Financial Highlights

Financial Highlights
2020 FQ1 YTD
3/31/2020
2019 FY
12/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
Balance Sheet ($000)
Total Assets 3,864,831 3,839,426 3,839,734 2,841,539 2,884,535
Total Net Loans 2,711,422 2,668,436 2,618,330 1,919,524 1,809,239
Total Deposits 2,908,627 2,917,366 2,988,686 2,274,639 2,329,887
Equity Attributable to Parent Company 533,051 526,609 475,864 307,964 280,673
Total Equity 533,051 526,609 475,864 307,964 280,673
Profitability (%)
Net Income($000) 9,999 47,943 36,600 26,684 21,840
Net Income Attributable to Parent($000) 9,999 47,943 36,600 26,684 21,840
ROAA 1.05 1.25 1.13 0.94 0.94
Core ROAA 1.11 1.39 1.33 1.08 0.99
ROAE 7.48 9.49 9.59 8.92 9.24
ROATCE 10.84 13.98 13.50 12.18 13.16
Core ROAE 7.92 10.56 11.31 10.22 9.78
Net Interest Margin 3.52 3.68 3.80 3.70 3.40
Reported: Net Interest Margin 3.51 3.64 3.79 3.70 3.39
Efficiency Ratio 57.16 56.75 54.28 54.65 58.68
Noninterest Inc/ Operating Rev 34.85 30.52 23.60 23.89 26.54
Balance Sheet Ratios (%)
Loans/ Deposits 94.31 92.33 88.43 85.22 78.32
Securities/ Assets 17.02 20.05 20.13 23.09 24.38
Total Equity/ Total Assets 13.79 13.72 12.39 10.84 9.73
Tangible Equity/ Tangible Assets 10.77 10.65 9.15 8.59 7.50
Tang Common Equity/ Tang Assets 10.77 10.65 9.15 8.59 7.50
Asset Quality (%)
NPAs/ Assets 0.71 0.82 0.84 0.72 0.70
NPA Excl Restructured/ Assets 0.64 0.75 0.78 0.69 0.49
NPAs & 90+ PD/ Assets 0.71 0.82 0.84 0.72 0.70
NPAs/ Loans & REO 0.99 1.17 1.22 1.05 1.11
Nonaccrual & 90+ & OREO/ Assets 0.64 0.75 0.78 0.69 0.49
NPAs & 90+ PD/ Loans & REO 0.99 1.17 1.22 1.05 1.11
NPA & Loans 90+/ Tangible Common Equity + LLR 6.28 7.48 8.86 7.89 8.92
NCOs/ Avg Loans 0.18 0.22 0.11 0.23 0.04
Loan Loss Reserves/ Gross Loans 1.20 1 0.99 1.03 0.92
Reserves/ NPAs 120.40 85.33 80.97 98.18 82.84
Loan Loss Provision/ NCO 461.36 112.64 353.03 176.07 435.44
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 410,565 398,536 357,690 246,866 229,341
Tier 1 Capital($000) 429,465 417,394 386,690 270,866 253,258
Tier 2 Capital($000) 30,965 26,911 26,189 19,977 16,804
Total Capital($000) 460,430 444,305 412,879 290,843 270,062
Total Risk-weighted Assets($000) 2,854,102 2,822,648 3,030,259 2,290,253 2,111,787
Tier 1 Common Capital (CET1) Ratio(%) 14.39 14.12 11.80 10.78 10.86
Tier 1 Ratio(%) 15.05 14.79 12.76 11.83 11.99
Total Capital Ratio(%) 16.13 15.74 13.63 12.70 12.79
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 11.59 11.20 11.15 9.91 9.19
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 16,702,483 16,673,479 16,644,635 12,660,748 12,470,999
Avg Diluted Shares(actual) 16,740,091 16,709,476 14,500,585 12,536,534 10,663,710
Basic Book Value per Share 31.91 31.58 28.59 24.32 22.51
Book Value per Share, As Reported 31.91 31.58 28.57 24.32 22.51
Basic Tangible Book Value per Share 24.08 23.68 20.36 18.80 16.92
Tangible Book Value per Share, As Reported 24 23.59 20.22 18.73 16.84
Common Dividends Declared per Share 0 0.76 0.70 0.66 0.62
EPS after Extra 0.60 2.87 2.52 2.13 2.05
EPS after Extra Growth(%) (25) 13.90 18.30 3.90 13.30
Core EPS 0.63 3.20 2.97 2.44 2.17
Core EPS Growth(%) (27.20) 7.50 21.70 12.60 11.50
Diluted EPS before Amortization 0.67 3.17 2.72 2.29 2.22
Pre-Provision Earnings per Share 0.86 3.39 3.40 2.65 2.24
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.
Copyright 2020, © S&P Global Market Intelligence  Terms of Use