Toggle SGML Header (+)


Section 1: 8-K (8-K)

Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

Current Report
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 30, 2019
 
 
 
 
 
UNUM GROUP
(Exact name of registrant as specified in its charter)
 
 
 
 
 
Delaware
 
001-11294
 
62-1598430 
(State or other jurisdiction of incorporation)
 
 (Commission File Number)
 
(IRS Employer Identification No.)

1 Fountain Square
Chattanooga, Tennessee 37402
(Address of principal executive offices and zip code)

(423) 294-1011
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
 
o
Emerging growth company
 
 
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:
    
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common stock, $0.10 par value
 
UNM
 
New York Stock Exchange
6.250% Junior Subordinated Notes due 2058
 
UNMA
 
New York Stock Exchange






Item 2.02
Results of Operations and Financial Condition.
On July 30, 2019, Unum Group issued a news release reporting its results for the second quarter of 2019, a copy of which is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
Also on July 30, 2019, Unum Group posted on its website at www.unum.com the Statistical Supplement relating to its financial results for the second quarter of 2019. A copy of the Statistical Supplement is furnished herewith as Exhibit 99.2 and incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in this report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference into any of Unum Group's filings under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished (but not filed) with this report:
 
 
99.1
 
 
99.2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Unum Group
 
(Registrant)
 
 
 
 
 
 
July 30, 2019
By:
 /s/ J. Paul Jullienne
 
 
Name:
J. Paul Jullienne
 
 
Title:
Vice President, Managing Counsel, and
 
 
 
Corporate Secretary
 
 
 
 






(Back To Top)

Section 2: EX-99.1 (EXHIBIT 99.1)

Exhibit
398967789_image2q19.jpg
 
Exhibit 99.1
 
1 Fountain Square
 
Chattanooga, TN 37402
 
www.unum.com

 
FOR IMMEDIATE RELEASE
 
 
 
 
news
Contacts
 
 
INVESTORS
Tom White
423 294 8996
 
 
 
MEDIA
Mary Fortune
423 294 6368
 
 
 
 

Unum Group Reports Second Quarter 2019 Results

CHATTANOOGA, Tenn. (July 30, 2019) - Unum Group (NYSE: UNM) today reported net income of $281.2 million ($1.33 per diluted common share) for the second quarter of 2019, compared to net income of $285.5 million ($1.29 per diluted common share) for the second quarter of 2018.
Included in net income are net after-tax realized investment gains and losses on the Company’s investment portfolio. Excluding net after-tax realized investment gains and losses, after-tax adjusted operating income was $286.9 million ($1.36 per diluted common share) in the second quarter of 2019, compared to $287.6 million ($1.30 per diluted common share) in the second quarter of 2018.
“We are very pleased with our financial results for the second quarter and the strong premium growth we are generating in our core business segments,” said Richard P. McKenney, president and chief executive officer.  “We are continuing to make strong progress as we execute on our strategic priorities and deliver on our purpose to provide essential financial protection to millions of workers and families.”


UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
 


398967789_image2q19.jpg
 
 

RESULTS BY SEGMENT
We measure and analyze our segment performance on the basis of "adjusted operating income" or "adjusted operating loss", which differ from income before income tax as presented in our consolidated statements of income due to the exclusion of net realized investment gains and losses. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for income before income tax or net income. 
Unum US Segment    
Unum US reported adjusted operating income of $254.3 million in the second quarter of 2019, an increase of 1.3 percent from $251.1 million in the second quarter of 2018. Premium income for the segment increased 6.2 percent to $1,504.5 million in the second quarter of 2019, compared to premium income of $1,416.3 million in the second quarter of 2018. Net investment income for the segment declined 6.3 percent to $184.1 million in the second quarter of 2019, compared to $196.5 million in the second quarter of 2018.
Within the Unum US operating segment, the group disability line of business reported a 2.5 percent increase in adjusted operating income to $83.6 million in the second quarter of 2019, compared to $81.6 million in the second quarter of 2018. Premium income in group disability increased 6.0 percent to $644.8 million in the second quarter of 2019, compared to $608.4 million in the second quarter of 2018, with prior period sales growth in both product lines and improved persistency in the group short-term disability product line. Net investment income declined by 9.2 percent to $98.9 million in the second quarter of 2019, compared to $108.9 million in the second quarter of 2018, due to a decline in yield on invested assets, lower miscellaneous investment income, and a decrease in the level of invested assets. The benefit ratio for the second quarter of 2019 was 74.7 percent, compared to 76.2 percent in the second quarter of 2018, due primarily to favorable claim recovery experience in the group long-term disability product line, partially offset by higher paid claim volumes in the group short-term disability product line. Group long-term disability sales were $48.7 million in the second quarter of 2019, an increase of 18.8 percent from $41.0 million in the second quarter of 2018. Group short-term disability sales were $36.6 million in the second quarter of 2019, an increase of 55.1 percent from $23.6 million in the second quarter of 2018. Persistency in the group long-term disability line of business was 90.5 percent for the first half of 2019, compared to 90.6 percent for the first half of 2018. Persistency in the group short-term disability line of business was 90.3 percent for the first half of 2019, compared to 87.7 percent for the first half of 2018.
The group life and accidental death and dismemberment line of business reported adjusted operating income of $62.7 million in the second quarter of 2019, a decrease of 6.7 percent from $67.2 million in the second quarter of 2018. Premium income for this line of business increased 7.4 percent to $461.7 million in the second quarter of 2019, compared to $429.7 million in the second quarter of 2018, primarily due to prior period sales growth and favorable persistency. Net investment income declined 0.7 percent to $27.0 million in the second quarter of 2019, compared to $27.2 million in the second quarter of 2018, primarily due to a decline in yield on invested assets and lower miscellaneous investment income, partially offset by an increase in the level

