Toggle SGML Header (+)


Section 1: 10-Q (10-Q)

smta-10q_20190630.htm
0001722992 --12-31 Non-accelerated Filer 2019 Q2 false false 826712510 P1Y P8M P1Y P1Y 826712510 P1Y1M6D P1Y8M12D P2Y8M12D P7M6D P10Y7M6D P3Y6M P3Y6M P2Y3M18D P3Y10M24D 26.21 53.49 80.84 499.17 62.64 1.52 73.17 57.50 207.84 125.03 129.96 36.47 176.80 0001722992 2019-01-01 2019-06-30 xbrli:shares 0001722992 2019-08-08 iso4217:USD 0001722992 2019-06-30 0001722992 2018-12-31 0001722992 smta:SMTASeriesAPreferredStockMember 2019-06-30 0001722992 smta:SMTASeriesAPreferredStockMember 2018-12-31 0001722992 smta:SubREITPreferredStockMember 2019-06-30 0001722992 smta:SubREITPreferredStockMember 2018-12-31 iso4217:USD xbrli:shares 0001722992 2019-04-01 2019-06-30 0001722992 2018-04-01 2018-06-30 0001722992 2018-01-01 2018-06-30 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-12-31 0001722992 smta:SMTASeriesAPreferredStockMember 2019-03-31 0001722992 smta:SubREITSeriesAPreferredStockMember 2019-03-31 0001722992 2019-03-31 0001722992 smta:SubREITSeriesAPreferredStockMember 2019-06-30 0001722992 us-gaap:CommonStockMember 2018-12-31 0001722992 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001722992 us-gaap:RetainedEarningsMember 2018-12-31 0001722992 smta:ParentCompanyInvestmentMember 2018-12-31 0001722992 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001722992 2019-01-01 2019-03-31 0001722992 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001722992 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001722992 us-gaap:CommonStockMember 2019-03-31 0001722992 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001722992 us-gaap:RetainedEarningsMember 2019-03-31 0001722992 smta:ParentCompanyInvestmentMember 2019-03-31 0001722992 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001722992 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001722992 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001722992 us-gaap:CommonStockMember 2019-06-30 0001722992 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001722992 us-gaap:RetainedEarningsMember 2019-06-30 0001722992 smta:ParentCompanyInvestmentMember 2019-06-30 0001722992 smta:SMTASeriesAPreferredStockMember 2017-12-31 0001722992 smta:SubREITSeriesAPreferredStockMember 2017-12-31 0001722992 2017-12-31 0001722992 smta:SMTASeriesAPreferredStockMember 2018-03-31 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-03-31 0001722992 2018-03-31 0001722992 smta:SMTASeriesAPreferredStockMember 2018-04-01 2018-06-30 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-04-01 2018-06-30 0001722992 smta:SMTASeriesAPreferredStockMember 2018-06-30 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-06-30 0001722992 2018-06-30 0001722992 us-gaap:CommonStockMember 2017-12-31 0001722992 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001722992 us-gaap:RetainedEarningsMember 2017-12-31 0001722992 smta:ParentCompanyInvestmentMember 2017-12-31 0001722992 smta:ParentCompanyInvestmentMember 2018-01-01 2018-03-31 0001722992 2018-01-01 2018-03-31 0001722992 us-gaap:CommonStockMember 2018-03-31 0001722992 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001722992 us-gaap:RetainedEarningsMember 2018-03-31 0001722992 smta:ParentCompanyInvestmentMember 2018-03-31 0001722992 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0001722992 smta:ParentCompanyInvestmentMember 2018-04-01 2018-06-30 0001722992 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0001722992 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0001722992 us-gaap:CommonStockMember 2018-06-30 0001722992 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001722992 us-gaap:RetainedEarningsMember 2018-06-30 0001722992 smta:ParentCompanyInvestmentMember 2018-06-30 0001722992 smta:ShopkoRelatedExpensesMember 2019-01-01 2019-03-31 0001722992 smta:SpecialPurposeEntityMember 2019-06-30 0001722992 smta:SpecialPurposeEntityMember 2018-12-31 smta:segment smta:renewal_option 0001722992 srt:MinimumMember 2019-06-30 0001722992 srt:MaximumMember 2019-06-30 xbrli:pure 0001722992 smta:ReleaseAccountMember 2019-06-30 0001722992 smta:ReleaseAccountMember 2018-12-31 0001722992 smta:ReleaseAccountMember 2018-06-30 0001722992 smta:LiquidityReserveMember 2019-06-30 0001722992 smta:LiquidityReserveMember 2018-12-31 0001722992 smta:LiquidityReserveMember 2018-06-30 0001722992 smta:LenderControlledAccountsMember 2019-06-30 0001722992 smta:LenderControlledAccountsMember 2018-12-31 0001722992 smta:LenderControlledAccountsMember 2018-06-30 0001722992 smta:OtherRestrictedCashandEscrowDepositsMember 2019-06-30 0001722992 smta:OtherRestrictedCashandEscrowDepositsMember 2018-12-31 0001722992 smta:OtherRestrictedCashandEscrowDepositsMember 2018-06-30 0001722992 smta:Series2014NotesMember smta:LenderControlledAccountsMember 2019-06-30 0001722992 smta:MasterTrust2014SegmentMember 2018-05-31 0001722992 smta:OtherPropertiesSegmentMember 2018-05-31 0001722992 2018-01-01 2018-05-30 smta:property 0001722992 us-gaap:WhollyOwnedPropertiesMember 2019-06-30 0001722992 smta:FinancedPropertiesMember 2019-06-30 smta:State 0001722992 stpr:TX 2019-06-30 0001722992 smta:RealEstateHeldInUseMember 2018-12-31 0001722992 smta:RealEstateHeldForSaleMember 2018-12-31 0001722992 us-gaap:WhollyOwnedPropertiesMember 2018-12-31 0001722992 smta:RealEstateHeldInUseMember 2019-01-01 2019-06-30 0001722992 smta:RealEstateHeldForSaleMember 2019-01-01 2019-06-30 0001722992 us-gaap:WhollyOwnedPropertiesMember 2019-01-01 2019-06-30 0001722992 smta:RealEstateHeldInUseMember 2019-06-30 0001722992 smta:RealEstateHeldForSaleMember 2019-06-30 0001722992 smta:ShopkoCMBSLoansMember us-gaap:SecuredDebtMember 2019-01-01 2019-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2019-04-01 2019-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2018-04-01 2018-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2019-01-01 