Income Statement

Excel download Email page PDF view Print view Email Alert Social media sharing RSS Feeds
Financial Highlights
12/31/2013
12/31/2014
12/31/2015
12/31/2016
NA NA NA NA
Interest Income 137,089 149,647 262,692 317,352
Interest Expense 18,869 16,640 21,615 35,083
Net Interest Income 118,220 133,007 241,077 282,269
FTE Net Interest Income 118,980 133,798 242,128 283,338
Provision for Loan Losses 3,199 6,721 25,465 25,400
Trading Account Income 0 0 0 0
Foreign Exchange Income NA NA NA NA
Trust Revenue 0 0 0 0
Service Charges on Deposits 5,788 5,450 7,936 7,502
Gain on Sale of Loans (FAS 140) 0 0 8,036 8,225
Loan Fees & Charges 425 264 (200) (38)
Bank-owned Life Insurance Revenue 649 628 1,699 1,744
Insurance Revenue 25 5 2,918 1,322
Investment Banking & Brokerage 851 849 1,177 1,137
Other Noninterest Income 14,141 13,635 22,753 28,402
Total Noninterest Income 21,879 20,831 44,319 48,294
Realized Gain on Securities (177) 0 203 56
Nonrecurring Revenue 0 0 293 3,581
Compensation & Benefits 53,328 55,057 92,527 92,568
Occupancy & Equipment 7,675 7,374 14,860 15,007
Marketing and Promotion Expense 2,690 1,535 3,773 3,861
Professional Fees 2,760 2,291 3,332 3,872
Tech & Communications Expense 6,727 6,862 11,278 14,974
Amrt of Intang & Goodwill Impair 423 346 466 365
Foreclosure & Repo NA NA NA NA
Other Expense 14,480 14,424 23,766 27,230
Total Noninterest Expense 88,083 87,889 150,002 157,877
Nonrecurring Expense 663 10,291 1,553 0
Pre-Provision Net Revenue 52,776 66,740 136,445 173,755
Non-FTE Pre-Provision Net Revenue 52,016 65,949 135,394 172,686
Net Income before Taxes 47,977 48,937 108,872 150,923
Provision for Taxes 16,289 17,659 37,956 53,102
Effective Tax Rate(%) 33.95 36.09 34.86 35.18
Min Int & Oth after-tax Items 0 0 0 0
Extraordinary Items 0 0 0 0
Net Income 31,688 31,278 70,916 97,821
Net Income Attributable to Noncontrolling Int 0 0 0 0
Net Income Attributable to Parent 31,688 31,278 70,916 97,821
Preferred Dividends 0 0 0 0
Other Preferred Dividends after Net Income 0 0 0 0
Other Changes to Net Income (394) (336) (534) (497)
Net Income Avail to Common 31,294 30,942 70,382 97,324
Net Income for Diluted EPS 31,294 30,942 70,382 97,324
EPS after Extra($) 0.83 0.81 1.53 2.09
EPS after Extra Growth(%) (15.30) (2.40) 88.90 36.60
Pre-Provision Earnings per Share($) 0.89 1.11 1.90 2.40
Comprehensive Income
Net Income 31,688 31,278 70,916 97,821
Preferred Dividend Adjustment to Comprehensive Inc 0 0 0 0
Total Other Comprehensive Income (2,278) 1,313 (1,063) (2,580)
Comprehensive Income 29,410 32,591 69,853 95,241
Interest Income Earned On:
Interest Earned on Loans NA NA NA NA
Int Inc: Securities NA NA NA NA
Int Inc: Other Earn Assets NA NA NA NA
Int Inc: Secs & Oth Earn Assets NA NA NA NA
Int Inc: Total Earn Assets 137,849 150,438 263,743 318,421
Interest Expense Incurred On:
Int Exp: CDs 5,296 3,415 6,186 9,772
Int Exp: Other Deposits 4,249 4,797 6,941 11,262
Int Exp: Total Deposits 9,545 8,212 13,127 21,034
Int Exp: Debt 9,324 8,428 8,488 14,049
Int Exp: Total Int-bearing Liab 18,869 16,640 21,615 35,083
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.