Financial Highlights

Financial Highlights
2017 FQ3 YTD
3/31/2017
2016 FY
6/30/2016
2015 FY
6/30/2015
2014 FY
6/30/2014
2013 FY
6/30/2013
Balance Sheet ($000)
Total Assets 8,700,031 7,599,304 5,823,719 4,402,999 3,090,771
Total Net Loans 7,043,003 6,409,080 5,031,939 3,668,212 2,333,909
Total Deposits 6,799,631 6,044,051 4,451,917 3,041,536 2,091,999
Equity Attributable to Parent Company 800,304 683,590 533,526 370,778 268,262
Total Equity 800,304 683,590 533,526 370,778 268,262
Profitability (%)
Net Income($000) 102,191 119,291 82,682 55,956 40,291
Net Income Attributable to Parent($000) 102,191 119,291 82,682 55,956 40,291
ROAA 1.72 1.75 1.61 1.59 1.46
Core ROAA 1.71 1.74 1.63 1.63 1.54
ROAE 18.40 19.32 18.20 17.71 16.59
ROATCE 18.52 19.56 18.45 18.01 17.77
Core ROAE 18.27 19.23 18.45 18.24 17.47
Net Interest Margin 4.02 3.91 3.92 3.95 3.79
Reported: Net Interest Margin 4.02 3.91 3.92 3.95 3.79
Efficiency Ratio 35.26 34.54 33.49 36.96 40.40
Noninterest Inc/ Operating Rev 18.57 20.06 13.99 15.45 23.37
Balance Sheet Ratios (%)
Loans/ Deposits 103.93 105.73 111.34 116.76 108.56
Securities/ Assets 4.97 6.97 7.95 11.66 16.05
Total Equity/ Total Assets 9.20 9 9.16 8.42 8.68
Tangible Equity/ Tangible Assets 9.20 9 9.16 8.42 8.68
Tang Common Equity/ Tang Assets 9.14 8.93 9.07 8.31 8.52
Asset Quality (%)
NPAs/ Assets 0.39 0.43 0.55 0.52 0.77
NPA Excl Restructured/ Assets 0.39 0.42 0.55 0.46 0.66
NPAs & 90+ PD/ Assets 0.39 0.43 0.55 0.52 0.77
NPAs/ Loans & REO 0.48 0.50 0.64 0.62 1.02
Nonaccrual & 90+ & OREO/ Assets 0.39 0.42 0.55 0.46 0.66
NPAs & 90+ PD/ Loans & REO 0.48 0.50 0.64 0.62 1.02
NPA & Loans 90+/ Tangible Common Equity + LLR 4.08 4.52 5.80 5.95 8.61
NCOs/ Avg Loans 0.01 (0.01) 0.03 0.04 0.14
Loan Loss Reserves/ Gross Loans 0.65 0.56 0.56 0.50 0.60
Reserves/ NPAs 134.14 110.84 87.73 80.45 59.37
Loan Loss Provision/ NCO NM NM NM 461.60 251.33
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 796,402 685,830 537,861 NA NA
Tier 1 Capital($000) 801,465 690,893 542,924 NA NA
Tier 2 Capital($000) 93,648 86,941 28,327 NA NA
Total Capital($000) 895,113 777,834 571,251 NA NA
Total Risk-weighted Assets($000) 5,492,337 4,755,242 3,591,432 NA NA
Tier 1 Common Capital (CET1) Ratio(%) 14.50 14.42 14.98 NA NA
Tier 1 Ratio(%) 14.59 14.53 15.12 NA NA
Total Capital Ratio(%) 16.36 16.36 15.91 NA NA
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 9.47 9.12 9.59 NA NA
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 63,390,389 63,219,392 62,075,004 57,807,600 54,933,300
Avg Diluted Shares(actual) 64,809,926 64,271,052 61,404,364 57,770,768 55,277,648
Basic Book Value per Share 12.55 10.73 8.51 6.33 4.79
As-reported Book Value per Share 12.55 10.73 8.51 6.33 4.79
Basic Tangible Book Value per Share 12.55 10.73 8.51 6.33 4.79
Reported: Tangible Book Value 12.44 10.67 8.48 6.32 4.79
Common Dividends Declared per Share 0 0 0 0 0
EPS after Extra 1.57 1.85 1.34 0.96 0.72
EPS after Extra Growth(%) 12.90 37.80 39.50 33.20 24
Core EPS 1.56 1.84 1.36 0.99 0.76
Core EPS Growth(%) 12.80 35.30 37.30 30.30 23
Diluted EPS before Amortization 1.57 1.85 1.34 0.96 0.72
Pre-Provision Earnings per Share 1.86 2.16 1.62 1.14 0.92
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.