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
2


398967789_image2q19.jpg
 
 

of invested assets. The benefit ratio in the second quarter of 2019 was 72.9 percent, compared to 70.3 percent in the second quarter of 2018, driven primarily by a higher average claim size. Sales of group life and accidental death and dismemberment products declined 1.3 percent in the second quarter of 2019 to $53.8 million, compared to $54.5 million in the second quarter of 2018. Persistency in the group life line of business was 91.2 percent for the first half of 2019, compared to 90.9 percent for the first half of 2018. Persistency in the accidental death and dismemberment line of business was 90.1 percent for the first half of 2019, compared to 89.2 percent for the first half of 2018.
The supplemental and voluntary line of business reported an increase of 5.6 percent in adjusted operating income to $108.0 million in the second quarter of 2019, compared to $102.3 million in the second quarter of 2018. Premium income for supplemental and voluntary increased 5.2 percent to $398.0 million in the second quarter of 2019, compared to $378.2 million in the second quarter of 2018. This increase was primarily driven by higher sales in the voluntary benefits and dental and vision product lines. Net investment income decreased 3.6 percent to $58.2 million in the second quarter of 2019, compared to $60.4 million in the second quarter of 2018, due to a decline in yield on invested assets and lower miscellaneous investment income, partially offset by growth in the level of invested assets. The benefit ratio for the individual disability product line was 53.5 percent for the second quarter of 2019, compared to 50.0 percent for the second quarter of 2018, due primarily to unfavorable claims activity and less favorable mortality experience. The benefit ratio for voluntary benefits was 42.5 percent in the second quarter of 2019, compared to 43.3 percent for the second quarter of 2018, with favorable claims experience in our disability and hospital indemnity products. The benefit ratio for dental and vision was 71.6 percent for the second quarter of 2019, compared to 69.4 percent for the second quarter of 2018, due to a higher average claims size. Relative to the second quarter of 2018, sales in the individual disability line of business declined 23.8 percent in the second quarter of 2019 to $14.4 million. Sales in the voluntary benefits line of business increased 12.7 percent in the second quarter of 2019 to $54.0 million. Sales in the dental and vision product line totaled $14.2 million for the second quarter of 2019, an increase of 20.3 percent compared to the second quarter of 2018. Persistency in the individual disability product line was 90.3 percent for the first half of 2019, compared to 90.5 percent for the first half of 2018. Persistency in the voluntary benefits product line was 72.7 percent for the first half of 2019, compared to 76.4 percent for the first half of 2018. Persistency in the dental and vision product line was 84.7 percent for the first half of 2019, compared to 85.2 percent for the first half of 2018.
Unum International
The Unum International segment reported adjusted operating income of $30.7 million in the second quarter of 2019, an increase of 11.2 percent from $27.6 million in the second quarter of 2018.
Premium income increased 14.2 percent to 158.6 million in the second quarter of 2019, compared to $138.9 million in the second quarter of 2018. Net investment income was $44.8 million in the second quarter of 2019, compared to $32.1 million in the second quarter of 2018.

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
3


398967789_image2q19.jpg
 
 

Sales increased by 4.9 percent to $29.7 million in the second quarter of 2019, compared to $28.3 million in the second quarter of 2018.
The Unum UK line of business reported adjusted operating income, in local currency, of £22.7 million in the second quarter of 2019, an increase of 11.3 percent from £20.4 million in the second quarter of 2018. Premium income was £109.6 million in the second quarter of 2019, an increase of 7.3 percent from £102.1 million in the second quarter of 2018, driven by higher overall persistency, sales growth, and the impact of premium rate increases in the group long-term disability product line. Net investment income was £33.5 million in the second quarter of 2019, an increase of 42.6 percent from £23.5 million in the second quarter of 2018, due to higher miscellaneous investment income, resulting from a higher than normal level of bond calls, and a higher level of invested assets, partially offset by a lower yield on fixed-rate bonds. Investment income also increased from inflation index-linked bonds, which we invest in to support the claim reserves associated with certain of our group policies that provide for inflation-linked increases in benefits. The benefit ratio in the second quarter of 2019 was 85.6 percent, compared to 76.7 percent in the second quarter of 2018, due to unfavorable mortality experience and a reduction in the claim reserve discount rate to recognize the impact on future portfolio yields from the higher than normal level of bond calls. Sales increased by 0.5 percent to £20.7 million in the second quarter of 2019 compared to £20.6 million in the second quarter of 2018. Persistency in the group long-term disability line of business was 89.5 percent in the first half of 2019, compared to 86.9 percent in the first half of 2018. Persistency in the group life line of business was 88.4 percent in the first half of 2019, compared to 84.1 percent in the first half of 2018. Persistency in the supplemental line of business was 92.2 percent in the first half of 2019, compared to 92.3 percent in the first half of 2018.
Colonial Life Segment
Colonial Life reported a 0.2 percent decrease in adjusted operating income to $84.4 million in the second quarter of 2019, compared to $84.6 million in the second quarter of 2018. Premium income for the second quarter of 2019 increased 6.4 percent to $420.9 million, compared to $395.4 million in the second quarter of 2018, primarily driven by growth in the in-force block resulting from prior period sales growth, which includes the expansion of our dental and vision products, partially offset by a lower level of persistency. Net investment income totaled $37.2 million the second quarter of 2019, compared to $40.2 million in the second quarter of 2018, primarily driven by lower miscellaneous investment income and a lower yield on invested assets, partially offset by an increase in the level of invested assets. The benefit ratio in the second quarter of 2019 was 51.4 percent, compared to 51.0 percent in the second quarter of 2018, due primarily to higher claims incidence in our cancer and critical illness line of business, partially offset by lower claims incidence in our life line of business.
Sales decreased 4.2 percent to $126.9 million in the second quarter of 2019 from $132.4 million in the second quarter of 2018. Persistency in Colonial Life was 77.1 percent for the first half of 2019, compared to 78.1 percent for the first half of 2018.