2019-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2018-01-01 2018-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2019-06-30 0001722992 us-gaap:LeasesAcquiredInPlaceMember 2018-12-31 0001722992 us-gaap:AboveMarketLeasesMember 2019-06-30 0001722992 us-gaap:AboveMarketLeasesMember 2018-12-31 0001722992 us-gaap:MortgageReceivablesMember 2018-12-31 0001722992 us-gaap:MortgageReceivablesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgageReceivablesMember 2019-06-30 0001722992 us-gaap:NotesReceivableMember 2018-12-31 0001722992 smta:FinancedPropertiesMember 2018-12-31 0001722992 us-gaap:NotesReceivableMember 2019-01-01 2019-06-30 0001722992 smta:FinancedPropertiesMember 2019-01-01 2019-06-30 0001722992 us-gaap:NotesReceivableMember 2019-06-30 0001722992 smta:B1TermLoanReceivableMember 2019-04-01 2019-06-30 0001722992 smta:B1TermLoanReceivableMember 2019-01-01 2019-06-30 0001722992 smta:OtherReceivableMember 2019-06-30 0001722992 smta:OtherReceivableMember 2018-12-31 smta:entity 0001722992 us-gaap:MortgagesMember smta:MasterTrust2014NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20181ClassAVFNMember 2018-11-01 0001722992 us-gaap:MortgagesMember smta:Series20181ClassAVFNMember 2018-10-31 2018-11-01 0001722992 us-gaap:MortgagesMember smta:Series20181ClassAVFNMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:MasterTrust2014NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:MasterTrust2014NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA2NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20142NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20143NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA1NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20144ClassA2NotesMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20171ClassAMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20171ClassBMember 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA2NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20142NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20143NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA1NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20144ClassA2NotesMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20171ClassAMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20171ClassBMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20181ClassAVFNMember 2019-01-01 2019-06-30 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA2NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20142NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20143NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20141ClassA1NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20144ClassA2NotesMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20171ClassAMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20171ClassBMember 2018-12-31 0001722992 us-gaap:MortgagesMember smta:Series20181ClassAVFNMember 2018-12-31 0001722992 us-gaap:MortgagesMember srt:WeightedAverageMember smta:MasterTrust2014NotesMember 2019-01-01 2019-06-30 0001722992 smta:HospitalityPropertiesTrustMember 2019-06-02 2019-06-02 0001722992 smta:AcademyCMBSLoanAgreementMember us-gaap:SecuredDebtMember 2018-01-22 0001722992 smta:AcademyCMBSLoanAgreementMember us-gaap:SecuredDebtMember 2019-06-30 0001722992 smta:AcademyCMBSLoanAgreementMember us-gaap:SecuredDebtMember 2018-01-21 2018-01-22 0001722992 smta:AcademyCMBSLoanAgreementMember us-gaap:SecuredDebtMember 2018-12-31 0001722992 smta:AcademyCMBSLoanAgreementMember us-gaap:SecuredDebtMember 2019-01-01 2019-06-30 0001722992 smta:ShopkoCMBSLoansMember us-gaap:SecuredDebtMember 2018-11-01 0001722992 smta:ShopkoCMBSLoansMezzanineLoanAgreementMember us-gaap:SecuredDebtMember 2018-11-01 smta:subsidiary 0001722992 smta:ShopkoCMBSLoansMember us-gaap:SecuredDebtMember 2018-10-31 2018-11-01 0001722992 smta:ShopkoCMBSLoansMember us-gaap:SecuredDebtMember 2018-12-31 0001722992 smta:ShopkoCMBSLoansMember us-gaap:SecuredDebtMember 2018-01-01 2018-12-31 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansNonMezzanineLoanAgreementMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-15 2019-01-16 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansNonMezzanineLoanAgreementMember 2019-01-16 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMezzanineLoanAgreementMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-15 2019-01-16 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMezzanineLoanAgreementMember 2019-01-16 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember 2019-02-28 2019-03-01 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember smta:InvestmentsNetMember 2019-02-28 2019-03-01 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember smta:RestrictedCashForeclosedMember 2019-02-28 2019-03-01 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember smta:DebtNetMember 2019-02-28 2019-03-01 0001722992 us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember smta:AccruedPayablesRelievedMember 2019-02-28 2019-03-01 0001722992 smta:ScheduledPrincipalPaymentMember 2019-06-30 0001722992 smta:BalloonPaymentMember 2019-06-30 0001722992 us-gaap:CommonStockMember 2018-05-29 2018-05-31 0001722992 us-gaap:CommonStockMember 2017-11-16 2017-11-17 0001722992 smta:SpiritRealtyCapitalIncMember 2018-05-29 2018-05-31 0001722992 smta:SMTASeriesAPreferredStockMember 2018-05-29 2018-05-31 0001722992 smta:SMTASeriesAPreferredStockMember 2018-05-31 0001722992 smta:SMTASeriesAPreferredStockMember 2019-04-01 2019-06-30 0001722992 smta:SMTASeriesAPreferredStockMember 2019-01-01 2019-06-30 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-05-29 2018-05-31 0001722992 smta:SubREITSeriesAPreferredStockMember 2018-05-31 0001722992 smta:SubREITPreferredStockMember 2019-04-01 2019-06-30 0001722992 smta:SubREITPreferredStockMember 2019-01-01 2019-06-30 0001722992 