Financial Highlights

Financial Highlights
2017 FY
6/30/2017
2016 FY
6/30/2016
2015 FY
6/30/2015
2014 FY
6/30/2014
2013 FY
6/30/2013
Balance Sheet ($000)
Total Assets 982,291 868,781 738,647 674,161 633,605
Total Net Loans 624,187 522,764 443,496 399,309 359,426
Total Deposits 859,535 738,887 622,717 589,574 558,439
Equity Attributable to Parent Company 83,521 74,301 66,920 61,200 56,108
Total Equity 83,521 74,301 66,920 61,200 56,108
Profitability (%)
Net Income($000) 11,187 8,963 7,189 6,528 6,371
Net Income Attributable to Parent($000) 11,187 8,963 7,189 6,528 6,371
ROAA 1.22 1.13 1.02 0.99 1.03
Core ROAA NA 1.13 1.04 0.99 1.03
ROAE 14.23 12.68 11.19 11.18 11.66
ROATCE 14.23 12.68 11.19 11.18 11.66
Core ROAE NA 12.68 11.35 11.18 11.65
Net Interest Margin 3.64 3.62 3.64 3.34 3.54
Reported: Net Interest Margin 3.64 3.62 3.64 3.34 3.54
Efficiency Ratio 51.18 54.81 57.95 60.19 58.93
Noninterest Inc/ Operating Rev 17.45 18.53 19.58 19.79 19.01
Balance Sheet Ratios (%)
Loans/ Deposits 73.90 72.03 72.53 68.99 65.62
Securities/ Assets 32.32 35.43 34.86 35.55 39.07
Total Equity/ Total Assets 8.50 8.55 9.06 9.08 8.86
Tangible Equity/ Tangible Assets 8.50 8.55 9.06 9.08 8.86
Tang Common Equity/ Tang Assets 8.50 8.55 9.06 9.08 8.86
Asset Quality (%)
NPAs/ Assets NA 0.53 0.87 1.17 1.24
NPA Excl Restructured/ Assets 0.45 0.43 0.74 0.95 1.05
NPAs & 90+ PD/ Assets NA 0.54 0.88 1.21 1.33
NPAs/ Loans & REO NA 0.87 1.42 1.93 2.15
Nonaccrual & 90+ & OREO/ Assets NA 0.43 0.75 0.98 1.13
NPAs & 90+ PD/ Loans & REO NA 0.88 1.44 2 2.30
NPA & Loans 90+/ Tangible Common Equity + LLR NA 5.62 8.66 11.87 13.37
NCOs/ Avg Loans 0.06 0.07 0.19 0.29 0.25
Loan Loss Reserves/ Gross Loans 1.74 1.78 1.80 1.82 1.92
Reserves/ NPAs NA 204.86 126.82 94.20 89.31
Loan Loss Provision/ NCO 510.96 506.97 186.79 133.81 197.73
Capital Adequacy
Tier 1 Common Capital (CET1)($000) NA NA NA NA NA
Tier 1 Capital($000) NA NA NA NA NA
Tier 2 Capital($000) NA NA NA NA NA
Total Capital($000) NA NA NA NA NA
Total Risk-weighted Assets($000) NA NA NA NA NA
Tier 1 Common Capital (CET1) Ratio(%) NA NA NA NA NA
Tier 1 Ratio(%) NA NA NA NA NA
Total Capital Ratio(%) NA NA NA NA NA
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) NA NA NA NA NA
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 8,502,614 8,475,614 8,444,714 8,427,514 8,385,308
Avg Diluted Shares(actual) 8,513,129 8,476,292 8,497,374 8,482,512 8,446,998
Basic Book Value per Share 9.82 8.77 7.92 7.26 6.69
As-reported Book Value per Share 9.82 8.77 7.92 7.26 6.69
Basic Tangible Book Value per Share 9.82 8.77 7.92 7.26 6.69
Reported: Tangible Book Value 9.82 8.77 7.92 7.26 6.69
Common Dividends Declared per Share 0.38 0.37 0.36 0.35 0.35
EPS after Extra 1.31 1.06 0.85 0.77 0.76
EPS after Extra Growth(%) 23.60 25.40 9.70 2 8.60
Core EPS NA 1.06 0.86 0.77 0.75
Core EPS Growth(%) NA 23.70 11.30 2.10 8.40
Diluted EPS before Amortization 1.31 1.06 0.85 0.77 0.76
Pre-Provision Earnings per Share 1.28 1.02 0.86 0.81 0.83
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.
Copyright © 1998,2017 The Bank of Greene County. All rights reserved.