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
4


398967789_image2q19.jpg
 
 

Closed Block Segment
The Closed Block segment reported adjusted operating income of $33.7 million in the second quarter of 2019, compared to $29.6 million in the second quarter of 2018.
Premium income for this segment declined 4.2 percent in the second quarter of 2019 compared to the second quarter of 2018, primarily due to policy terminations and maturities, partially offset by premium rate increases on certain in-force business in our long-term care line of business. Net investment income increased 2.6 percent to $354.5 million in the second quarter of 2019, compared to $345.6 million in the second quarter of 2018, primarily driven by an increase in the level of invested assets, partially offset by lower miscellaneous investment income. The interest adjusted loss ratio for the individual disability line of business was 81.3 percent in the second quarter of 2019, compared to 82.9 percent in the second quarter of 2018, due to a reduction in the claim reserve discount rate to recognize the impact on future portfolio yields resulting from an increased level of miscellaneous investment income in the second quarter of 2018, partially offset by higher claims incidence in the second quarter of 2019. The interest adjusted loss ratio for the long-term care line of business was 87.4 percent in the second quarter of 2019 and was not comparable to the interest adjusted loss ratio of 96.9 percent in the second quarter of 2018 due to the update in our assumptions during the third quarter of 2018, but was consistent with our expectations. The interest adjusted loss ratio for the period subsequent to the update in our assumptions was 86.7 percent.
Corporate Segment
The Corporate segment reported an adjusted operating loss of $43.8 million for the second quarter of 2019, compared to an adjusted operating loss of $35.5 million for the second quarter of 2018.
OTHER INFORMATION
Shares Outstanding
The Company’s weighted average number of shares outstanding, assuming dilution, was 211.1 million for the second quarter of 2019, compared to 221.1 million for the second quarter of 2018. Shares outstanding totaled 209.6 million at June 30, 2019. During the second quarter of 2019, the Company repurchased approximately 2.9 million shares at a cost of approximately $100 million.
Capital Management
At June 30, 2019, the weighted average risk-based capital ratio for the Company’s traditional U.S. insurance companies was approximately 365 percent, and cash and marketable securities in the holding companies equaled $977 million.
Book Value
Book value per common share as of June 30, 2019 was $45.11, compared to $43.20 at June 30, 2018.

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
5


398967789_image2q19.jpg
 
 

Outlook
The Company continues to expect after-tax adjusted operating income growth per share for full-year 2019 to be within the range of 4 percent to 7 percent.
NON-GAAP FINANCIAL MEASURES
We analyze our performance using non-GAAP financial measures.  A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.  The non-GAAP financial measure of "after-tax adjusted operating income" differs from net income as presented in our consolidated operating results and income statements prepared in accordance with GAAP due to the exclusion of net realized investment gains and losses as specified in the reconciliations in the Financial Highlights section below.  We believe after-tax adjusted operating income is a better performance measure and better indicator of the profitability and underlying trends in our business.
Realized investment gains or losses depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments.  Our investment focus is on investment income to support our insurance liabilities as opposed to the generation of realized investment gains or losses.  Although we may experience realized investment gains or losses which will affect future earnings levels, a long-term focus is necessary to maintain profitability over the life of the business since our underlying business is long-term in nature, and we need to earn the interest rates assumed in calculating our liabilities.
We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals. We exclude these items as we believe them to be infrequent or unusual in nature, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability.
Information reconciling the Company’s outlook on after-tax adjusted operating income growth per share to the comparable GAAP financial measure is not provided. The only amounts excluded from after-tax adjusted operating income are those described in the preceding paragraphs. The Company is unable to predict with reasonable certainty realized investment gains and losses, which are affected by overall market conditions and also by factors such as an economic or political change in the country of the issuer, a regulatory change pertaining to the issuer’s industry, a significant improvement or deterioration in the cash flows of the issuer, unforeseen accounting irregularities or fraud committed by an issuer, movement in credit spreads, ratings upgrades or downgrades, a change in the issuer’s marketplace or business prospects, or any other event that significantly affects the issuers of the fixed maturity securities which the Company holds in its investment portfolio.