smta:SubREITSeriesBPreferredStockMember 2018-12-18 2018-12-19 0001722992 smta:SubREITSeriesBPreferredStockMember 2018-12-19 0001722992 smta:SMTASeriesAPreferredStockMember 2019-03-05 2019-03-05 0001722992 smta:SubREITSeriesAPreferredStockMember 2019-02-28 2019-02-28 0001722992 smta:SMTASeriesAPreferredStockMember 2019-05-01 2019-05-01 0001722992 smta:SubREITSeriesAPreferredStockMember 2019-05-23 2019-05-23 0001722992 smta:SubREITSeriesBPreferredStockMember 2019-05-29 2019-05-29 0001722992 2019-03-05 2019-03-05 0001722992 2019-05-01 2019-05-01 smta:claim 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2019-04-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2019-04-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember 2019-04-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2018-04-01 2018-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2018-04-01 2018-06-30 0001722992 us-gaap:OperatingSegmentsMember 2018-04-01 2018-06-30 0001722992 us-gaap:CorporateNonSegmentMember 2019-04-01 2019-06-30 0001722992 us-gaap:CorporateNonSegmentMember 2018-04-01 2018-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2019-01-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2019-01-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember 2019-01-01 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2018-01-01 2018-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2018-01-01 2018-06-30 0001722992 us-gaap:OperatingSegmentsMember 2018-01-01 2018-06-30 0001722992 us-gaap:CorporateNonSegmentMember 2019-01-01 2019-06-30 0001722992 us-gaap:CorporateNonSegmentMember 2018-01-01 2018-06-30 0001722992 smta:MasterTrust2014SegmentMember 2019-06-30 0001722992 smta:OtherPropertiesSegmentMember 2019-06-30 0001722992 smta:MasterTrust2014SegmentMember 2018-12-31 0001722992 smta:OtherPropertiesSegmentMember 2018-12-31 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember 2019-06-30 0001722992 us-gaap:OperatingSegmentsMember smta:MasterTrust2014SegmentMember 2018-12-31 0001722992 us-gaap:OperatingSegmentsMember smta:OtherPropertiesSegmentMember 2018-12-31 0001722992 us-gaap:OperatingSegmentsMember 2018-12-31 0001722992 us-gaap:CorporateNonSegmentMember 2019-06-30 0001722992 us-gaap:CorporateNonSegmentMember 2018-12-31 0001722992 smta:OtherPropertiesSegmentMember us-gaap:SecuredDebtMember smta:ShopkoCMBSLoansMember 2019-01-01 2019-06-30 0001722992 us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001722992 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001722992 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001722992 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001722992 us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001722992 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001722992 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001722992 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0001722992 smta:ShopkoMember us-gaap:IncomeApproachValuationTechniqueMember 2018-12-31 0001722992 srt:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-01-01 2019-06-30 0001722992 us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember srt:MaximumMember 2019-01-01 2019-06-30 iso4217:USD utr:sqft 0001722992 smta:MeasurementInputVacancyCostPerSquareFootMember srt:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 smta:MeasurementInputVacancyCostPerSquareFootMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember srt:MaximumMember 2019-06-30 0001722992 smta:MeasurementInputLeasingCommissionPercentofContractualRentMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 smta:MeasurementInputTenantImprovementAllowancePerSquareFootMember srt:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 smta:MeasurementInputTenantImprovementAllowancePerSquareFootMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember srt:MaximumMember 2019-06-30 0001722992 smta:MeasurementInputMarketRentPerSquareFootMember srt:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 smta:MeasurementInputMarketRentPerSquareFootMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember srt:MaximumMember 2019-06-30 0001722992 smta:MeasurementInputExpectedCollectionLossesPercentofContractualRentMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 us-gaap:MeasurementInputCapRateMember srt:MinimumMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember 2019-06-30 0001722992 us-gaap:MeasurementInputCapRateMember us-gaap:IncomeApproachValuationTechniqueMember smta:ShopkoMember srt:MaximumMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingComparablePropertiesMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingComparablePropertiesMember 2018-12-31 0001722992 srt:MinimumMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2019-06-30 0001722992 srt:WeightedAverageMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2019-06-30 utr:sqft 0001722992 smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2019-06-30 0001722992 srt:MinimumMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2018-12-31 0001722992 srt:WeightedAverageMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2018-12-31 0001722992 srt:MaximumMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2019-06-30 0001722992 srt:MaximumMember smta:MeasurementInputPricePerSquareFootMember smta:FairValueEstimatedUsingComparablePropertiesMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:OfficeBuildingMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:MinimumMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:OfficeBuildingMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember srt:OfficeBuildingMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:MinimumMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:MaximumMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingListingPriceOrBrokerOpinionOfValueMember smta:MeasurementInputPricePerSquareFootMember