3.30%  3.40%  3.25%  3.35%  3.30% 
Tax equivalent adjustment 0.01%  0.02%  0.03%  0.01%  0.04% 
Net interest margin, tax-equivalent basis (non-GAAP) (2) 3.31%  3.42%  3.28%  3.36%  3.34% 
Adjustment:          
Purchase accounting adjustments on acquired loans (0.07)%  (0.20)%  (0.17)%  (0.13)%  (0.22)% 
Adjusted net interest margin (non-GAAP) (3) 3.24%  3.22%  3.11%  3.23%  3.12% 
           
(1) Net interest margin represents net interest income divided by average interest earning assets. 
(2) Net interest margin, tax equivalent basis represents net interest income on a tax equivalent basis divided by average interest earning assets. 
(3) Adjusted net interest margin represents adjusted net interest income, tax equivalent basis divided by adjusted average interest earning assets. 
           
The following table presents the tangible common equity to tangible assets calculation (non-GAAP) : 
 June 30, Dec. 31, June 30,     
(Dollars in thousands)2018
 2017
 2017
     
Total assets - as reported$  4,414,785   $4,430,002  $4,221,453      
Less: Goodwill and other intangible assets - as reported   (110,816)  (111,164)  (111,460)     
Tangible assets (non-GAAP)$  4,303,969   $4,318,838  $4,109,993      
           
Total stockholders' equity - as reported$   439,755   $429,200  $435,707      
Less: Goodwill and other intangible assets - as reported   (110,816)  (111,164)  (111,460)     
Tangible common equity (non-GAAP)$   328,939   $318,036  $324,247      
           
Tangible common equity to tangible assets (non-GAAP) (1) 7.6%  7.4%  7.9%     
(1) Calculated by dividing tangible common equity by tangible assets. 
  

Contact:
John M. McCaffery
Executive Vice President
Chief Financial Officer
(631) 537-1001, ext. 7290


 

 

 

Primary Logo

Source: Bridge Bancorp, Inc.