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
6


398967789_image2q19.jpg
 
 

CONFERENCE CALL INFORMATION
Members of Unum Group senior management will host a conference call on Wednesday, July 31, at 9:00 a.m. (Eastern Time) to discuss the results of operations for the second quarter. Topics may include forward-looking information, such as the Company’s outlook on future results, trends in operations, and other material information.
The dial-in number for the conference call is (888) 394-8218 for U.S. and Canada (pass code 8531320). For international, the dial-in number is (323) 794-2590 (pass code 8531320). A live webcast of the call will also be available at www.investors.unum.com in a listen-only mode. It is recommended that webcast viewers access the “Investors” section of the Company’s website and opt-in to the webcast approximately 5-10 minutes prior to the start of the call. The Company will maintain a replay of the webcast on its website. A replay of the call will also be available through August 7 by dialing (888) 203-1112 (U.S. and Canada) or (719) 457-0820 (International) - pass code 8531320.
In conjunction with today’s earnings announcement, the Company’s Statistical Supplement for the second quarter of 2019 is available on the “Investors” section of the Company’s website.
# # #
ABOUT UNUM GROUP
Unum (www.unum.com) is one of the leading providers of employee benefits products and services and the largest provider of disability insurance products in the United States and the United Kingdom.
SAFE HARBOR STATEMENT
Certain information in this news release constitutes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those not based on historical information, but rather relate to our outlook, future operations, strategies, financial results, or other developments and speak only as of the date made. These forward-looking statements, including statements about anticipated growth in after-tax adjusted operating income per share, are subject to numerous assumptions, risks, and uncertainties, many of which are beyond our control. The following factors, in addition to other factors mentioned from time to time, may cause actual results to differ materially from those contemplated by the forward-looking statements: (1) sustained periods of low interest rates; (2) fluctuation in insurance reserve liabilities and claim payments due to changes in claim incidence, recovery rates, mortality and morbidity rates, and policy benefit offsets due to, among other factors, the rate of unemployment and consumer confidence, the emergence of new diseases, epidemics, or pandemics, new trends and developments in medical treatments, the effectiveness of our claims operational processes, and changes in governmental programs; (3) unfavorable economic or business conditions, both domestic and foreign, that may result in decreases in sales, premiums, or persistency, as well as unfavorable claims activity; (4) changes in or interpretations of laws and regulations, including tax laws and regulations; (5) a cyber attack or other security breach could result in the unauthorized acquisition of confidential data; (6) the failure of our business recovery and incident management processes to resume our business operations in the event of a natural catastrophe, cyber attack, or other event; (7) investment results, including, but not limited to, changes in interest rates, defaults, changes in credit spreads, impairments, and the

UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
7


398967789_image2q19.jpg
 
 

lack of appropriate investments in the market which can be acquired to match our liabilities; (8) increased competition from other insurers and financial services companies due to industry consolidation, new entrants to our markets, or other factors; (9) changes in our financial strength and credit ratings; (10) our ability to execute on our technology systems upgrades or replacements; (11) damage to our reputation due to, among other factors, regulatory investigations, legal proceedings, external events, and/or inadequate or failed internal controls and procedures; (12) actual experience in the broad array of our products that deviates from our assumptions used in pricing, underwriting, and reserving; (13) changes in accounting standards, practices, or policies; (14) effectiveness of our risk management program; (15) contingencies and the level and results of litigation; (16) availability of reinsurance in the market and the ability of our reinsurers to meet their obligations to us; (17) ineffectiveness of our derivatives hedging programs due to changes in the economic environment, counterparty risk, ratings downgrades, capital market volatility, changes in interest rates, and/or regulation; (18) fluctuation in foreign currency exchange rates; (19) ability to generate sufficient internal liquidity and/or obtain external financing; (20) recoverability and/or realization of the carrying value of our intangible assets, long-lived assets, and deferred tax assets; and (21) terrorism, both within the U.S. and abroad, ongoing military actions, and heightened security measures in response to these types of threats.
For further discussion of risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see Part 1, Item 1A “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2018 and our subsequently filed quarterly reports on Form 10-Q. The forward-looking statements in this news release are being made as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statement contained herein, even if made available on our website or otherwise.


UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
8


398967789_image2q19.jpg
 
 

Unum Group
FINANCIAL HIGHLIGHTS
(Unaudited)

($ in millions, except share data)
 
 
 
 
 
 
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
2019
 
2018
 
2019
 
2018
Revenue
 
 
 
 
 
 
 
Premium Income
$
2,343.1

 
$
2,221.0

 
$
4,681.8

 
$
4,471.0

Net Investment Income
624.9

 
623.6

 
1,219.6

 
1,225.9

Net Realized Investment Loss
(7.3
)
 
(2.6
)
 
(6.2
)
 
(4.8
)
Other Income
56.0

 
48.3

 
109.1

 
97.8

Total Revenue
3,016.7

 
2,890.3

 
6,004.3

 
5,789.9

 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
1,902.6

 
1,804.1

 
3,743.4

 
3,612.0

Commissions
284.4

 
273.5

 
574.5

 
555.8

Interest and Debt Expense
42.6

 
42.4

 
84.7

 
82.6

Deferral of Acquisition Costs
(170.3
)
 
(165.7
)
 
(344.0
)
 
(335.0
)
Amortization of Deferred Acquisition Costs
151.6

 
140.2

 
322.2

 
291.7

Other Expenses
453.8

 
441.0

 
918.2

 
886.9

Total Benefits and Expenses
2,664.7

 
2,535.5

 
5,299.0

 
5,094.0

 
 