srt:MaximumMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:MinimumMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:MaximumMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember srt:RetailSiteMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember srt:IndustrialPropertyMember 2019-06-30 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember smta:MeasurementInputPricePerSquareFootMember srt:WeightedAverageMember srt:RetailSiteMember 2018-12-31 0001722992 smta:FairValueEstimatedUsingSignedPurchaseAndSaleAgreementsMember srt:RetailSiteMember 2018-12-31 0001722992 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-06-30 0001722992 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-06-30 0001722992 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-12-31 0001722992 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001722992 us-gaap:RestrictedStockMember 2019-01-01 2019-06-30 0001722992 us-gaap:RestrictedStockMember 2019-06-30 0001722992 us-gaap:PerformanceSharesMember 2019-01-01 2019-06-30 0001722992 us-gaap:PerformanceSharesMember smta:GroupOfIndustryPeersMember 2019-01-01 2019-06-30 0001722992 us-gaap:PerformanceSharesMember 2019-06-30 0001722992 smta:RestrictedStockAndPerformanceSharesMember 2019-01-01 2019-06-30 0001722992 us-gaap:RestrictedStockMember us-gaap:GeneralAndAdministrativeExpenseMember smta:BoardOfTrusteesMember 2019-01-01 2019-06-30 0001722992 smta:RestrictedStockAndPerformanceSharesMember smta:RelatedPartyFeesMember us-gaap:ExecutiveOfficerMember 2019-01-01 2019-06-30 0001722992 us-gaap:RestrictedStockMember 2018-12-31 0001722992 smta:SpiritRealtyCapitalIncMember smta:SeparationAndDistributionAgreementMember srt:AffiliatedEntityMember 2019-06-30 0001722992 smta:SpiritRealtyCapitalIncMember smta:SeparationAndDistributionAgreementMember srt:AffiliatedEntityMember 2018-12-31 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember 2019-06-30 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember 2019-01-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember 2019-04-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember us-gaap:ExecutiveOfficerMember 2019-04-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember us-gaap:ExecutiveOfficerMember 2019-01-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember smta:AssetManagementAgreementMember srt:AffiliatedEntityMember 2018-12-31 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2019-01-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2018-01-01 2018-06-30 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2019-04-01 2019-06-30 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2018-04-01 2018-06-30 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2019-06-30 0001722992 smta:SpiritRealtyLPMember srt:AffiliatedEntityMember smta:PropertyManagementAndServicingAgreementMember 2018-12-31 smta:loan 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember 2019-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2019-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2019-01-01 2019-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2018-12-31 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2018-01-01 2018-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2019-04-01 2019-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember smta:RelatedPartyMortgageLoansMember 2018-04-01 2018-06-30 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2017-12-01 2017-12-31 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2019-06-30 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2018-12-31 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2019-01-01 2019-06-30 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2019-04-01 2019-06-30 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2018-01-01 2018-06-30 0001722992 smta:NotesPayableUnderMasterTrust2014ToAffiliatedEntityMember 2018-04-01 2018-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember 2018-01-01 2018-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember 2019-01-01 2019-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember 2018-01-01 2018-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember 2018-04-01 2018-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember smta:B1TermLoanReceivableMember 2018-01-01 2018-06-30 0001722992 srt:AffiliatedEntityMember smta:SpiritRealtyCapitalIncMember smta:B1TermLoanReceivableMember 2018-04-01 2018-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember us-gaap:GeneralAndAdministrativeExpenseMember 2018-04-01 2018-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember us-gaap:GeneralAndAdministrativeExpenseMember 2018-01-01 2018-06-30 0001722992 smta:SpiritRealtyCapitalIncMember srt:AffiliatedEntityMember 2018-04-01 2018-06-30 0001722992 smta:HospitalityPropertiesTrustMember us-gaap:ScenarioForecastMember smta:MasterTrust2014SegmentMember 2019-09-30 0001722992 smta:HospitalityPropertiesTrustMember us-gaap:ScenarioForecastMember smta:MasterTrust2014SegmentMember 2019-07-01 2019-09-30 0001722992 us-gaap:AssetManagementArrangementMember us-gaap:ScenarioForecastMember 2019-07-01 2019-09-30 0001722992 us-gaap:ScenarioForecastMember 2019-09-30 0001722992 us-gaap:ScenarioForecastMember 2019-07-01 2019-09-30 0001722992 smta:AssetManagementAgreementMember us-gaap:ScenarioForecastMember 2019-09-30 0001722992 smta:SMTASeriesAPreferredStockMember smta:SpiritRealtyCapitalIncMember us-gaap:ScenarioForecastMember 2019-09-30 0001722992 smta:SubREITPreferredStockMember us-gaap:ScenarioForecastMember 2019-09-30 0001722992 smta:B1TermLoanReceivableMember us-gaap:SubsequentEventMember 2019-01-01 2019-08-08 0001722992 smta:B1TermLoanReceivableMember us-gaap:SubsequentEventMember 2019-07-01 2019-08-08 0001722992 smta:PurchaseAgreementMember smta:SingleDistributionCenterMember us-gaap:ScenarioForecastMember 2019-09-30

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2019

OR

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission file number 001-38414

 

SPIRIT MTA REIT

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

82-6712510

(State or other Jurisdiction of Incorporation)

 

(IRS Employer Identification No.)

 

 

 

2727 North Harwood Street, Suite 300

Dallas, Texas 75201

 

75201  

(Address of principal executive offices)

 

(zip code)

 

(972) 476-1409

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common shares of beneficial interest,

par value $0.01 per share

SMTA

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," “accelerated filer,” "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No  

Indicate the number of shares outstanding of each of the Issuer’s classes of common stock, as of the latest practicable date.

As of August 8, 2019 , there were 43,159,931 common shares, par value $0.01, of Spirit MTA REIT outstanding.

 



EXPLANATORY NOTE

This quarterly report of Spirit MTA REIT (the "Company" or "SMTA") includes the financial information of the Company as of June 30, 2019 and December 31, 2018 and for the three and six months ended June 30, 2019 and 2018.

On May 31, 2018, Spirit Realty Capital, Inc. completed the spin-off of the assets that collateralize Master Trust 2014, all of its properties leased to Shopko, and certain other assets into an independent, publicly traded REIT, SMTA (the "Spin-Off"). The Spin-Off was effected by means of a pro rata distribution of one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018, the record date for the Spin-Off.

The accompanying financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries for the period subsequent to the Spin-Off on May 31, 2018. The pre-spin financial statements were prepared on a carve-out basis and reflect the combined net assets and operations of the predecessor legal entities which formed the Company at the time of the Spin-Off. Accordingly, the results of operations for the three and six months ended June 30, 2019 and 2018 reflect the aggregate operations and changes in cash flows and equity on a combined basis for all periods prior to May 31, 2018 and on a consolidated basis for all periods subsequent to May 31, 2018. The discussion of our results of operations, cash flows and financial condition set forth in this report is not necessarily indicative of the future results of operations, cash flows or financial condition as an independent, publicly traded company.