 
 
 
 
 
 
Income Before Income Tax
352.0

 
354.8

 
705.3

 
695.9

Income Tax
70.8

 
69.3

 
143.2

 
136.9

 
 
 
 
 
 
 
 
Net Income
$
281.2

 
$
285.5

 
$
562.1

 
$
559.0

 
 
 
 
 
 
 
 
PER SHARE INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income Per Common Share
 
 
 
 
 
 
 
Basic
$
1.33

 
$
1.29

 
$
2.64

 
$
2.53

Assuming Dilution
$
1.33

 
$
1.29

 
$
2.64

 
$
2.52

 
 
 
 
 
 
 
 
Weighted Average Common Shares - Basic (000s)
211,068.7

 
220,776.7

 
212,672.8

 
221,335.7

Weighted Average Common Shares - Assuming Dilution (000s)
211,112.6

 
221,062.7

 
212,761.1

 
221,820.2

Outstanding Shares - (000s)
 
 
 
 
209,575.2

 
218,681.9


UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
9


398967789_image2q19.jpg
 
 

Reconciliation of Non-GAAP Financial Measures
 
Three Months Ended June 30
 
2019
 
2018
 
(in millions)
 
per share *
 
(in millions)
 
per share *
Net Income
$
281.2

 
$
1.33

 
$
285.5

 
$
1.29

Excluding:
 
 
 
 
 
 
 
Net Realized Investment Loss (net of tax benefit of $1.6; $0.5)
(5.7
)
 
(0.03
)
 
(2.1
)
 
(0.01
)
After-tax Adjusted Operating Income
$
286.9

 
$
1.36

 
$
287.6

 
$
1.30

 
 
 
 
 
 
 
 
* Assuming Dilution
 
 
 
 
 
 
 

 
June 30
 
2019
 
2018
 
(in millions)
 
per share
 
(in millions)
 
per share
Total Stockholders' Equity (Book Value)
$
9,453.1

 
$
45.11

 
$
9,446.4

 
$
43.20

Excluding:
 
 
 
 
 
 
 
Net Unrealized Gain on Securities
286.9

 
1.37

 
224.5

 
1.03

Net Gain on Hedges
218.0

 
1.04

 
266.8

 
1.22

Subtotal
8,948.2

 
42.70

 
8,955.1

 
40.95

Excluding:
 
 
 
 
 
 
 
Foreign Currency Translation Adjustment
(307.6
)
 
(1.46
)
 
(268.8
)
 
(1.23
)
Subtotal
9,255.8

 
44.16

 
9,223.9

 
42.18

Excluding:
 
 
 
 
 
 
 
Unrecognized Pension and Postretirement Benefit Costs
(439.8
)
 
(2.10
)
 
(498.7
)
 
(2.28
)
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Loss
$
9,695.6

 
$
46.26

 
$
9,722.6

 
$
44.46


UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES.
10
(Back To Top)

Section 3: EX-99.2 (EXHIBIT 99.2)

Exhibit


398967789_cover2q19.jpg




Unum Group
Statistical Supplement Second Quarter 2019

 TABLE OF CONTENTS
(in millions of dollars, except share data and where noted)
Interim Results are Unaudited

 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See "Appendix to Statistical Supplement" on page 16 for a summary of significant items and page 16.1 for a reconciliation of our non-GAAP financial measures.
 
 
 
 
N.M. = not a meaningful percentage




Unum Group Financial Highlights
 
Three Months Ended
 
Six Months Ended
 
Year Ended
 
6/30/2019
 
6/30/2018
 
6/30/2019
 
6/30/2018
 
12/31/2018
 
12/31/2017
Consolidated U.S. GAAP Results(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
2,343.1

 
$
2,221.0

 
$
4,681.8

 
$
4,471.0

 
$
8,986.1

 
$
8,597.1

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Revenue
$
3,024.0

 
$
2,892.9

 
$
6,010.5

 
$
5,794.7

 
$
11,638.0

 
$
11,246.5

Net Realized Investment Gain (Loss)
(7.3
)
 
(2.6
)
 
(6.2
)
 
(4.8
)
 
(39.5
)
 
40.3

 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
3,016.7

 
$
2,890.3

 
$
6,004.3

 
$
5,789.9

 
$
11,598.5

 
$
11,286.8

 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
281.2

 
$
285.5

 
$
562.1

 
$
559.0

 
$
523.4

 
$
994.2

Net Income Per Common Share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.33

 
$
1.29

 
$
2.64

 
$
2.53

 
$
2.38

 
$
4.39

Assuming Dilution
$
1.33

 
$
1.29

 
$
2.64

 
$
2.52

 
$
2.38

 
$
4.37

 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 

 
$
65,843.7

 
$
62,366.6

 
$
61,875.6

 
$
64,013.1

Stockholders' Equity
 
 
 
 
$
9,453.1

 
$
9,446.4

 
$
8,621.8

 
$
9,574.9

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Return on Equity
 
 
 
 
 
 
 
 
 
 
 