 

 

 


INDEX

 

 

 

 

Glossary

3

PART I — FINANCIAL INFORMATION

 

Item 1. Spirit MTA REIT Financial Statements (Unaudited)

5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

Item 3. Quantitative and Qualitative Disclosures About Market Risk

50

Item 4. Controls and Procedures

50

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

51

Item 1A. Risk Factors

51

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

51

Item 3. Defaults Upon Senior Securities

51

Item 4. Mine Safety Disclosures

51

Item 5. Other Information

51

Item 6. Exhibits

52

Signatures

53

 

 

 


GLOSSARY

 

 

 

 

 

2018 Incentive Award Plan

Spirit MTA REIT and Spirit MTA REIT, L.P. 2018 Incentive Award Plan

Adjusted Debt

Adjusted Debt is a non-GAAP financial measure. See definition in Management’s Discussion and Analysis of Financial Condition and Results of Operations

Adjusted EBITDAre

Adjusted EBITDAre is a non-GAAP financial measure. See definition in Management’s Discussion and Analysis of Financial Condition and Results of Operations

AFFO

Adjusted Funds From Operations. See definition in Management’s Discussion and Analysis of Financial Condition and Results of Operations

Annualized Contractual Rent

Contractual Rent multiplied by twelve

ASC

Accounting Standards Codification

Asset Management Agreement

Asset Management Agreement between a subsidiary of Spirit Realty, L.P. and Spirit MTA REIT

ASU

Accounting Standards Update

CMBS

Commercial Mortgage-Backed Securities

Code

Internal Revenue Code of 1986, as amended

Collateral Pool

Pool of collateral assets that are pledged to the indenture trustee for the benefit of the noteholders and secure obligations of issuers under Master Trust 2014

Contractual Rent

Monthly contractual cash rent, excluding percentage rents, from properties owned fee-simple or ground leased, recognized during the final month of the reporting period, adjusted to exclude amounts received from properties sold during that period and adjusted to include a full month of contractual rent for properties acquired during that period. We use Contractual Rent when calculating certain metrics that are useful to evaluate portfolio credit, asset type, industry, and geographic diversity and to manage risk.

CPI

Consumer Price Index

EBITDAre

EBITDAre is a non-GAAP financial measure and is computed in accordance with standards established by NAREIT. See definition in Management's Discussion and Analysis of Financial Condition and Results of Operations

Exchange Act

Securities Exchange Act of 1934, as amended

FASB

Financial Accounting Standards Board

FFO

Funds From Operations. See definition in Management’s Discussion and Analysis of Financial Condition and Results of Operations

GAAP

Generally Accepted Accounting Principles in the United States

HPT

Hospitality Properties Trust

LIBOR

London Interbank Offered Rate

Liquidity Reserve

Cash held on deposit until there is a cashflow shortfall as defined in the Master Trust 2014 agreements or a liquidation of Master Trust 2014 occurs

Manager

A wholly-owned subsidiary of Spirit

Master Trust 2014

The asset-backed securitization trust established in 2005, and amended and restated in 2014, which issues non-recourse net-lease mortgage notes collateralized by commercial real estate, net-leases and mortgage loans from time to time. Indirect special purpose entity subsidiaries of the Company are the borrowers.

Master Trust 2014 Sale

The pending sale of the entities comprising Master Trust 2014 to Hospitality Properties Trust

NAREIT

National Association of Real Estate Investment Trusts

Occupancy

The number of economically yielding owned properties divided by total owned properties

Other Properties

One of two reportable segments consisting of all properties not included in the Master Trust 2014 Collateral Pool

 

 

 

Properties

Owned properties and mortgage loans receivable secured by properties

3


Property Management and Servicing Agreement

Second amended and restated agreement governing the management services and special services provided to Master Trust 2014 by Spirit

Realty, L.P., dated as of May 20, 2014, as amended, supplemented, amended and restated or otherwise modified

Real Estate Investment Value

The gross acquisition cost, including capitalized transaction costs, plus improvements and less impairments, if any

REIT

Real Estate Investment Trust

Release Account

Proceeds from the sale of assets securing Master Trust 2014 held in a restricted account until a qualifying substitution is made or the funds are applied as prepayment of principal

Separation and Distribution Agreement

Separation and Distribution Agreement between Spirit Realty Capital, Inc. and Spirit MTA REIT dated May 21, 2018

SEC

Securities and Exchange Commission

Shopko

Specialty Retail Shops Holding Corp. and certain of its affiliates

Shopko B-1 Term Loan

The secured loan made to Shopko in the initial principal amount of $35.0 million

Shopko CMBS Loan Agreements

The combination of the non-recourse mortgage loan agreement, establishing an aggregate loan amount of $125.0 million, and the mezzanine loan agreement, establishing an aggregate loan amount of $40.0 million

Shopko Lenders

An institutional lender and certain other lenders from time to time party to the Shopko CMBS Loan Agreements

SMTA

Spirit MTA REIT

Spin-Off

Creation of an independent, publicly traded REIT, SMTA, through a pro rata distribution of one SMTA common share for every ten shares of Spirit common stock held by each of Spirit's stockholders as of May 18, 2018, the record date

Spirit

Spirit Realty Capital, Inc.

SubREIT

Spirit MTA SubREIT, Inc., a wholly-owned subsidiary of SMTA

U.S.