Unum US
17.7
%
 
18.2
%
 
17.6
%
 
18.5
%
 
18.4
%
 
15.9
%
Unum International
13.8
%
 
14.1
%
 
13.6
%
 
14.6
%
 
13.4
%
 
15.2
%
Colonial Life
17.4
%
 
17.7
%
 
17.4
%
 
18.2
%
 
18.0
%
 
16.2
%
Core Operating Segments
17.2
%
 
17.7
%
 
17.1
%
 
18.0
%
 
17.8
%
 
15.9
%
Consolidated
12.9
%
 
12.9
%
 
12.9
%
 
12.7
%
 
13.2
%
 
11.6
%

Traditional U.S. Life Insurance Companies' Statutory Results(2)
 
 
 
 
 
 
 
 
 
 
 
Net Gain from Operations, After Tax
$
278.0

 
$
249.4

 
$
501.1

 
$
491.4

 
$
959.8

 
$
812.4

Net Realized Investment Gain (Loss), After Tax
(12.1
)
 
2.6

 
(16.8
)
 
1.1

 
(6.8
)
 
(5.0
)
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
265.9

 
$
252.0

 
$
484.3

 
$
492.5

 
$
953.0

 
$
807.4

 
 
 
 
 
 
 
 
 
 
 
 
Capital and Surplus
 
 


 
$
3,600.0

 
$
3,496.1

 
$
3,572.7

 
$
3,448.3

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Risk-based Capital Ratio


 
 
 
~ 365%

 
~ 385%

 
~ 370%

 
~ 390%


(1) Generally Accepted Accounting Principles
(2) Our traditional U.S. life insurance companies are Provident Life and Accident Insurance Company, Unum Life Insurance Company of America, The Paul Revere Life Insurance Company, Colonial Life & Accident Insurance Company, Provident Life and Casualty Insurance Company, First Unum Life Insurance Company, Unum Insurance Company, and Starmount Life Insurance Company.

1



Unum Group Capital Metrics

 
6/30/2019
 
6/30/2018
 
12/31/2018
 
12/31/2017

(in millions)
 
per share
 
(in millions)
 
per share
 
(in millions)
 
per share
 
(in millions)
 
per share
Total Stockholders' Equity (Book Value)
$
9,453.1

 
$
45.11

 
$
9,446.4

 
$
43.20

 
$
8,621.8

 
$
40.19

 
$
9,574.9

 
$
43.02

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gain (Loss) on Securities
286.9

 
1.37

 
224.5

 
1.03

 
(312.4
)
 
(1.46
)
 
607.8

 
2.73

Net Gain on Hedges
218.0

 
1.04

 
266.8

 
1.22

 
250.6

 
1.17

 
282.3

 
1.27

Subtotal
8,948.2

 
42.70

 
8,955.1

 
40.95

 
8,683.6

 
40.48

 
8,684.8

 
39.02

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign Currency Translation Adjustment
(307.6
)
 
(1.46
)
 
(268.8
)
 
(1.23
)
 
(305.2
)
 
(1.42
)
 
(254.5
)
 
(1.15
)
Subtotal
9,255.8

 
44.16

 
9,223.9

 
42.18

 
8,988.8

 
41.90

 
8,939.3

 
40.17

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized Pension and Postretirement Benefit Costs
(439.8
)
 
(2.10
)
 
(498.7
)
 
(2.28
)
 
(447.2
)
 
(2.08
)
 
(508.1
)
 
(2.28
)
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income (Loss)
$
9,695.6

 
$
46.26

 
$
9,722.6

 
$
44.46

 
$
9,436.0

 
$
43.98

 
$
9,447.4

 
$
42.45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends Paid
$
112.9

 
$
0.52

 
$
103.3

 
$
0.46

 
$
217.0

 
$
0.98

 
$
196.0

 
$
0.86


 
Three Months Ended
 
Six Months Ended
 
Year Ended
 
6/30/2019
 
6/30/2018
 
6/30/2019
 
6/30/2018
 
12/31/2018
 
12/31/2017
Shares Repurchased (millions)
2.9

 
2.5

 
5.6

 
4.4

 
8.7

 
8.2

Cost of Shares Repurchased (millions)(1)
$
100.2

 
$
100.1

 
$
200.2

 
$
200.3

 
$
350.7

 
$
400.4

Price (UNM closing price on last trading day of period)


 


 
$
33.55

 
$
36.99

 
$
29.38

 
$
54.89

 
 
 
 
 
 
 
 
 
 
 
 
Leverage Ratio


 


 
29.6
%
 
27.4
%
 
26.8
%
 
26.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Holding Company Cash and Marketable Securities


 


 
$
977

 
$
1,160

 
$
602

 
$
864


(1) Includes commissions of $0.2 million for the three months ended June 30, 2019 and a de minimis amount for the three months ended June 30, 2018. For the six months ended June 30, 2019 and 2018, each of these amounts included commissions of $0.2 million. For the years ended December 31, 2018 and 2017, these amounts included commissions of $0.7 million and $0.3 million, respectively.


2



Unum Group Ratings


 
AM Best
 
Fitch
 
Moody's
 
S&P
Outlook
Stable
 
Negative
 
Stable
 
Stable
 
 
 
 
 
 
 
 
Issuer Credit Ratings
bbb
 
BBB
 
Baa2
 
BBB
 
 
 
 
 
 
 
 
Financial Strength Ratings
 
 
 
 
 
 
 
    Provident Life and Accident Insurance Company
A
 
A
 
A2
 
A
    Unum Life Insurance Company of America
A
 
A
 
A2
 
A
    Colonial Life & Accident Insurance Company
A
 
A
 
A2
 
A
    The Paul Revere Life Insurance Company
A
 
A
 
A2
 
A
    Starmount Life Insurance Company
A-
 
NR
 
NR
 
NR
    Unum Insurance Company
A-
 
A
 
A2
 
NR
    Unum Limited
NR
 
NR
 
NR
 
A-

NR = not rated

3



Unum Group Consolidated Statements of Income

 
Three Months Ended
 
Six Months Ended
 
Year Ended
 
6/30/2019
 
6/30/2018
 
6/30/2019
 
6/30/2018
 
12/31/2018
 
12/31/2017
Revenue
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
2,343.1

 
$
2,221.0

 
$
4,681.8

 
$
4,471.0

 
$
8,986.1

 
$
8,597.1

Net Investment Income
624.9

 
623.6

 
1,219.6

 
1,225.9

 
2,453.7

 
2,451.7

Net Realized Investment Gain (Loss)
(7.3
)
 
(2.6
)
 
(6.2
)
 
(4.8
)
 
(39.5
)
 
40.3

Other Income
56.0

 
48.3

 
109.1

 
97.8

 
198.2

 
197.7

Total Revenue
3,016.7

 
2,890.3


6,004.3

 
5,789.9

 
11,598.5

 
11,286.8

 
 
 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
1,902.6

 
1,804.1

 
3,743.4

 
3,612.0

 
8,020.4

 
7,055.7

Commissions
284.4

 
273.5

 
574.5

 
555.8

 
1,108.4

 
1,060.8

Interest and Debt Expense - Non-recourse Debt
1.4

 
1.7

 
3.0

 
3.4

 
6.9

 
6.7

Interest and Debt Expense - All Other Debt
41.2

 
40.7

 
81.7

 
79.2

 
160.4

 
153.2

Deferral of Acquisition Costs
(170.3
)
 
(165.7
)
 
(344.0
)
 
(335.0
)
 
(668.0
)
 
(628.0
)
Amortization of Deferred Acquisition Costs
151.6

 
140.2

 
322.2

 
291.7

 
565.5

 
527.1

Other Expenses
453.8

 
441.0

 
918.2

 
886.9

 
1,777.1

 
1,707.3

Total Benefits and Expenses
2,664.7

 
2,535.5


5,299.0

 
5,094.0

 
10,970.7

 
9,882.8

 
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Tax
352.0

 
354.8


705.3

 
695.9

 
627.8

 
1,404.0

Income Tax Expense
70.8

 
69.3

 
143.2

 
136.9

 
104.4

 
409.8

 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
281.2

 
$
285.5


$
562.1

 
$
559.0

 
$
523.4

 
$
994.2

 
 

 
 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
Basic
211.1

 
220.8

 
212.7

 
221.3

 
219.6

 
226.5

Assuming Dilution
211.1

 
221.1

 
212.8

 
221.8

 
220.1

 
227.3

 
 
 
 
 
 
 
 
 
 
 
 
Actual Number of Shares Outstanding


 


 
209.6

 
218.7

 
214.6

 
222.5


4



Unum Group Sales Data for Unum US Segment

 
Three Months Ended
 
Six Months Ended
 
Year Ended
 
6/30/2019
 
6/30/2018
 
% Change
 
6/30/2019
 
6/30/2018
 
% Change
 
12/31/2018
 
12/31/2017
Sales by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Disability and Group Life and AD&D
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Long-term Disability
$
48.7

 
$
41.0

 
18.8
 %
 
$
85.6

 
$
71.1

 
20.4
 %
 
$
243.8

 
$
240.8

Group Short-term Disability
36.6

 
23.6

 
55.1

 
57.5

 
39.9

 
44.1

 
138.7

 
162.5

Group Life and AD&D
53.8

 
54.5

 
(1.3
)
 
94.4

 
99.1

 
(4.7
)
 
282.4

 
310.5

Subtotal
139.1

 
119.1

 
16.8

 
237.5

 
210.1

 
13.0

 
664.9

 
713.8

Supplemental and Voluntary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Disability
14.4

 
18.9

 
(23.8
)
 
29.5

 
36.8

 
(19.8
)
 
77.2

 
67.9

Voluntary Benefits
54.0

 
47.9

 
12.7

 
206.4

 
201.4

 
2.5

 
303.1

 
292.5

Dental and Vision
14.2

 
11.8

 
20.3

 
26.7

 
24.0

 
11.3

 
69.4

 
54.8

Subtotal
82.6

 
78.6

 
5.1

 
262.6

 
262.2

 
0.2

 
449.7

 
415.2

Total Sales
$
221.7

 
$
197.7

 
12.1

 
$
500.1

 
$
472.3

 
5.9

 
$
1,114.6

 
$
1,129.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales by Market Sector
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Disability and Group Life and AD&D
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Market (< 2,000 employees)
$
83.6