United States of America

Vacant

Owned properties that are not economically yielding

VFN

Variable funding notes

 

Unless otherwise indicated or unless the context requires otherwise, all references to the "Company," "Spirit MTA

REIT," “SMTA,” "we," "us" or "our" refer to Spirit MTA REIT and its wholly-owned subsidiaries.

 

 

 

 

4


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

SPIRIT MTA REIT

Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Real estate investments:

 

 

 

 

 

 

 

 

Land and improvements

 

$

760,824

 

 

$

870,549

 

Buildings and improvements

 

 

1,375,537

 

 

 

1,526,933

 

Total real estate investments

 

 

2,136,361

 

 

 

2,397,482

 

Less: accumulated depreciation

 

 

(446,845

)

 

 

(459,615

)

 

 

 

1,689,516

 

 

 

1,937,867

 

Loans receivable, net

 

 

26,405

 

 

 

30,093

 

Intangible lease assets, net

 

 

71,051

 

 

 

79,314

 

Real estate assets held for sale, net

 

 

28,090

 

 

 

7,263

 

Net investments

 

 

1,815,062

 

 

 

2,054,537

 

Cash and cash equivalents

 

 

113,825

 

 

 

161,013

 

Deferred costs and other assets, net

 

 

76,752

 

 

 

83,087

 

Goodwill

 

 

7,012

 

 

 

7,012

 

Total assets

 

$

2,012,651

 

 

$

2,305,649

 

Liabilities and deficit

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Mortgages and notes payable, net

 

$

1,974,511

 

 

$

2,138,804

 

Intangible lease liabilities, net

 

 

15,889

 

 

 

17,676

 

Accounts payable, accrued expenses and other liabilities

 

 

46,810

 

 

 

83,629

 

Total liabilities

 

 

2,037,210

 

 

 

2,240,109

 

Commitments and contingencies (see Note 6)

 

 

 

 

 

 

 

 

Redeemable preferred equity:

 

 

 

 

 

 

 

 

SMTA Preferred Shares, $0.01 par value, $25 per share liquidation preference, 20,000,000 shares authorized: 6,000,000 shares issued and outstanding at both June 30, 2019 and December 31, 2018

 

 

150,000

 

 

 

150,000

 

SubREIT Preferred Shares, $0.01 par value, $1,000 per share liquidation preference, 50,000,000 shares authorized: 5,125 shares issued and outstanding at both June 30, 2019 and December 31, 2018

 

 

5,125

 

 

 

5,125

 

Total redeemable preferred equity

 

 

155,125

 

 

 

155,125

 

Shareholders' deficit:

 

 

 

 

 

 

 

 

Common shares, $0.01 par value, 750,000,000 shares authorized; 43,159,931 and 43,000,862 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively

 

 

432

 

 

 

430

 

Capital in excess of common share par value

 

 

202,264

 

 

 

201,056

 

Accumulated deficit

 

 

(382,380

)

 

 

(291,071

)

Total shareholders' deficit

 

 

(179,684

)

 

 

(89,585

)

Total liabilities and deficit

 

$

2,012,651

 

 

$

2,305,649

 

 

See accompanying notes.

 

 

 

5


SPIRIT MTA REIT

Consolidated Statements of Operations and Comprehensive (Loss) Income

(In Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

48,513

 

 

$

59,644

 

 

$

101,565

 

 

$

119,252

 

Interest income on loans receivable

 

 

893

 

 

 

752

 

 

 

2,129

 

 

 

833

 

Other income

 

 

929

 

 

 

562

 

 

 

2,122

 

 

 

941

 

Total revenues

 

 

50,335

 

 

 

60,958

 

 

 

105,816

 

 

 

121,026

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

1,145

 

 

 

3,571

 

 

 

4,773

 

 

 

9,222

 

Related party fees

 

 

6,392

 

 

 

3,351

 

 

 

13,342

 

 

 

5,081

 

Transaction costs

 

 

4,354

 

 

 

5,525

 

 

 

4,960

 

 

 

8,542

 

Shopko-related expenses

 

 

10,689

 

 

 

 

 

 

13,113

 

 

 

 

Property costs (including reimbursable)

 

 

1,888

 

 

 

2,251

 

 

 

3,461

 

 

 

3,664

 

Interest

 

 

27,575

 

 

 

27,743

 

 

 

59,910

 

 

 

55,755

 

Depreciation and amortization

 

 

17,321

 

 

 

21,109

 

 

 

36,696

 

 

 

42,102

 

(Recoveries of) allowance for loan losses and impairment

 

 

(1,463

)

 

 

1,247

 

 

 

4,574

 

 

 

6,072

 

Total expenses

 

 

67,901

 

 

 

64,797

 

 

 

140,829

 

 

 

130,438

 

Other income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

 

 

 

(108

)

 

 

(21,267

)

 

 

(363

)