 
$
80.9

 
3.3
 %
 
$
132.3

 
$
135.8

 
(2.6
)%
 
$
395.1

 
$
416.9

Large Case Market
55.5

 
38.2

 
45.3

 
105.2

 
74.3

 
41.6

 
269.8

 
296.9

Subtotal
139.1

 
119.1

 
16.8

 
237.5

 
210.1

 
13.0

 
664.9

 
713.8

Supplemental and Voluntary
82.6

 
78.6

 
5.1

 
262.6

 
262.2

 
0.2

 
449.7

 
415.2

Total Sales
$
221.7

 
$
197.7

 
12.1

 
$
500.1

 
$
472.3

 
5.9

 
$
1,114.6

 
$
1,129.0


5



Unum Group Sales Data for Unum International Segment

 
Three Months Ended
 
Six Months Ended
 
Year Ended
(in millions of dollars)
6/30/2019
 
6/30/2018
 
% Change
 
6/30/2019
 
6/30/2018
 
% Change
 
12/31/2018
 
12/31/2017
Sales by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Long-term Disability
$
12.4

 
$
15.6

 
(20.5
)%
 
$
20.6

 
$
23.4

 
(12.0
)%
 
$
44.7

 
$
47.1

Group Life
6.8

 
5.7

 
19.3

 
12.9

 
10.2

 
26.5

 
21.5

 
24.4

Supplemental
10.5

 
7.0

 
50.0

 
18.8

 
11.8

 
59.3

 
20.8

 
14.4

Total Sales
$
29.7

 
$
28.3

 
4.9

 
$
52.3

 
$
45.4

 
15.2

 
$
87.0

 
$
85.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales by Market Sector
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Long-term Disability and Group Life
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Market (< 500 employees)
$
9.9

 
$
10.9

 
(9.2
)%
 
$
18.4

 
$
18.5

 
(0.5
)%
 
$
36.6

 
$
30.4

Large Case Market
9.3

 
10.4

 
(10.6
)
 
15.1

 
15.1

 

 
29.6

 
41.1

Subtotal
19.2

 
21.3

 
(9.9
)
 
33.5

 
33.6

 
(0.3
)
 
66.2

 
71.5

Supplemental
10.5

 
7.0

 
50.0

 
18.8

 
11.8

 
59.3

 
20.8

 
14.4

Total Sales
$
29.7

 
$
28.3

 
4.9

 
$
52.3

 
$
45.4

 
15.2

 
$
87.0

 
$
85.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions of pounds)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum UK Sales by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Long-term Disability
£
9.7

 
£
11.4

 
(14.9
)%
 
£
15.9

 
£
17.0

 
(6.5
)%
 
£
33.5

 
£
36.6

Group Life
5.3

 
4.1

 
29.3

 
10.0

 
7.4

 
35.1

 
16.2

 
18.9

Supplemental
5.7

 
5.1

 
11.8

 
9.5

 
8.5

 
11.8

 
12.8

 
11.3

Total Sales
£
20.7

 
£
20.6

 
0.5

 
£
35.4

 
£
32.9

 
7.6

 
£
62.5

 
£
66.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum UK Sales by Market Sector
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Long-term Disability and Group Life
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Market (< 500 employees)
£
7.8

 
£
8.0

 
(2.5
)%
 
£
14.3

 
£
13.4

 
6.7
 %
 
£
27.6

 
£
23.6

Large Case Market
7.2

 
7.5

 
(4.0
)
 
11.6

 
11.0

 
5.5

 
22.1

 
31.9

Subtotal
15.0

 
15.5

 
(3.2
)
 
25.9

 
24.4

 
6.1

 
49.7

 
55.5

Supplemental
5.7

 
5.1

 
11.8

 
9.5

 
8.5

 
11.8

 
12.8

 
11.3

Total Sales
£
20.7

 
£
20.6

 
0.5

 
£
35.4

 
£
32.9

 
7.6

 
£
62.5

 
£
66.8


5. 1



Unum Group Sales Data for Colonial Life Segment

 
Three Months Ended
 
Six Months Ended
 
Year Ended
 
6/30/2019
 
6/30/2018
 
% Change
 
6/30/2019
 
6/30/2018
 
% Change
 
12/31/2018
 
12/31/2017
Sales by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident, Sickness, and Disability
$
81.2

 
$
83.6

 
(2.9
)%
 
$
153.4

 
$
150.0

 
2.3
 %
 
$
355.0

 
$
323.2

Life
26.0

 
27.6

 
(5.8
)
 
45.7

 
48.9

 
(6.5
)
 
111.9

 
107.7

Cancer and Critical Illness
19.7

 
21.2

 
(7.1
)
 
36.6

 
37.2

 
(1.6
)
 
94.4

 
88.8

Total Sales
$
126.9

 
$
132.4

 
(4.2
)
 
$
235.7

 
$
236.1

 
(0.2
)
 
$
561.3

 
$
519.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales by Market Sector
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Market (< 1,000 employees)
$
81.4

 
$
85.9

 
(5.2
)%
 
$
152.8

 
$
153.8

 
(0.7
)%
 
$
349.0

 
$
313.5

Large Case Market
20.0

 
20.2

 
(1.0
)
 
34.3

 
35.9

 
(4.5
)
 
95.5

 
90.9

Subtotal
101.4

 
106.1

 
(4.4
)
 
187.1

 
189.7

 
(1.4
)
 
444.5

 
404.4

Public Sector
25.5

 
26.3

 
(3.0
)
 
48.6

 
46.4

 
4.7

 
116.8

 
115.3

Total Sales
$
126.9

 
$
132.4

 
(4.2
)
 
$
235.7

 
$
236.1

 
(0.2