Gain on disposition of real estate assets

 

 

1,041

 

 

 

4,948

 

 

 

1,519

 

 

 

3,254

 

Total other income (loss)

 

 

1,041

 

 

 

4,840

 

 

 

(19,748

)

 

 

2,891

 

(Loss) income before income tax expense

 

 

(16,525

)

 

 

1,001

 

 

 

(54,761

)

 

 

(6,521

)

Income tax expense

 

 

(41

)

 

 

(22

)

 

 

(75

)

 

 

(79

)

Net (loss) income and total comprehensive (loss) income

 

 

(16,566

)

 

 

979

 

 

 

(54,836

)

 

 

(6,600

)

Preferred dividends

 

 

(3,983

)

 

 

(1,325

)

 

 

(7,958

)

 

 

(1,325

)

Net loss attributable to common shareholders

 

$

(20,549

)

 

$

(346

)

 

$

(62,794

)

 

$

(7,925

)

Net loss per share attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.48

)

 

$

(0.01

)

 

$

(1.47

)

 

$

(0.18

)

Diluted

 

$

(0.48

)

 

$

(0.01

)

 

$

(1.47

)

 

$

(0.18

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

42,964,179

 

 

 

42,851,010

 

 

 

42,912,589

 

 

 

42,851,010

 

Diluted

 

 

42,964,179

 

 

 

42,851,010

 

 

 

42,912,589

 

 

 

42,851,010

 

Dividends declared per common share issued

 

$

0.33

 

 

$

 

 

$

0.66

 

 

$

 

 

See accompanying notes.

 

 

 

6


SPIRIT MTA REIT

Consolidated Statement of Changes in Equity

(In Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

 

Redeemable Preferred Equity

 

 

Shareholders' Equity (Deficit) and Parent Company Equity

 

 

 

SMTA Preferred Shares

 

 

SubREIT Preferred Shares

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par

Value

and

Capital

in Excess

of Par

Value

 

 

Shares

 

 

Par

Value

and

Capital

in Excess

of Par

Value

 

 

Total

Redeemable

Preferred

Equity

 

 

Shares

 

 

Par

Value

 

 

Capital

in

Excess of

Par

Value

 

 

Accumulated

Deficit

 

 

Net Parent

Investment

 

 

Total

Shareholders'

Equity and

Parent

Company

Equity

(Deficit)

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2018

 

 

6,000,000

 

 

$

150,000

 

 

 

5,125

 

 

$

5,125

 

 

$

155,125

 

 

 

43,000,862

 

 

$

430

 

 

$

201,056

 

 

$

(291,071

)

 

$

 

 

$

(89,585

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,270

)

 

 

 

 

 

(38,270

)

Issuance of preferred shares, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

(25

)

Dividends declared on common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,218

)

 

 

 

 

 

(14,218

)

Dividends declared on preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,975

)

 

 

 

 

 

(3,975

)

Share-based compensation, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,513

 

 

 

1

 

 

 

793

 

 

 

(9

)

 

 

 

 

 

785

 

Tax withholdings related to net stock settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,624

)

 

 

 

 

 

 

 

 

(36

)

 

 

 

 

 

(36

)

Balances, March 31, 2019

 

 

6,000,000

 

 

$

150,000

 

 

 

5,125

 

 

$

5,125

 

 

$

155,125

 

 

 

43,085,751

 

 

$

431

 

 

$

201,824

 

 

$

(347,579

)

 

$

 

 

$

(145,324

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,566

)

 

 

 

 

 

(16,566

)

Dividends declared on common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,243

)

 

 

 

 

 

(14,243

)

Dividends declared on preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,983

)

 

 

 

 

 

(3,983

)

Share-based compensation, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,180

 

 

 

1

 

 

 

440

 

 

 

(9

)

 

 

 

 

 

432

 

Balances, June 30, 2019

 

 

6,000,000

 

 

$

150,000

 

 

 

5,125

 

 

$

5,125

 

 

$

155,125

 

 

 

43,159,931

 

 

$

432

 

 

$

202,264

 

 

$

(382,380

)

 

$

 

 

$

(179,684

)

 

7


 

 

Redeemable Preferred Equity

 

 

Shareholders' Equity (Deficit) and Parent Company Equity

 

 

 

SMTA Preferred Shares

 

 

SubREIT Preferred Shares

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par

Value

and

Capital

in Excess

of Par

Value

 

 

Shares

 

 

Par

Value

and

Capital

in Excess

of Par

Value

 

 

Total

Redeemable

Preferred

Equity

 

 

Shares

 

 

Par

Value

 

 

Capital

in

Excess of

Par

Value

 

 

Accumulated

Deficit

 

 

Net Parent

Investment

 

 

Total

Shareholders'

Equity and

Parent

Company

Equity

(Deficit)

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2017

 

 

 

 

$

 

 

 

 

 

$

 

 

$